VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CIG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CIGCompanhia Energética de Minas Gerais
$1.86$5.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCIGCash Flow

Companhia Energética de Minas Gerais (CIG) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow is erratic, swinging from $3.4B in 2025Q3 to $124.4M in 2025Q4, while capital expenditure consistently outpaces cash generation, resulting in a persistent negative free cash flow that reached -$968.6M in 2026Q2.

Income StatementBalance SheetCash FlowRatios

CIG Cash Flow Statement

Annual statement

CIG Cash Flow Statement

Companhia Energética de Minas Gerais (CIG) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations5.2B4B5.5B6.64B6.61B682.59M8.61B2.04B1.01B580M1.21B3.01B3.73B3.52B3.11B3.9B3.46B3.5B2.96B2.84B2.29B1.77B1.54B658M732M720M831M
Operating CF Growth %1191.18%-27.28%-17.28%0.47%868.82%-92.07%322.74%101.98%73.79%-52.18%-59.66%-19.47%6.23%12.86%-20.11%12.76%-1.37%18.37%4.41%24.06%29.15%15.08%133.74%-10.11%1.67%-13.36%-
Operating CF / Revenue %11.92%9.35%13.8%18.03%19.19%2.03%34.12%7.99%4.52%2.67%6.46%13.75%19.06%24.03%22.03%31.45%25.07%28.83%21.66%30.07%26.46%23.56%20.56%10.91%15.02%14.38%22.12%
Net Income4.6B4.8B7.12B5.76B1.41B695.18M2.87B3.13B1.7B1B335M2.49B3.14B3.1B4.27B2.42B2.26B1.86B1.75B1.62B702M1.81B1.74B1.4B-12M-719M366M
Depreciation & Amortization2B1.53B1.38B1.27B1.18B1.05B989M958M850M850M834M835M801M824M1B1.02B896M736M769M878M810M669M677M686M666M641M583M
Deferred Taxes435.27M205.37M1.73B-825M-734M-39.06M-14M-2.84B-650M644M33M893M1.34B950M1.06B00-23M-218M-256M-78M29M188M383M-161M-88M-30M
Other Non-Cash Items-2.45B-2.38B-5.18B-78.7M3.92B-1.53B-6.13B-189M-1.71B-402M2.63B-2.69B725M635M-2.07B-302.37M-39M903M-51M49M1.97B-592.64M25.05M-818M-16M-429M-71M
Working Capital Changes-58.65M-160.2M453M509.7M841M503.94M10.9B980M820M-1.18B-1.94B594M-503M-707M660.75M760.27M342M1.12B648M849M-521M142.91M202.42M-841M116M126M-165M
Capital Expenditures-7.89B-6.53B-2.38B-3.97B-3.21B254.11M-5.08B-1.93B-877M-856M-1.51B-3.22B-4.3B2.5B-2.27B-2.78B-4.53B-3.08B-971M-1.12B-2.09B-1.51B-1.22B-782M-636M-1.01B-406M
CapEx / Revenue %18.08%15.28%5.97%10.77%9.3%0.76%20.12%7.56%3.93%3.94%8.03%14.71%21.94%17.11%16.05%22.4%32.81%25.35%7.1%11.88%24.14%20.11%16.25%12.96%13.05%20.26%10.81%
CapEx / D&A3.95x4.26x1.73x3.11x2.71x0.24x5.13x2.01x1.03x1.01x1.81x3.85x5.37x3.04x2.27x2.71x5.05x4.19x1.26x1.28x2.58x2.26x1.79x1.14x0.95x1.58x0.70x
CapEx Coverage (OCF/CapEx)0.66x0.61x2.31x1.67x2.06x2.69x1.70x1.06x1.15x0.68x0.80x0.93x0.87x1.40x1.37x1.40x0.76x1.14x3.05x2.53x1.10x1.17x1.27x0.84x1.15x0.71x2.05x
Cash from Investing-8.23B-6.53B-2.38B-3.97B-3.21B254.11M-5.08B-1.19B-211M-386M-614M-3.22B-4.3B2.5B-2.1B-4.02B-4.53B-3.61B-1.28B-1.11B-2.09B-1.54B-917M-852M-546M-1.01B-523M
Acquisitions-146.21M90.86M2.79B632M-3.46B28.72K-93M38.27M70M474M-506M-490M-2.87B-449M306.74M0000000-1.07B-251M0-223M0
