Operating cash flow swung from $10.8M in 2024Q4 to -$323K in 2026Q1 before recovering to $2.0M, with OCF-to-net-income ratios ranging from -4.82x to 3.48x and zero dividends paid across all ten quarters, signaling erratic float generation and withheld capital return.
Citizens, Inc. (CIA) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 15.66M | 17.99M | 31.92M | 22.06M | 56.92M | 40.45M | 48.83M | 72.22M | 84.62M | 93.01M | 102.27M | 87.15M | 97.93M | 81.41M | 69.27M | 64.28M | 60.54M | 52.09M | 46.43M | 37.92M | 39.08M | 34.51M | 9.47M | 13.63M | 10.6M | 14.52M | 9.4M | 7.63M | 13.14M | 13.93M | 11.94M |
| Operating CF Growth % | -196.65% | -43.65% | 44.71% | -61.25% | 40.7% | -17.16% | -32.38% | -14.65% | -9.02% | -9.05% | 17.35% | -11.01% | 20.29% | 17.53% | 7.76% | 6.18% | 16.21% | 12.19% | 22.46% | -2.97% | 13.25% | 264.42% | -30.53% | 28.63% | -27.05% | 54.48% | 23.19% | -41.9% | -5.68% | 16.6% | -3.84% |
| Operating CF / Revenue % | 6.12% | 7.04% | 13.03% | 9.16% | 24.48% | 16.15% | 20.45% | 28.82% | 34.68% | 36.82% | 41.67% | 36.89% | 42.54% | 38.11% | 34.16% | 33.11% | 31.81% | 27.57% | 31.66% | 22.35% | 24.72% | 24.28% | 9.48% | 14.81% | 12.78% | 21.47% | 14.1% | 10.62% | 18.07% | 21.42% | 18.69% |
| Net Income | 8.76M | 14.59M | 14.91M | 24.44M | -6.64M | 72.71M | -10.99M | -1.37M | -11.06M | -38.13M | 1.97M | -3.58M | -6.5M | 4.79M | 4.53M | 8.38M | 15.51M | 17.34M | -15.71M | 16.56M | 8.68M | 7.3M | 7.73M | 3.13M | 4.25M | 3.96M | 2.05M | 1.27M | -6.7M | 3.4M | 2.2M |
| Depreciation & Amortization | 1.18M | 741K | 619K | 1.12M | 536K | 1.14M | 1.42M | 1.68M | 1.45M | 1.06M | 2.87M | 3.1M | 3.3M | 3.67M | 3.7M | 4.05M | 4.13M | 4.67M | 4.01M | 5.52M | 7.41M | 7.93M | 5.01M | 7.8M | 3.32M | 2.65M | 2.6M | 2.63M | 11.6M | 2.3M | 1.4M |
| Stock-Based Compensation | 2.35M | 2.77M | 1.52M | 588K | 461K | 646K | 2.22M | 2.1M | 410K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.24M | 1.47M | -1.8M | 860K | 124K | 1.7M | -402K | 1.57M | 62.63M | 20.69M | -9.83M | 4.04M | -79.17M | -3.73M | -2.16M | -1.83M | 627K | 2.33M | 496K | 1.2M | 829K | 2.9M | -1.12M | -87.81K | 792.22K | 418.88K | 12K | 0 | -1.5M | -1M | -400K |
| Other Non-Cash Items | 4.59M | -16.16M | -15.53M | -8.66M | 17.14M | -1.34M | 15.34M | 15.17M | 30.89M | 23.42M | 12.44M | 9.71M | -11.01M | -10.89M | -5.79M | -11.95M | -18.36M | -9.61M | 18.02M | -15.66M | -19.07M | -16.14M | -8.88M | -6.63M | -4.38M | -2.4M | 6.04M | 509.78K | -1.94M | 11.46M | -9.78M |
| Working Capital Changes | 7.05M | 14.57M | 32.2M | 3.71M | 45.3M | -34.4M | 41.24M | 53.08M | 300K | 85.97M | 94.82M | 73.88M | 181.57M | 78.41M | 68.99M | 62.19M | 54.25M | 43.36M | 39.26M | 29.05M | 39.76M | 31.35M | 6.72M | 9.43M | 6.61M | 9.89M | -1.3M | 3.22M | 11.67M | -2.23M | 18.53M |
| Cash from Investing | -34.65M | -19.67M | -27.17M | -14.5M | -60.74M | -41.08M | -61.81M | -69.34M | -85.13M | -85M | -152.08M | -58.03M | -103.95M | -84.87M | -50.04M | -85.07M | -62.05M | -68.81M | -14.34M | -58.84M | -33.56M | -22.59M | -34.05M | -17.83M | 1.82M | -11.79M | -16.49M | -6.32M | -9.12M | -13.26M | -12.7M |
