Operating cash flow of $9.2M in 2026Q2 and $9.0M in 2026Q1 tracked net income of roughly $8.8M to $9.2M, indicating steady cash conversion, though several 2026Q3 cash flow lines reported as zero warrant further investigation.
Chemung Financial Corporation (CHMG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 18.36M | 45.5M | 29.82M | 30.88M | 35.05M | 35.46M | 28.66M | 26.41M | 27.77M | 23.64M | 22.14M | 14.12M | 18.44M | 22.97M | 24.56M | 9.17M | 17.82M | 8.68M | 18.36M | 15.24M | 10.31M | 14.66M | 16.81M | 15.01M | 15.6M | 9.5M | 12.22M | 8.45M | 11.39M | 5M | 11.37M |
| Operating CF Growth % | -50.15% | 52.6% | -3.45% | -11.89% | -1.17% | 23.73% | 8.54% | -4.92% | 17.45% | 6.79% | 56.77% | -23.42% | -19.72% | -6.47% | 167.93% | -48.57% | 105.35% | -52.72% | 20.48% | 47.85% | -29.72% | -12.78% | 12.04% | -3.83% | 64.19% | -22.25% | 44.75% | -25.84% | 127.97% | -56.07% | 15.4% |
| Net Income | 38.46M | 15.1M | 23.67M | 25M | 28.78M | 26.43M | 19.26M | 15.61M | 19.63M | 7.43M | 10.03M | 9.43M | 8.16M | 8.73M | 11.02M | 10.54M | 10.1M | 5.23M | 8.35M | 7.26M | 6.59M | 6.59M | 8.73M | 6.95M | 6.54M | 8.49M | 8.76M | 8.39M | 7.3M | 6.86M | 6.16M |
| Depreciation & Amortization | 2.4M | 2.67M | 2.02M | 2.8M | 3.03M | 3.5M | 4.26M | 4.43M | 4.17M | 4.56M | 5.19M | 5.18M | 5.17M | 4.16M | 3.99M | 3.9M | 3.51M | 3.73M | 4.04M | 3.3M | 3.11M | 3.03M | 3.09M | 3.99M | 3.07M | 2.04M | 2.24M | 2.53M | 2.05M | 1.48M | 1.44M |
| Deferred Taxes | -2.67M | -2.67M | 1.12M | -1.61M | 1.72M | 570K | -86K | -1.56M | 2.15M | 4.25M | -2.56M | 774K | -2.26M | -121K | 647K | 3.42M | 153.45K | -1.95M | -185.16K | 471.14K | 3.98M | 391.99K | 412.77K | -1.08M | -1.46M | -238.35K | 364.91K | 45.95K | -554.35K | -260.93K | -387.25K |
| Other Non-Cash Items | -17.6M | 22.97M | -837K | 2.71M | -25.46M | -3.97M | 6.11M | 5.87M | 4.55M | 10.14M | 3.85M | 2.85M | -298K | 4.91M | 1.68M | 1.01M | 1.53M | 6.23M | 6.01M | 612.53K | 351.53K | 1.59M | 65.4K | 3.67M | 3.89M | 747.17K | 693.28K | 522.08K | 2.36M | -3.12M | 4.07M |
| Working Capital Changes | -3.14M | 7.41M | 2.61M | 844K | 26.18M | 8.27M | -1.66M | 1.46M | -3.22M | -3.15M | 5.23M | -4.52M | 7.41M | 5.05M | 7.06M | -9.78M | 2.48M | -4.56M | 139.57K | 3.6M | -3.73M | 3.06M | 4.51M | 1.47M | 3.57M | -1.54M | 171.41K | -3.04M | 237.15K | 38.62K | 93.69K |
| Cash from Investing | -186.44M | 68.32M | -57.72M | -82.38M | -252.62M | -242.48M | -495.85M | -32.71M | 43.92M | -106.64M | -729K | -114.65M | -71.14M | -46.49M | -56.86M | -5.06M | -8.96M | -11.3M | -9.04M | -46.41M | -25M | -29.67M | 25.8M | 4.81M | -30.44M | -46.55M | -25.07M | -38.58M | -80.22M | -12.55M | -38.3M |