Purchase of Investments-2.99B-16.99B-16.63B-11.27B-52.3M-10.44M-3.37B-38.27M30M-4M-1.39B-1.64B-80M-267M-1.64B-214.61M-1.88B-529M-220M-26M-568M-32M-10M0-336M-468M-117M
Sale of Investments3.35B17.78B16.92B12.36B200M641.01M080M596M766M1.4B-1.5B116M1.24B-1.67B000049M00154.05M119M426M00
Other Investing-3.85B-6.36B-4.79B-4.61B394.3M-333.25M-1.48B659M-30M-766M1.39B1.5B-545M2.92B3.17B-1.03B-1.56B-312M-89M-17M-190M01.22B62M000
Cash from Financing2.93B2.54B-2.76B-2.58B-2.79B-1.1B-2.39B-1.2B-937M-158M-529M247M-750M-5.74B-1.39B1.33M-377M2.25B-1.5B-1.05B-441M206M-187M511M-281M276M-158M
Dividends Paid-3.59B-3.89B-4.29B-1.82B-2.09B-262.47M-598M-701.14M-509M-540M-675M-796M-3.92B-4.6B-1.75B-2.04B-1.83B-937M-865M-1.33B-2.07B-490.45M-308.1M-200M-214M-172M-196M
Dividend Payout Ratio %-79.44%60.33%31.63%51.17%7%20.88%21.95%29.54%53.95%202.1%32.26%124.88%96.66%40.91%84.29%81%43.93%49.34%84.06%295.11%32.65%17.74%14.33%--53.55%
Debt Issuance (Net)01000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K1000K1000K1000K-1000K815K1000K1000K1000K1000K01000K1000K
Stock Issued00000000109.55M1.22B00000000000000000
Share Repurchases0000000002.08B00-230K00000000000000
Other Financing5.28B-128.72M0-67.44M907K-13M0137K109M1.2B-404K0398K-64K716.93M1.77B000287.19M0071.1M0-67M00
Net Change in Cash-16M217.8M361M96M616M-14.91M1.14B-355M-140M35M70M37M-1.31B283M-376.68M-117.2M-1.45B2.14B185M676M-241M433M434M317M-95M-18M150M
Exchange Rate Effect79.38M214.46M000143.57M001M-1M01M00680K-797K0-207M000000000
Cash at Beginning1.38B1.68B1.54B1.44B825M50.91M536M891M1.03B995M925M887M2.2B1.92B2.86B2.98B4.42B2.28B1.78B1.11B1.35B916M440M123M218M236M86M
Cash at End2.16B1.9B1.9B1.54B1.44B36M1.68B536M890M1.03B995M924M887M2.2B2.49B2.86B2.98B4.43B1.97B1.78B1.11B1.35B874M440M123M218M236M
Free Cash Flow-2.69B-2.54B3.12B2.68B3.41B936.69M3.53B109M131M-276M-295M-210M-565M6.02B846.12M1.12B-1.07B423M1.99B1.72B200M259M322.95M-124M96M-294M425M
FCF Growth %-268.63%-181.27%16.55%-21.43%263.73%-73.47%3139.45%-16.79%147.46%6.44%-40.48%62.83%-109.39%611.25%-24.59%205.05%-352.48%-78.74%15.97%758%-22.78%-19.8%360.45%-229.17%132.65%-169.18%-
FCF Margin %-6.17%-5.93%7.84%7.26%9.89%2.78%14%0.43%0.59%-1.27%-1.57%-0.96%-2.88%41.14%5.99%9.05%-7.74%3.48%14.56%18.2%2.31%3.45%4.32%-2.06%1.97%-5.87%11.32%
FCF / Net Income %-58.56%-51.78%43.84%46.44%83.26%24.97%123.28%3.41%7.61%-27.57%-88.32%-8.51%-18.01%193.88%19.81%46.46%-47.3%19.83%113.52%106.06%28.49%14.32%18.57%-8.88%-800%40.89%116.12%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Federalization and asset divestment overhang

OCF Volatility Undermines Predictability

Operating cash flow has been highly erratic, swinging from $3.4B in 2025Q3 to just $124.4M in 2025Q4, suggesting that cash generation from regulated operations is not predictable and may be heavily influenced by the timing of regulatory settlements and working capital swings.

