Leverage is rising toward regulatory limits, with total debt increasing 89% to $22.7B and the debt-to-equity ratio climbing to 0.78, as the company finances its asset expansion disproportionately through debt rather than retained earnings.
Companhia Energética de Minas Gerais (CIG) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Assets | 70.86B | 66.99B | 59.73B | 55B | 53.67B | 52.05B | 54.08B | 50.53B | 60.34B | 42.24B | 42.04B | 40.86B | 35B | 29.81B | 32.57B | 37.01B | 33.47B | 30.29B | 24.78B | 24.35B | 23.32B | 21.35B | 19.25B | 17.12B | 15.51B | 14.06B | 12.73B |
| Asset Growth % | 32.12% | 12.17% | 8.59% | 2.48% | 3.12% | -3.77% | 7.04% | -16.26% | 42.85% | 0.49% | 2.89% | 16.73% | 17.39% | -8.46% | -11.99% | 10.56% | 10.5% | 22.24% | 1.76% | 4.43% | 9.24% | 10.88% | 12.46% | 10.39% | 10.28% | 10.45% | - |
| PP&E (Net) | 4.66B | 4.56B | 4.1B | 3.65B | 2.74B | 2.65B | 2.62B | 2.73B | 2.66B | 2.76B | 3.77B | 3.94B | 5.54B | 5.82B | 6.11B | 8.66B | 8.23B | 8.3B | 13.73B | 13.6B | 13.22B | 11.97B | 11.19B | 10.14B | 10.1B | 9.84B | 10.3B |
| PP&E / Total Assets % | 6.58% | 6.8% | 6.87% | 6.64% | 5.1% | 5.08% | 4.84% | 5.4% | 4.41% | 6.54% | 8.98% | 9.64% | 15.84% | 19.51% | 18.76% | 23.41% | 24.58% | 27.41% | 55.42% | 55.85% | 56.69% | 56.08% | 58.13% | 59.24% | 65.12% | 69.98% | 80.88% |
| Total Current Assets | 15.72B | 14.47B | 12.23B | 11.87B | 13.46B | 12.95B | 15.46B | 10.35B | 27.97B | 8.54B | 8.29B | 9.38B | 6.55B | 6.67B | 8.8B | 8.53B | 8.09B | 8.62B | 6.22B | 5.93B | 4.78B | 4.78B | 3.37B | 2.63B | 1.84B | 1.75B | 1.01B |
| Cash & Equivalents | 2.16B | 1.9B | 1.9B | 1.54B | 1.44B | 825M | 1.68B | 536M | 891M | 1.03B | 995M | 925M | 887M | 2.2B | 1.92B | 2.86B | 2.98B | 4.42B | 1.97B | 1.78B | 1.11B | 1.35B | 874M | 440M | 123M | 217.19M | 236M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39M | 36M | 38M | 49M | 37M | 40M | 38M | 41M | 54M | 41M | 35M | 27M | 35M | 29M | 25M | 19M | 22M | 21M | 0 | 0 |
| Other Current Assets | 5.34B | 2.25B | 1.42B | 1.36B | 889M | 862M | 5.05B | 2.51B | 20.23B | 736M | 1.1B | 719M | 1.06B | 835M | 1.06B | 1.01B | 991M | 992M | 1.32B | 1.23B | 1.39B | 1.44B | 1.25B | 932M | 718M | 566.71M | 67M |