| Capital Expenditures | -1.12M | -447K | -663K | -442K | -100K | -1.01M | -221K | -511K | -724K | -1.33M | -2.21M | -590K | -481K | -393K | -619K | -1.8M | -2.37M | -2.73M | -1.11M | -4.36M | -1.28M | -431.88K | -3.49M | -1.23M | -486.85K | -1.49M | -1.07M | -717.05K | -1.03M | -197.29K | -691.63K |
| Acquisitions | 0 | 0 | 0 | 14.05M | 0 | 0 | 11K | 16K | 89K | 41K | 59K | 0 | -4.81M | 0 | 0 | -3.43M | 0 | 9.77M | -8.24M | 428K | 264K | 686.08K | 490.48K | 4.6M | 2.88M | 352.49K | 0 | 1.51M | 0 | -165.71K | 355.65K |
| Purchase of Investments | -125.17M | -187.57M | -100.62M | -90.12M | -147.21M | -135.05M | -306.2M | -332.27M | -202.86M | -167.7M | -241.07M | -190.34M | -183.24M | -181.81M | -378.67M | -265.57M | -477.31M | -465.55M | -190.67M | -135.11M | -107.08M | -132.66M | -82.83M | -183.76M | -96.03M | -100.69M | -57.18M | -18.74M | -40.62M | -37.89M | -34.87M |
| Sale/Maturity of Investments | 51.05M | 164.58M | 69.96M | 76.07M | 83.94M | 92.95M | 245.91M | 264.59M | 125.44M | 91M | 97.29M | 139M | 89.7M | 102.37M | 333.1M | 181.18M | 421.02M | 391.88M | 188.57M | 80.2M | 106.65M | 133.05M | 134M | 182.77M | 95.34M | 101.59M | 41.75M | 11.98M | 29.83M | 24.97M | 22.81M |
| Other Investing | 40.6M | 3.77M | 4.15M | -14.05M | 2.63M | 2.04M | -1.3M | -1.17M | -6.99M | -6.99M | -6.08M | -6.1M | -5.12M | -5.04M | -3.85M | 4.55M | -3.4M | -2.18M | -2.9M | 2K | -32.12M | -23.24M | -82.23M | -20.21M | 113.3K | -11.55M | 10.95K | -354.4K | 2.7M | 21.29K | -303.57K |
| Cash from Financing | 1.6M | -4.61M | -2.47M | -3.54M | -499K | -6.21M | 904K | -2.17M | -58K | 2.55M | 2.49M | 3M | 2.13M | 1.75M | 3.81M | 4.33M | 2.61M | 1.54M | 10.58M | 17.52M | 693K | -25.33M | 41.29M | 0 | 0 | 0 | 0 | -333.33K | -604.1K | -198.73K | -211.36K |
| Dividends Paid | 0 | 0 | 0 | 0 | -23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8M | -19.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -278K | -393K | -919K | -2.71M | -9.09M | 0 | 0 | 0 | 0 | -812K | 0 | 0 | 0 | 0 | -1.23M | -4.31M | 0 | 0 | 0 | 0 | -187K | -1.21M | 0 | 0 | 0 | 0 | 0 | 0 | -104.39K | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 2.24M | 2.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.08M | 0 | 3.75M | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400K |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442K | 0 | -1000K | 1000K | 0 | 0 | 0 | 0 | -333.33K | -604.1K | -94.34K | -600K |
| Other Financing | 1.6M | -4.33M | -2.08M | -2.62M | -15K | 620K | 904K | -2.17M | -58K | 2.55M | 2.49M | 3M | 2.13M | 1.75M | 3.81M | 4.33M | 2.61M | 1.54M | 1.2M | 0 | 693K | 1.11M | -12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -6.16M | -6.29M | 2.27M | 4.02M | -4.32M | -6.84M | -12.07M | 713K | -572K | 10.55M | -47.32M | 32.12M | -3.88M | -1.71M | 23.04M | -16.47M | 1.1M | -15.17M | 42.67M | -3.4M | 6.21M | -13.41M | 16.7M | -4.2M | 12.42M | 2.73M | -7.09M | 980.36K | 3.41M | 469.57K | -963.47K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 23.12M | 29.27M | 27M | 22.97M | 27.29M | 34.13M | 46.2M | 45.49M | 46.06M | 35.51M | 82.83M | 50.71M | 54.59M | 56.3M | 33.26M | 49.72M | 48.63M | 63.79M | 21.12M | 24.52M | 18.31M | 31.72M | 15.02M | 19.21M | 6.79M | 4.06M | 11.15M | 10.17M | 6.45M | 6.29M | 7.25M |
