Chunghwa Telecom Co., Ltd. (CHT) quarterly income statement — complete revenue, gross profit & net income history
Chunghwa Telecom Co., Ltd. (CHT) annual income statement — 25-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 62.07B | 59.67B | 65.32B | 57.6B | 56.4B | 55.43B | 64.74B | 55.34B | 53.82B | 54.67B | 61.38B | 53.45B | 53.22B | 53.45B | 59.21B | 53.04B | 52.29B | 51.17B | 59.89B | 50.87B |
| Revenue Growth % | 10.05% | 7.65% | 0.9% | 4.08% | 4.78% | 1.39% | 5.48% | 3.55% | 1.13% | 2.29% | 3.66% | 0.76% | 1.79% | 4.45% | -1.13% | 4.28% | 5.48% | 2.17% | 0.69% | -2.5% |
| Cost of Revenue | 39.33B | 37.24B | 43.57B | 36.41B | 34.96B | 34.2B | 43.63B | 35.21B | 33.29B | 34.45B | 41.22B | 33.84B | 33.08B | 33.63B | 39.51B | 33.17B | 32.35B | 31.69B | 40.11B | 32.05B |
| Gross Profit | 22.74B | 22.43B | 21.75B | 21.19B | 21.44B | 21.23B | 21.11B | 20.13B | 20.54B | 20.21B | 20.16B | 19.6B | 20.15B | 19.82B | 19.71B | 19.87B | 19.94B | 19.48B | 19.78B | 18.82B |
| Gross Margin % | 36.63% | 37.59% | 33.3% | 36.79% | 38.02% | 38.29% | 32.6% | 36.38% | 38.16% | 36.98% | 32.85% | 36.68% | 37.85% | 37.08% | 33.28% | 37.46% | 38.14% | 38.07% | 33.02% | 37% |
| Gross Profit Growth % | 6.04% | 5.68% | 3.05% | 5.24% | 4.4% | 5% | 4.69% | 2.71% | 1.94% | 2% | 2.3% | -1.33% | 1.04% | 1.74% | -0.35% | 5.57% | 7.73% | 7.09% | 15.32% | 6.53% |
| Operating Expenses | 9.33B | 9.33B | 10.25B | 9.09B | 8.9B | 8.7B | 9.46B | 8.76B | 8.61B | 8.29B | 9.71B | 8.14B | 7.89B | 7.64B | 8.75B | 7.69B | 7.91B | 7.82B | 8.68B | 7.38B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 23.61B | 23.3B | 21.66B | 22.11B | 22.58B | 22.53B | 21.58B | 21.26B | 21.81B | 21.83B | 20.39B | 21.38B | 22.19B | 22.06B | 20.84B | 22.1B | 21.97B | 21.35B | 19.75B | 21.07B |
| EBITDA Margin % | 38.04% | 39.05% | 33.16% | 38.38% | 40.04% | 40.65% | 33.34% | 38.42% | 40.53% | 39.94% | 33.21% | 40% | 41.69% | 41.27% | 35.2% | 41.66% | 42.02% | 41.72% | 32.97% | 41.42% |
| EBITDA Growth % | 4.55% | 3.43% | 0.37% | 3.99% | 3.51% | 3.2% | 5.88% | -0.55% | -1.69% | -1.01% | -2.19% | -3.26% | 1% | 3.32% | 5.55% | 4.87% | 5.43% | 3.65% | -0.8% | 4.79% |
| Depreciation & Amortization | 10.2B | 10.2B | 10.16B | 10.01B | 10.03B | 10.01B | 9.94B | 9.88B | 9.89B | 9.91B | 9.93B | 9.91B | 9.93B | 9.88B | 9.88B | 9.92B | 9.94B | 9.69B | 8.64B | 9.63B |
| D&A / Revenue % | 16.44% | 17.1% | 15.56% | 17.38% | 17.79% | 18.06% | 15.35% | 17.86% | 18.37% | 18.12% | 16.18% | 18.55% | 18.66% | 18.49% | 16.69% | 18.69% | 19.02% | 18.93% | 14.43% | 18.93% |
| Operating Income (EBIT) | 13.41B | 13.1B | 11.5B | 12.1B | 12.55B | 12.52B | 11.65B | 11.38B | 11.93B | 11.92B | 10.45B | 11.46B | 12.26B | 12.17B | 10.96B | 12.18B | 12.03B | 11.66B | 11.1B | 11.44B |