| Long-Term Investments | 43.73B | 25.43B | 10.24B | 10.36B | 10.18B | 10.43B | 9.98B | 9.17B | 9.16B | 14.43B | 13.76B | 12.49B | 15.53B | 12.09B | 12.43B | 9.26B | 7.67B | 26M | 1.2B | 869M | 762M | 136M | 128M | 788M | 596M | 507M | 230M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 29.16B | 18.54B | 16.81B | 15.25B | 14.62B | 12.95B | 11.81B | 11.62B | 10.78B | 11.16B | 10.82B | 10.28B | 3.38B | 2B | 1.87B | 5.4B | 4.95B | 3.71B | 278M | 233M | 206M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18.27B | 2.15B | 14.02B | 10.83B | 9.55B | 10.61B | 11.77B | 14.22B | 7.63B | 3.49B | 3.6B | 3.28B | 2.75B | 2.01B | 2.05B | 3.91B | 3.32B | 8.53B | 2.66B | 3.26B | 4.18B | 4.25B | 4.43B | 3.38B | 2.76B | 1.96B | 1.03B |
| Total Liabilities | 41.68B | 38.43B | 32.34B | 30.34B | 31.89B | 32.58B | 36.6B | 34.42B | 44.26B | 27.91B | 29.1B | 27.87B | 23.71B | 17.18B | 21.02B | 25.26B | 22B | 19.13B | 15.45B | 16.13B | 14.93B | 12.07B | 10.02B | 8.57B | 8.04B | 6.52B | 4.57B |
| Total Debt | 22.75B | 19.87B | 12.71B | 10.26B | 10.94B | 11.61B | 15.25B | 15.06B | 14.77B | 14.4B | 15.18B | 15.17B | 13.51B | 9.46B | 11.19B | 15.78B | 13.23B | 11.29B | 6.51B | 6.81B | 6.52B | 4.83B | 4.17B | 3.99B | 7.08B | 2.45B | 82M |
| Net Debt | 20.59B | 17.97B | 10.81B | 8.73B | 9.49B | 10.78B | 13.57B | 14.53B | 13.88B | 13.37B | 14.18B | 14.24B | 12.62B | 7.25B | 9.27B | 12.92B | 10.25B | 6.87B | 4.54B | 5.03B | 5.42B | 3.48B | 3.29B | 3.55B | 6.96B | 2.23B | -154M |
| Long-Term Debt | 20.83B | 16.41B | 9.4B | 7.2B | 9.63B | 9.9B | 12.96B | 12.03B | 12.57B | 12.03B | 10.34B | 8.87B | 8.22B | 7.22B | 3.95B | 7.96B | 11.02B | 4.63B | 5.31B | 5.87B | 5.83B | 3.84B | 2.75B | 2.33B | 2.59B | 2B | 0 |
| Short-Term Borrowings | 1.52B | 3.14B | 2.88B | 2.63B | 955M | 1.47B | 2.06B | 2.75B | 2.2B | 2.37B | 4.84B | 6.3B | 5.29B | 2.24B | 6.47B | 7.82B | 2.2B | 6.66B | 1.2B | 941M | 691M | 985M | 1.42B | 1.66B | 946M | 451M | 82M |
| Capital Lease Obligations | 1.55B | 416.95M | 429M | 433M | 354M | 244M | 227M | 288M | 0 | 0 | 0 | 0 | 0 | 0 | 770.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54B | 0 | 0 |
| Total Current Liabilities | 13.46B | 14.46B | 14.14B | 13.09B | 11.2B | 10.69B | 9.69B | 7.96B | 23.44B | 8.66B | 11.45B | 13.07B | 10.12B | 5.92B | 12.8B | 12.17B | 6.4B | 10.28B | 4.89B | 4.51B | 4.33B | 4.94B | 3.79B | 3.34B | 2.86B | 1.87B | 1.5B |
| Accounts Payable | 5.09B | 3.04B | 4.2B | 3.72B | 3.29B | 2.92B | 2.36B | 2.08B | 1.8B | 2.34B | 1.94B | 1.9B | 1.6B | 1.07B | 1.31B | 1.19B | 1.12B | 852M | 719M | 784M | 768M | 734M | 894M | 618M | 1.27B | 940.37M | 237M |