| Purchase of Investments | -114.59M | -4.15M | -5.16M | -3.21M | -24.72M | -403.87M | -331.2M | -119.29M | -18.44M | -43.27M | -99M | -193.14M | -26.15M | -180.48M | -82.18M | -131.97M | -141.69M | -173.5M | -121.01M | -14.13M | -3.72M | -64.82M | -72.53M | -191.81M | -171.96M | -164M | -42.68M | -86.08M | -186.91M | -63.61M | -131.73M |
| Sale/Maturity of Investments | 31.15M | 274.77M | 54.7M | 62.47M | 88.54M | 144.13M | 69.89M | 86.26M | 65.5M | 55.05M | 132.16M | 125.71M | 90.16M | 67.9M | 124.51M | 123.91M | 154.66M | 135.73M | 91.52M | 36.91M | 55.69M | 75.38M | 103.94M | 159.48M | 155.96M | 150.11M | 58.69M | 82.24M | 19.17M | 0 | 0 |
| Net Investment Activity | -83.45M | 270.62M | 49.54M | 59.26M | 63.82M | -259.74M | -261.3M | -33.04M | 47.05M | 11.77M | 33.16M | -67.42M | 64.01M | -112.58M | 42.33M | -8.06M | 12.97M | -37.77M | -29.49M | 22.78M | 51.97M | 10.56M | 31.4M | -32.33M | -16M | -13.89M | 16.02M | -3.85M | -167.73M | -63.61M | -131.73M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.91M | 0 | 25.15M | 0 | 2.88M | 43.29M | -5.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -101.52M | -200.61M | -103.64M | -141.18M | -316.01M | 17.62M | -233.68M | 1.21M | -1.36M | -116.93M | -32.19M | -46.07M | -132.56M | -101.1M | -95.52M | -19.6M | -19.85M | 25.42M | -18.66M | -59.77M | -71.34M | -36.32M | -3.59M | 39.29M | -9.81M | -29.93M | -38.1M | -31.23M | 88.84M | 53.05M | 94.29M |
| Cash from Financing | 104.62M | -110.76M | 38.1M | 32.48M | 246.46M | 125.47M | 453.82M | -1.76M | 27.55M | 39.56M | 26.57M | 97.55M | 30.25M | 34.88M | 19.63M | -11.82M | -27.98M | 58.71M | -15.05M | 33.96M | 15.72M | -12.24M | -27.89M | -10.81M | 14.51M | 38.28M | 8.94M | 33.38M | 63.23M | 10.22M | 21.3M |
| Dividends Paid | -4.91M | -6.33M | -7.37M | -5.84M | -5.8M | -5.32M | -5.01M | -5.03M | -4.97M | -4.92M | -4.88M | -4.83M | -4.8M | -3.58M | -5.71M | -4.06M | -3.52M | -3.52M | -3.52M | -3.38M | -3.44M | -3.48M | -3.41M | -3.46M | -3.59M | -3.56M | -3.44M | -2.94M | -2.68M | -2.45M | -2.14M |
| Share Repurchases | -295K | -396K | -344K | -316K | -933K | -1.62M | -7.59M | 0 | 0 | 0 | 0 | 0 | 0 | -93K | -636K | -501.3K | -425.57K | -156.14K | -930.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -984.28K | -107.77K | -514.6K |
| Stock Issued | 74K | 536K | 430K | 601K | 424K | 426K | 1.02M | 585K | 643K | 582K | 438K | 438K | 0 | 71K | 257.45K | 217.52K | 153.36K | 229.52K | 237.3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.38K | 0 | 202.02K |
