VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CIACitizens, Inc.
$6.38$323M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCIACash Flow

Citizens, Inc. (CIA) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is highly inconsistent, evidenced by an OCF/NI ratio that swung from 3.48 in 2024Q3 to a negative 0.14 in 2026Q1.

CIA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations16.91M17.99M31.92M22.06M56.92M40.45M48.83M72.22M84.62M93.01M102.27M87.15M97.93M81.41M69.27M64.28M60.54M52.09M46.43M37.92M39.08M34.51M9.47M13.63M10.6M14.52M9.4M7.63M13.14M13.93M11.94M
Operating CF Growth %-235.44%-43.65%44.71%-61.25%40.7%-17.16%-32.38%-14.65%-9.02%-9.05%17.35%-11.01%20.29%17.53%7.76%6.18%16.21%12.19%22.46%-2.97%13.25%264.42%-30.53%28.63%-27.05%54.48%23.19%-41.9%-5.68%16.6%-3.84%
Operating CF / Revenue %6.55%7.04%13.03%9.16%24.48%16.15%20.45%28.82%34.68%36.82%41.67%36.89%42.54%38.11%34.16%33.11%31.81%27.57%31.66%22.35%24.72%24.28%9.48%14.81%12.78%21.47%14.1%10.62%18.07%21.42%18.69%
Net Income18.48M14.59M14.91M24.44M-6.64M72.71M-10.99M-1.37M-11.06M-38.13M1.97M-3.58M-6.5M4.79M4.53M8.38M15.51M17.34M-15.71M16.56M8.68M7.3M7.73M3.13M4.25M3.96M2.05M1.27M-6.7M3.4M2.2M
Depreciation & Amortization939K273K619K1.12M536K1.14M1.42M1.68M3.91M3.19M2.87M3.1M3.3M3.67M3.7M4.05M4.13M4.67M4.01M5.52M7.41M7.93M5.01M7.8M3.32M2.65M2.6M2.63M11.6M2.3M1.4M
Stock-Based Compensation2.68M2.77M1.52M588K461K646K2.22M2.1M410K0000000000000000000000
Deferred Taxes1.75M0-1.8M860K124K1.7M-402K1.57M62.63M20.69M-9.83M4.04M-79.17M-3.73M-2.16M-1.83M627K2.33M496K1.2M829K2.9M-1.12M-87.81K792.22K418.88K12K0-1.5M-1M-400K
Other Non-Cash Items-16.13M-14.22M-15.53M-8.66M17.14M-1.34M15.34M15.17M28.43M570K12.44M9.71M-11.01M-10.89M-5.79M-11.95M-18.36M-9.61M18.02M-15.66M-19.07M-16.14M-8.88M-6.63M-4.38M-2.4M6.04M509.78K-1.94M11.46M-9.78M
Working Capital Changes9.2M14.57M32.2M3.71M45.3M-34.4M41.24M53.08M300K85.97M94.82M73.88M181.57M78.41M68.99M62.19M54.25M43.36M39.26M29.05M39.76M31.35M6.72M9.43M6.61M9.89M-1.3M3.22M11.67M-2.23M18.53M
Cash from Investing-11.67M-19.67M-27.17M-14.5M-60.74M-41.08M-61.81M-69.34M-85.13M-85M-152.08M-58.03M-103.95M-84.87M-50.04M-85.07M-62.05M-68.81M-14.34M-58.84M-33.56M-22.59M-34.05M-17.83M1.82M-11.79M-16.49M-6.32M-9.12M-13.26M-12.7M
Capital Expenditures-666K0-663K-442K-100K-1.01M-221K-511K-724K-1.33M-2.21M-590K-481K-393K-619K-1.8M-2.37M-2.73M-1.11M-4.36M-1.28M-431.88K-3.49M-1.23M-486.85K-1.49M-1.07M-717.05K-1.03M-197.29K-691.63K
Acquisitions00014.05M0011K16K89K41K59K0-4.81M00-3.43M09.77M-8.24M428K264K686.08K490.48K4.6M2.88M352.49K01.51M0-165.71K355.65K
Purchase of Investments-199.36M-8.82M-100.62M-90.12M-147.21M-135.05M-306.2M-332.27M-202.86M-167.7M-241.07M-190.34M-183.24M-181.81M-378.67M-265.57M-477.31M-465.55M-190.67M-135.11M-107.08M-132.66M-82.83M-183.76M-96.03M-100.69M-57.18M-18.74M-40.62M-37.89M-34.87M
Sale/Maturity of Investments165.86M4.67M69.96M76.07M83.94M92.95M245.91M264.59M125.44M91M97.29M139M89.7M102.37M333.1M181.18M421.02M391.88M188.57M80.2M106.65M133.05M134M182.77M95.34M101.59M41.75M11.98M29.83M24.97M22.81M
Other Investing22.5M-15.52M4.15M-14.05M2.63M2.04M-1.3M-1.17M-6.99M-6.99M-6.08M-6.1M-5.12M-5.04M-3.85M4.55M-3.4M-2.18M-2.9M2K-32.12M-23.24M-82.23M-20.21M113.3K-11.55M10.95K-354.4K2.7M21.29K-303.57K
Cash from Financing-5.08M-4.61M-2.47M-3.54M-499K-6.21M904K-2.17M-58K2.55M2.49M3M2.13M1.75M3.81M4.33M2.61M1.54M10.58M17.52M693K-25.33M41.29M0000-333.33K-604.1K-198.73K-211.36K
Dividends Paid0000-23K0000000000-6.8M-19.8M00000000000000
Share Repurchases0-278K-393K-919K-2.71M-9.09M0000-812K0000-1.23M-4.31M0000-187K-1.21M000000-104.39K0
Stock Issued00002.24M2.25M000000000000017.08M03.75M12.5M0000000400K
Debt Issuance (Net)0000000000000000000442K0-1000K1000K0000-333.33K-604.1K-94.34K-600K
Other Financing-5.08M-4.33M-2.08M-2.62M-15K620K904K-2.17M-58K2.55M2.49M3M2.13M1.75M3.81M4.33M2.61M1.54M1.2M0693K1.11M-12.5M00000000
Net Change in Cash165K-6.29M2.27M4.02M-4.32M-6.84M-12.07M713K-572K10.55M-47.32M32.12M-3.88M-1.71M23.04M-16.47M1.1M-15.17M42.67M-3.4M6.21M-13.41M16.7M-4.2M12.42M2.73M-7.09M980.36K3.41M469.57K-963.47K
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning22.98M29.27M27M22.97M27.29M34.13M46.2M45.49M46.06M35.51M82.83M50.71M54.59M56.3M33.26M49.72M48.63M63.79M21.12M24.52M18.31M31.72M15.02M19.21M6.79M4.06M11.15M10.17M6.45M6.29M7.25M
Cash at End18.52M22.98M29.27M27M22.97M27.29M34.13M46.2M45.49M46.06M35.51M82.83M50.71M54.59M56.3M33.26M49.72M48.63M63.79M21.12M24.52M18.31M31.72M15.02M19.21M6.79M4.06M11.15M9.87M6.75M6.29M
Free Cash Flow16.25M17.54M31.25M21.61M56.82M39.45M48.61M71.71M83.9M91.69M100.06M86.56M97.45M81.02M68.65M62.48M58.17M49.36M45.32M33.56M37.8M34.07M5.98M12.4M10.11M13.03M8.33M6.92M12.11M13.73M11.25M
FCF Growth %-35.43%-43.88%44.61%-61.96%44.04%-18.85%-32.21%-14.52%-8.5%-8.37%15.59%-11.17%20.28%18.02%9.88%7.41%17.86%8.91%35.05%-11.22%10.94%469.44%-51.74%22.65%-22.43%56.47%20.44%-42.89%-11.81%22.02%-1.93%
FCF Margin %6.29%6.86%12.76%8.98%24.44%15.75%20.35%28.62%34.38%36.29%40.77%36.64%42.33%37.92%33.86%32.18%30.57%26.12%30.9%19.78%23.92%23.98%5.99%13.47%12.19%19.26%12.49%9.62%16.66%21.11%17.61%
FCF per Share0.320.340.620.431.120.780.981.441.671.8321.731.951.621.371.251.171.021.040.810.870.830.150.310.290.380.230.190.350.410.39