| Accrued Expenses | 9.59B | 3.16B | 3.83B | 3.16B | 2.12B | 2.13B | 1.66B | 944M | 1.15B | 635M | 692M | 1.53B | 1.84B | 1.29B | 3.71B | 1.51B | 1.4B | 1.31B | 354M | 0 | 174M | 174M | 189M | 199M | 108M | 0 | 150M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79M | 233M | 181M | 689M | 611M | 0 | 948M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.54B | 1.97B | 1.74B | 1.89B | 2.5B | 2.69B | 2.47B | 1.56B | 17.65B | 2.26B | 2.97B | 2.59B | 792M | 770M | 332.48M | 988M | 1.14B | 914M | 728M | 1.35B | 1.32B | 776M | 492M | 171M | -869M | 475.51M | 684M |
| Deferred Taxes | 4.53B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Liabilities | 7.08B | 5.67B | 6.9B | 8.58B | 9.83B | 10.85B | 12.73B | 13.46B | 7.44B | 6.49B | 6.73B | 4.55B | 4.15B | 3.78B | 2.67B | 4.25B | 3.59B | 3.23B | 5.1B | 5.58B | 4.64B | 2.57B | 2.6B | 2.1B | -507M | 2.6B | 3.07B |
| Total Equity | 29.19B | 28.57B | 27.38B | 24.66B | 21.78B | 19.46B | 17.48B | 16.1B | 16.08B | 14.33B | 12.93B | 12.99B | 11.29B | 12.64B | 11.55B | 11.74B | 11.48B | 11.16B | 9.33B | 8.22B | 8.39B | 9.27B | 9.23B | 8.55B | 7.47B | 7.55B | 8.16B |
| Equity Growth % | 11.46% | 4.33% | 11.06% | 13.18% | 11.93% | 11.35% | 8.54% | 0.12% | 12.24% | 10.79% | -0.42% | 15.09% | -10.71% | 9.42% | -1.66% | 2.34% | 2.79% | 19.63% | 13.48% | -1.97% | -9.51% | 0.44% | 7.94% | 14.49% | -1.01% | -7.58% | - |
| Shareholders Equity | 29.18B | 28.56B | 27.38B | 24.65B | 21.78B | 19.46B | 17.47B | 16.1B | 14.72B | 14.33B | 12.93B | 12.98B | 11.28B | 12.64B | 11.55B | 11.74B | 11.48B | 11.16B | 9.33B | 8.22B | 8.37B | 9.25B | 9.21B | 8.52B | 7.44B | 7.54B | 8.16B |
| Minority Interest | 4.51M | 5.32M | 5M | 6M | 6M | 5M | 4M | 4M | 1.36B | 4M | 4M | 4M | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19M | 19M | 21M | 27M | 27M | 2.31M | 2M |
| Common Stock | 14.31B | 14.3B | 14.31B | 11.01B | 11.01B | 8.47B | 7.59B | 7.29B | 7.29B | 6.29B | 6.29B | 6.29B | 6.29B | 6.29B | 4.27B | 0 | 3.41B | 3.1B | 1B | 981M | 624M | 624M | 624M | 624M | 624M | 1.39B | 610M |
| Additional Paid-in Capital | 0 | 0 | 394.45M | 2.25B | 2.25B | 2.25B | 2.25B | 2.25B | 2.25B | 1.93B | 1.93B | 1.93B | 1.93B | 1.93B | 0 | 69.24M | 27M | 27M | 69.24M | 69.24M | 69.24M | 69.24M | 69.24M | 3.17B | 3.17B | 3.15B | 3.17B |
| Retained Earnings | 14.86B | 11.48B | 13.58B | 13.04B | 10.39B | 10.95B | 10.06B | 8.96B | 6.36B | 5.73B | 5.2B | 4.66B | 2.59B | 3.84B | 2.86B | 3.29B | 0 | 7.15B | 4.59B | 3.83B | 4.38B | 5.16B | 5.14B | 3.98B | 2.84B | 3.2B | 4.03B |
| Accumulated OCI | 17.04M | 2.78B | -899.86M | -1.65B | -1.87B | -2.21B | -2.43B | -2.41B | -1.33B | 378.71M | -488.28M | 102.27M | 468.34M | 579.54M | 0 | 1.09B | 1M | -458M | -711M | -1.01B | -610M | -506M | -531M | -57M | 7M | -235M | -438M |