| Net Stock Activity | -221K | 140K | 86K | 285K | -509K | -1.19M | -6.57M | 585K | 643K | 582K | 438K | 438K | 0 | -22K | -378.55K | -283.78K | -272.21K | 73.38K | -693.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -916.91K | -107.77K | -312.58K |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -236K | -219K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -910.25K | 0 | 0 | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 0 | 1000K |
| Other Financing | 66.8M | -126.21M | -32.54M | 102.2M | 172.22M | 118.08M | 465.64M | 2.9M | 91.79M | -6.5M | 55.2M | 119.08M | 10.71M | 40.47M | 41.84M | -6.57M | -24.19M | 62.15M | 51.57M | -12.49M | 60.16M | 21.18M | -31.49M | 9.29M | 21.08M | 9.3M | 29.61M | 14.99M | 56.23M | 12.77M | 13.76M |
| Net Change in Cash | -35.81M | 3.06M | 10.19M | -19.02M | 28.89M | -81.56M | -13.37M | -8.07M | 99.24M | -43.43M | 47.98M | -2.98M | -22.45M | 11.37M | -12.66M | -7.72M | -19.12M | 56.09M | -5.73M | 2.79M | 1.03M | -27.25M | 14.73M | 9.01M | -329.29K | 1.23M | -3.91M | 3.25M | -5.6M | 2.66M | -5.63M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 73.11M | 47.03M | 36.85M | 55.87M | 26.98M | 108.54M | 121.9M | 129.97M | 30.73M | 74.16M | 26.18M | 29.16M | 51.61M | 40.24M | 52.9M | 60.62M | 79.74M | 23.65M | 29.38M | 26.59M | 25.56M | 52.8M | 38.07M | 29.06M | 30.38M | 28.16M | 32.07M | 28.82M | 34.42M | 31.76M | 37.38M |
| Cash at End | 71.84M | 50.1M | 47.03M | 36.85M | 55.87M | 26.98M | 108.54M | 121.9M | 129.97M | 30.73M | 74.16M | 26.18M | 29.16M | 51.61M | 40.24M | 52.9M | 60.62M | 79.74M | 23.65M | 29.38M | 26.59M | 25.56M | 52.8M | 38.07M | 30.05M | 29.39M | 28.16M | 32.07M | 28.82M | 34.42M | 31.76M |
| Interest Paid | 10.5M | 47.31M | 53.02M | 36.5M | 6.64M | 3.47M | 4.03M | 6.25M | 3.99M | 3.13M | 3.84M | 3.63M | 3.74M | 4.16M | 5.64M | 6.78M | 8.56M | 11.47M | 14.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.52M | 6.35M | 6.08M | 7.86M | 5.63M | 5.67M | 6M | 4.46M | 1.73M | 4.05M | 4.36M | 7.05M | 3.35M | 5.3M | 1.73M | 5.11M | 5.48M | 7.4M | 3.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 17.76M | 43.81M | 26.19M | 30.42M | 34.62M | 35.09M | 27.79M | 25.52M | 26M | 22.16M | 20.45M | 12.97M | 15.86M | 19.26M | 20.89M | 6.59M | 15.77M | 6.86M | 14.18M | 11.12M | 4.69M | 10.76M | 14.81M | 12.85M | 10.97M | 6.78M | 9.24M | 4.94M | 10.06M | 3.01M | 10.51M |
| FCF Growth % | -45.17% | 67.29% | -13.91% | -12.14% | -1.35% | 26.27% | 8.89% | -1.85% | 17.32% | 8.4% | 57.65% | -18.21% | -17.67% | -7.81% | 217.05% | -58.2% | 129.82% | -51.61% | 27.47% | 137.23% | -56.42% | -27.34% | 15.26% | 17.06% | 61.93% | -26.65% | 87.06% | -50.92% | 234.77% | -71.4% | 53.63% |
Quick answers to the most common questions about buying CHMG stock.