| Operating Margin % | 21.6% | 21.96% | 17.61% | 21.01% | 22.24% | 22.59% | 17.99% | 20.56% | 22.16% | 21.81% | 17.03% | 21.45% | 23.04% | 22.78% | 18.51% | 22.97% | 23% | 22.79% | 18.54% | 22.49% |
| Operating Income Growth % | 6.87% | 4.63% | -1.23% | 6.36% | 5.18% | 5.02% | 11.39% | -0.77% | -2.72% | -2.05% | -4.59% | -5.89% | 1.95% | 4.41% | -1.3% | 6.47% | 6.59% | 5.01% | 5.75% | 6.71% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 132.54x | 129.57x | 126.15x | 135.50x | 143.44x | 143.12x | 139.57x | 134.88x | 149.45x | 144.93x | 122.96x | 146.04x | 164.01x | 163.57x | 149.76x | 177.11x | 193.53x | 209.43x | 204.18x | 216.76x |
| Interest / Revenue % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Pretax Income | 13.49B | 13.18B | 12.18B | 12.26B | 13.13B | 12.7B | 12.02B | 11.49B | 12.35B | 11.99B | 10.45B | 11.64B | 12.66B | 12.26B | 10.82B | 12.21B | 12.5B | 11.67B | 11.18B | 12.1B |
| Pretax Margin % | 21.73% | 22.09% | 18.65% | 21.28% | 23.28% | 22.91% | 18.56% | 20.76% | 22.94% | 21.93% | 17.03% | 21.77% | 23.79% | 22.94% | 18.27% | 23.01% | 23.91% | 22.82% | 18.67% | 23.79% |
| Income Tax | 2.73B | 2.57B | 2.34B | 2.4B | 2.53B | 2.5B | 2.51B | 2.2B | 2.24B | 2.38B | 1.85B | 2.26B | 2.45B | 2.39B | 2.15B | 2.43B | 2.47B | 2.28B | 2.11B | 2.37B |
| Effective Tax Rate % | 20.24% | 19.52% | 19.24% | 19.61% | 19.24% | 19.71% | 20.89% | 19.18% | 18.11% | 19.88% | 17.69% | 19.4% | 19.38% | 19.47% | 19.91% | 19.91% | 19.73% | 19.56% | 18.86% | 19.57% |
| Net Income | 10.26B | 10.11B | 9.3B | 9.44B | 10.17B | 9.8B | 8.97B | 9.01B | 9.82B | 9.39B | 8.3B | 9.09B | 9.92B | 9.64B | 8.28B | 9.36B | 9.66B | 9.06B | 8.63B | 9.37B |
| Net Margin % | 16.53% | 16.94% | 14.23% | 16.39% | 18.03% | 17.68% | 13.86% | 16.27% | 18.24% | 17.18% | 13.52% | 17.02% | 18.64% | 18.04% | 13.99% | 17.65% | 18.47% | 17.71% | 14.42% | 18.41% |
| Net Income Growth % | 0.9% | 3.17% | 3.63% | 4.83% | 3.54% | 4.34% | 8.12% | -0.99% | -1.02% | -2.61% | 0.2% | -2.83% | 2.74% | 6.44% | -4.08% | -0.08% | 7.93% | 2.89% | 4.98% | 12.35% |
| EPS (Diluted) | 14.10 | 12.80 | 12.00 | 12.20 | 13.10 | 12.60 | 11.60 | 11.60 | 12.70 | 12.10 | 10.60 | 11.70 | 12.80 | 12.40 | 10.80 | 12.10 | 12.40 | 11.70 | 11.70 | 12.10 |
| EPS Growth % | 7.63% | 1.59% | 3.45% | 5.17% | 3.15% | 4.13% | 9.43% | -0.85% | -0.78% | -2.42% | -1.85% | -3.31% | 3.23% | 5.98% | -7.69% | 0% | 7.83% | 3.54% | 10.38% | 13.08% |
| EPS (Basic) | 14.10 | 12.80 | 12.00 | 12.20 | 13.10 | 12.60 | 11.60 | 11.60 | 12.70 | 12.10 | 10.60 | 11.70 | 12.80 | 12.40 | 10.80 | 12.10 | 12.40 | 11.70 | 11.70 | 12.10 |
| Diluted Shares Outstanding | 736.67M | 802.34M | 774.17M | 773.77M | 776.13M | 777.1M | 775.86M | 776.12M | 776.14M | 776.86M | 779.25M | 775.9M | 775.91M | 776.7M | 776.5M | 775.92M | 775.92M | 776.59M | 775.74M | 775.91M |