| Return on Assets (ROA) | 6.81% | 7.73% | 12.41% | 10.61% | 7.74% | 7.07% | 5.48% | 5.76% | 3.36% | 2.38% | 0.81% | 6.51% | 9.68% | 9.95% | 12.28% | 6.85% | 7.08% | 7.75% | 7.14% | 6.79% | 3.14% | 8.91% | 9.56% | 8.56% | -0.08% | -5.37% | 2.87% |
| Return on Equity (ROE) | 15.98% | 17.51% | 27.35% | 24.82% | 19.84% | 20.31% | 17.06% | 19.85% | 11.32% | 7.34% | 2.58% | 20.34% | 26.23% | 25.67% | 36.68% | 20.8% | 19.95% | 20.81% | 19.97% | 19.48% | 7.95% | 19.56% | 19.56% | 17.43% | -0.16% | -9.15% | 4.48% |
| Debt / Equity | 0.78x | 0.70x | 0.46x | 0.42x | 0.50x | 0.60x | 0.87x | 0.94x | 0.92x | 1.00x | 1.17x | 1.17x | 1.20x | 0.75x | 0.97x | 1.34x | 1.15x | 1.01x | 0.70x | 0.83x | 0.78x | 0.52x | 0.45x | 0.47x | 0.95x | 0.32x | 0.01x |
| Debt / Assets | 32.1% | 29.66% | 21.28% | 18.66% | 20.37% | 22.3% | 28.19% | 29.82% | 24.48% | 34.09% | 36.11% | 37.12% | 38.6% | 31.72% | 34.35% | 42.64% | 39.51% | 37.28% | 26.27% | 27.98% | 27.98% | 22.61% | 21.64% | 23.31% | 45.64% | 17.44% | 0.64% |
| Net Debt / EBITDA | 2.98x | 2.29x | 1.22x | 1.17x | 1.38x | 1.35x | 2.38x | 3.66x | 3.72x | 3.83x | 5.38x | 2.57x | 1.96x | 1.40x | 2.19x | 3.22x | 2.30x | 1.62x | 1.49x | 1.70x | 3.42x | 1.74x | 1.18x | 1.76x | 5.83x | - | -0.15x |
| Book Value per Share | 10.19 | 9.99 | 9.57 | 8.62 | 7.61 | 6.8 | 6.1 | 5.63 | 6.56 | 5.01 | 5.09 | 6.84 | 4.57 | 6.66 | 4.68 | 4.76 | 5.04 | 4.52 | 3.76 | 3.27 | 3.33 | 1.25 | 1.25 | 1.15 | 1.01 | 1.35 | 3.37 |
Quick answers to the most common questions about buying CIG stock.
As of 2025, Companhia Energética de Minas Gerais (CIG) had total assets of $66.99B including $14.47B in current assets.
Companhia Energética de Minas Gerais (CIG) carries total debt of $19.87B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Companhia Energética de Minas Gerais (CIG) has total shareholders' equity (book value) of $28.56B ($9.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Companhia Energética de Minas Gerais (CIG) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Federalization and asset divestment overhang
Rate Base Growth Outpacing Equity
Total assets have expanded 23.7% from $57.4B in 2024Q1 to $70.9B in 2026Q2, yet equity has only grown 14.9% to $29.2B, indicating that the regulated investment cycle is being financed disproportionately through debt rather than retained earnings or equity injections.