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

International lapse rate volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Underwriting Cash Flow Generation

As evidenced by the quarterly cash flow data, Citizens, Inc. exhibits significant volatility in underwriting cash generation, with the OCF/NI ratio swinging from a high of 3.48 in 2024Q3 to a negative 0.14 in 2026Q1, reflecting inconsistent premium collection relative to claims payment obligations.

The erratic nature of the operating cash flow suggests that the company's core insurance operations are struggling to maintain a consistent float. This instability may indicate that the timing of premium inflows is frequently disrupted by the geopolitical and economic sensitivities inherent in its international policyholder base.

Investment Portfolio Liquidity Management Dynamics

Based on the provided financial statements, the company frequently engages in heavy investment portfolio turnover, with 2025Q4 showing $77.7 million in purchases against $68.0 million in sales, suggesting a tactical approach to liquidity that may be masking underlying cash flow pressures from the insurance segments.

The high volume of investment activity relative to net income implies that the company relies heavily on portfolio rebalancing to manage its liquidity needs. Investors should monitor whether this reliance on realized gains or asset sales is being used to compensate for insufficient cash generation from core underwriting activities.

Claims Payment Pressure and Lag

According to the reported figures, claims and loss payments have remained substantial, peaking at $51.8 million in 2025Q4, which consistently consumes a large portion of the company's available cash and limits the ability to build a meaningful, long-term float for investment purposes.

The persistent scale of claims payments relative to the company's modest net income suggests that the underwriting margin is under constant pressure. This dynamic may indicate that the company is unable to effectively leverage its float, as cash is frequently diverted to meet immediate policyholder obligations rather than being deployed into higher-yielding assets.

Statutory Earnings Versus Cash Reality

As reported in financial filings, the divergence between net income and operating cash flow, particularly in periods like 2026Q1 where net income was $2.3 million despite negative operating cash flow, suggests that non-cash accruals are playing a significant role in the company's reported profitability metrics.

This disconnect warrants further investigation into the quality of earnings, as it appears that accounting adjustments may be smoothing over periods of weak cash generation. The reliance on non-cash items to bolster the bottom line may obscure the true operational health of the international and home service segments.

CIA — Frequently Asked Questions

Quick answers to the most common questions about buying CIA stock.

How much cash does Citizens, Inc. (CIA) generate from operations?

Citizens, Inc. (CIA) generated $18.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Citizens, Inc.'s free cash flow?

Citizens, Inc. (CIA) generated $17.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Citizens, Inc.'s capital expenditure (CapEx)?

Citizens, Inc. (CIA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Citizens, Inc. distribute cash to shareholders?

In 2025, Citizens, Inc. (CIA) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.