Chemung Financial Corporation (CHMG) generated $45.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Chemung Financial Corporation (CHMG) generated $43.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Chemung Financial Corporation (CHMG) spent $1.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Chemung Financial Corporation (CHMG) returned $6.3M to shareholders via cash dividends and spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash conversion
Metrics are mathematically derived from official filings.
Earnings Retention Funds Modest Organic Capital
Based on CHMG's reported figures, operating cash flow of $9.2M in 2026Q2 and $9.0M in 2026Q1 tracked net income of roughly $8.8M to $9.2M, suggesting earnings are converting to cash at a steady pace.
Operating cash flow has broadly matched net income across most recent quarters, indicating that reported earnings are not being materially inflated by non-cash items or by trading activity. Retained earnings therefore appear to be the primary internal source of regulatory capital growth, though the reported cash flow data does not disclose capital ratios directly, so the adequacy of the buffer should be verified against the balance sheet. The 2026Q3 operating cash flow reads as zero, which is more likely a reporting gap than a true cash stoppage and warrants further investigation before drawing conclusions.
Securities Portfolio Shifting From Sales to Purchases
As reported in financial statements, CHMG's investment purchases of $61.3M in 2026Q2 and $49.5M in 2026Q1 far exceeded sales and maturities of $18.1M and $5.6M, indicating a deliberate redeployment of liquidity into securities.
The recent pattern of heavy purchases against lighter sales and maturities suggests management is putting excess liquidity to work after a period dominated by large 2025Q2 proceeds of $242.1M, which likely reflected a balance sheet restructuring or runoff event. Net portfolio growth of this magnitude can lift net interest income but also extends duration and interest rate exposure, which investors should monitor against the stated rate environment. The absence of purchases in most 2024 and 2025 quarters makes the recent reinvestment cycle a notable change in trajectory rather than a steady-state pattern.
Dividend Coverage Remains Comfortable Despite Thin Payouts
Based on CHMG's reported figures, quarterly dividends of roughly $1.5M to $1.6M were covered several times over by operating cash flow of $9.0M to $9.7M in most recent quarters, leaving meaningful retained cash.
Dividend outflows have been steady at about $1.5M to $1.6M per quarter, with a one-off $2.9M payment in 2024Q3 that likely reflects a special or timing-related distribution. Buybacks have been negligible, totaling only a few hundred thousand dollars per quarter, which signals that capital return is dominated by the dividend rather than repurchases. Dividend sustainability appears supported by operating cash generation, although the 2025Q2 net loss of -$6.5M followed by a tight recovery means investors should watch whether earnings volatility persists.
Reserve Releases Flatter Recent Cash Earnings
According to reported figures, CHMG's loan loss provision swung from roughly $1.1M per quarter through 2025 to a net benefit of -$2.6M in 2026Q3, a reversal that may not be repeatable.
The shift from steady provisioning to a net recovery aligns with the prior income statement finding that current earnings are materially supported by reserve releases rather than underlying operating improvement. Because cash flow from operations is derived from net income, the recovery feeds directly into reported cash generation, which may overstate sustainable cash capacity. Investors should treat the 2026Q3 cash metrics with caution until the composition of the reserve release is clarified.
Cash Flow Data Gaps May Obscure Recent Trends
Based on reported figures, several 2026Q3 cash flow lines are reported as zero, including operating, investing, and dividend outflows, which warrants further investigation before the cash profile can be confidently assessed.
Zeros across operating cash flow, investment activity, dividends, and buybacks in 2026Q3 appear inconsistent with the company's regular quarterly pattern, suggesting a data reporting gap rather than a genuine cessation of activity. The reliability of the operating cash flow to net income ratio is also reduced in quarters with abnormal earnings items such as the 2025Q2 loss. Conclusions drawn from the bank's cash flow statement should therefore be cross-checked against the balance sheet and income statement, which are more informative for a regional bank.