| Cash at End | 0 | 22.98M | 29.27M | 27M | 22.97M | 27.29M | 34.13M | 46.2M | 45.49M | 46.06M | 35.51M | 82.83M | 50.71M | 54.59M | 56.3M | 33.26M | 49.72M | 48.63M | 63.79M | 21.12M | 24.52M | 18.31M | 31.72M | 15.02M | 19.21M | 6.79M | 4.06M | 11.15M | 9.87M | 6.75M | 6.29M |
| Free Cash Flow | 14.54M | 17.54M | 31.25M | 21.61M | 56.82M | 39.45M | 48.61M | 71.71M | 83.9M | 91.69M | 100.06M | 86.56M | 97.45M | 81.02M | 68.65M | 62.48M | 58.17M | 49.36M | 45.32M | 33.56M | 37.8M | 34.07M | 5.98M | 12.4M | 10.11M | 13.03M | 8.33M | 6.92M | 12.11M | 13.73M | 11.25M |
| FCF Growth % | -24.58% | -43.88% | 44.61% | -61.96% | 44.04% | -18.85% | -32.21% | -14.52% | -8.5% | -8.37% | 15.59% | -11.17% | 20.28% | 18.02% | 9.88% | 7.41% | 17.86% | 8.91% | 35.05% | -11.22% | 10.94% | 469.44% | -51.74% | 22.65% | -22.43% | 56.47% | 20.44% | -42.89% | -11.81% | 22.02% | -1.93% |
| FCF Margin % | 5.68% | 6.86% | 12.76% | 8.98% | 24.44% | 15.75% | 20.35% | 28.62% | 34.38% | 36.29% | 40.77% | 36.64% | 42.33% | 37.92% | 33.86% | 32.18% | 30.57% | 26.12% | 30.9% | 19.78% | 23.92% | 23.98% | 5.99% | 13.47% | 12.19% | 19.26% | 12.49% | 9.62% | 16.66% | 21.11% | 17.61% |
| FCF per Share | 0.29 | 0.34 | 0.62 | 0.43 | 1.12 | 0.78 | 0.98 | 1.44 | 1.67 | 1.83 | 2 | 1.73 | 1.95 | 1.62 | 1.37 | 1.25 | 1.17 | 1.02 | 1.04 | 0.81 | 0.87 | 0.83 | 0.15 | 0.31 | 0.29 | 0.38 | 0.23 | 0.19 | 0.35 | 0.41 | 0.39 |
Quick answers to the most common questions about buying CIA stock.
Citizens, Inc. (CIA) generated $18.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Citizens, Inc. (CIA) generated $17.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Citizens, Inc. (CIA) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Citizens, Inc. (CIA) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Erratic operating cash conversion undermines earnings reliability
Metrics are mathematically derived from official filings.
Float Generation Under Pressure
Citizens' operating cash flow swung from $10.8M in 2024Q4 to negative $323K in 2026Q1 before recovering to $2.0M, reflecting highly inconsistent underwriting cash generation as claims escalated faster than premium collections per reported quarterly cash flow statements, warranting investor scrutiny.
The extreme volatility in OCF—ranging from a low of -$323K to a high of $10.8M over ten quarters—suggests that Citizens' float generation is not structurally reliable. When claims rose to $51.8M in 2025Q4 and $39.7M in 2026Q1, the operating cash buffer was insufficient to absorb the outflow without near-liquidating investment positions. This pattern is consistent with the prior income statement finding that the combined ratio has oscillated between 89.1% and 103.2%, and the cash data confirms that underwriting cash losses are translating directly into balance sheet strain in weak quarters.