The asset growth trajectory is aggressive, with total assets increasing by over $13B in two years, yet the equity base has not kept pace, suggesting that the company's regulated rate base expansion is being funded primarily through leverage. This dynamic is consistent with a utility in a heavy CAPEX phase, but the widening gap between asset growth and equity growth implies that future tariff recovery will need to be robust enough to service the incremental debt and restore a sustainable capital structure.
Leverage Rising Toward Regulatory Limits
The debt-to-equity ratio has surged from 0.47 in 2024Q1 to 0.78 in 2026Q2, with total debt climbing 89% to $22.7B, a trajectory that appears to be approaching the upper bounds of typical regulatory capital structure parameters for Brazilian utilities.
The rapid increase in leverage is a direct consequence of the company's aggressive CAPEX program, which has consistently consumed more cash than operations generate. While a D/E of 0.78 is not yet critical for a regulated utility, the pace of increase warrants close monitoring, as it may limit future borrowing capacity and could pressure the company's authorized return on equity if regulators perceive the capital structure as overly aggressive. The current ratio of 1.17 provides a modest liquidity buffer, but the structural reliance on debt financing is the dominant balance sheet theme.
Equity Growth Reliant on Retained Earnings
Equity has grown from $25.4B to $29.2B over ten quarters, but the quarterly ROE has been volatile, ranging from 1.2% to 12.0%, suggesting that the quality and sustainability of equity growth are heavily dependent on regulatory settlements and non-recurring items rather than consistent operational profitability.
The equity base is expanding, but the erratic ROE profile indicates that retained earnings are not being generated from a stable, predictable source. The low ROE in recent quarters (3.3% in 2026Q2) suggests that the company is not currently earning its cost of equity, which could pressure dividend sustainability and future equity raises. For a state-controlled utility, this pattern implies that equity growth is more a function of accounting adjustments and regulatory timing than of efficient capital deployment.
Cash Position Volatile Amid CAPEX Burden
Cash balances have fluctuated dramatically, from a high of $7.6B in 2024Q3 to a low of $1.8B in 2026Q1, indicating that the company's liquidity position is highly sensitive to the timing of CAPEX outlays and financing activities rather than being supported by stable operating cash generation.
The volatility in cash holdings is a red flag for a company with a massive, ongoing investment program. The sharp drawdown in 2026Q1, followed by a partial recovery, suggests that the company is managing liquidity on a quarter-to-quarter basis, potentially relying on short-term financing or the deferral of dividends to meet its obligations. This pattern is inconsistent with the predictable cash flow profile expected of a regulated utility and may indicate underlying stress in funding the CAPEX program.
CAPEX Recovery Dependent on Regulatory Timelines
With total assets growing by $13.5B over two years and a persistent negative free cash flow, the company's ability to recover its massive capital investments through future tariff adjustments is the single most critical variable for its financial health.
The forward visibility for CIG is entirely contingent on the regulatory framework's ability to provide timely and adequate cost recovery for its investments. The company's balance sheet is now carrying a significant amount of assets that are not yet fully reflected in its earnings or cash flow, creating a large 'regulatory asset' overhang. The risk is that any delay in tariff reviews, or a disallowance of a portion of the invested capital, could severely strain the balance sheet and impair the company's ability to service its debt and fund future growth.
Federalization Risk to Capital Structure
The proposed federalization of CIG's state-owned assets represents a material risk that could fundamentally alter the company's regulatory compact, potentially leading to a restructuring of its capital structure, a compression of its authorized return on equity, and a revaluation of its debt covenants.
This is the most significant non-obvious risk to the balance sheet. A shift from state to federal control could change the regulatory parameters that govern CIG's allowed leverage and return on equity, potentially forcing a deleveraging that would be dilutive to shareholders or a reduction in the authorized ROE that would impair earnings. Furthermore, the process could trigger a review of existing debt agreements and covenants, introducing uncertainty into the company's financing costs and access to capital markets. The balance sheet, while currently adequate, is built on the assumption of a stable regulatory environment that federalization would disrupt.