Investment Reinvestment Outpaces Maturities
Across the last ten quarters, Citizens deployed approximately $343M into investment purchases while receiving roughly $284M from maturities and sales, resulting in a net portfolio expansion of approximately $59M, indicating continuous reinvestment of premium float into new assets as reported in quarterly SEC filings.
The aggressive reinvestment pace—particularly in 2025Q3 and 2025Q4 when combined purchases exceeded $148M—suggests management is actively redeploying underwriting float, but this strategy leaves the portfolio more exposed to duration and credit risk in a volatile rate environment. Notably, 2026Q2 saw the largest net investment liquidation (~$16M sales exceeding purchases), which may indicate forced portfolio rebalancing or liquidity needs driven by the negative underwriting cash position. Investors should assess whether the reinvestment yield is compensating for the growing claims liability trajectory.
Claims Escalation Squeezes Cash Timing
Citizens' quarterly claims payments surged from $28.7M in 2024Q2 to $51.8M in 2025Q4—an 80% increase in six quarters—before moderating to $33.8M in 2026Q2, suggesting possible reserve adequacy concerns or shifts in claims payment patterns per reported financial statements.
The claims escalation in 2025Q3–Q4 ($43.7M and $51.8M respectively) directly coincided with declining operating cash flow, confirming that cash timing of claims is a primary driver of CIA's financial stress. The moderation to $33.8M in 2026Q2 is a positive signal but should be validated against incurred loss trends—if paid-to-incurred ratios remain elevated, the near-term cash recovery may be transient. This dynamic is consistent with the prior finding that claims have outpaced revenue growth, raising the question of whether recent reserve strengthening is sufficient.
OCF-to-Net-Income Disconnect Signals Quality Risk
Citizens' OCF-to-net-income ratio has ranged from -4.82x to 3.48x over ten quarters, with three periods showing negative ratios where cash generation diverged materially from reported earnings, highlighting persistent earnings quality concerns per SEC-reported cash flow statements.
The negative OCF/NI ratios in 2026Q2 (-4.82x), 2026Q1 (-0.14x), and 2025Q1 (-0.46x) reveal periods where reported profitability failed to convert into tangible cash, suggesting reserve timing effects or non-cash accruals may be flattering net income. Conversely, 2024Q3 showed a 3.48x ratio, implying operating cash was three times reported income—this asymmetry makes it unreliable to extrapolate future cash generation from earnings alone. This pattern reinforces the prior analysis conclusion that profitability swings may reflect reserve timing rather than fundamental improvement.
Capital Return Withheld Amid Cash Uncertainty
Citizens returned zero in dividends across all ten quarters and only $57K in total buybacks through 2025Q1, suggesting management is prioritizing liquidity preservation over shareholder returns, consistent with the volatile operating cash generation pattern disclosed in SEC filings.
The complete absence of dividend payments over a ten-quarter period is notable for a life insurer, where dividend return is a core value proposition for policyholders and shareholders alike. Combined with minimal and erratic buyback activity—only three quarters showed any repurchase, totaling less than $400K—the capital return posture suggests management views the current cash generation profile as insufficient to support regular distributions. Investors should monitor whether operating cash stabilization persists for two to three consecutive quarters before assuming any return of capital is sustainable.
Cash Flow Obscures Reinsurance and Reserve Risks
The reported cash flow statement does not disclose reinsurance recoverable collections or catastrophe reserve adequacy, meaning the claims figures shown may understate gross obligations if recoverable balances face credit risk or collection delays per standard statutory accounting practices.
The cash flow data shows claims paid but does not disaggregate gross claims from net-of-reinsurance cash flows—if Citizens has significant reinsurance recoverable balances, a counterparty default or collection delay could materially worsen the cash position beyond what the statement reveals. Additionally, the swing from $51.8M in claims (2025Q4) to $33.8M (2026Q2) may reflect reserve strengthening in late 2025 reducing near-term outflows, but if the reserve build was insufficient, future quarters could see claims re-accelerate. These structural blind spots warrant deeper analysis of statutory filings and reinsurance counterpart exposure before concluding the cash trajectory has stabilized.