The extreme volatility in OCF, which does not track the more stable net income trend, indicates that cash collection is subject to significant regulatory lag and non-cash accounting adjustments. This unpredictability complicates the assessment of the company's ability to consistently fund its fixed obligations, such as dividends and interest payments, from core operations alone.

Massive CAPEX Burden Outpaces Cash Generation

CIG's capital expenditure program is consuming operating cash flow at an accelerating rate, with CapEx/OCF reaching 145.3% in 2026Q1 and 129.1% in 2025Q3, indicating that the company's regulated investment cycle is generating a substantial and growing internal cash deficit.

This pattern is typical for a utility in a growth phase, where negative free cash flow is expected to fund rate base expansion. However, the scale of the deficit, with FCF negative in seven of the last ten quarters, means the company is entirely dependent on external financing to fund its core investment strategy, making its access to capital markets a critical vulnerability.

External Financing Masks Structural FCF Deficit

The persistent negative free cash flow, which reached -$968.6M in 2026Q2, is being funded by a combination of debt issuance and dividend deferrals, as evidenced by the $1.0B in long-term debt issued in 2025Q3 and the $0 dividend payment in 2026Q1.

The company's reliance on debt to fund both CAPEX and dividends is a sustainable strategy only if the regulatory framework allows for timely recovery of the invested capital through tariff adjustments. The intermittent dividend payments, with OCF/Div coverage as low as 0.3 in 2025Q4, suggest that management is using dividend flexibility as a cash flow management tool, which may signal underlying financing stress.

Dividend Payouts Strain Operating Cash Flow

Dividend payments have frequently exceeded operating cash flow, with the OCF-to-dividend coverage ratio falling to 0.3 in 2025Q4 and 0.4 in 2026Q2, indicating that the payout is not being sustainably funded by core cash generation in those periods.

This pattern suggests that dividends are being paid from accumulated cash balances or external financing, which is not a sustainable long-term practice. The large $1.4B dividend in 2026Q2, against OCF of only $555.1M, appears to be a special distribution or catch-up payment that may have been facilitated by the prior quarter's strong cash generation, but it highlights the payout's vulnerability to OCF volatility.

Net Income and Cash Flow Divergence Widens

A significant disconnect exists between reported net income and operating cash flow, as seen in 2025Q3 where net income of $796.3M was dwarfed by OCF of $3.4B, suggesting that non-cash regulatory accruals or accounting adjustments are heavily distorting the income statement.

This divergence, consistent with the prior analysis of earnings quality, implies that GAAP profitability metrics are unreliable indicators of the company's actual cash-generating ability. Investors should focus on OCF and the regulatory asset/liability balance sheet accounts to understand the true economic performance, as the income statement appears to incorporate significant non-cash items related to the regulatory compact.

Regulatory Lag and Political Risk Hide True Cash Needs

The cash flow statement likely understates the company's true financial obligations by not fully reflecting the potential for delayed tariff recovery on its massive CAPEX and the contingent liabilities associated with the federalization and asset divestment overhangs.

The reported FCF deficit does not capture the full scope of future cash outflows required for environmental compliance, network maintenance, or potential restructuring costs if the federalization process alters the regulatory compact. Furthermore, the potential divestment of Gasmig and Aliança Energia, while providing a one-time cash infusion, could reduce future recurring cash flows, a risk not visible in historical statements.

CIG — Frequently Asked Questions

Quick answers to the most common questions about buying CIG stock.

How much cash does Companhia Energética de Minas Gerais (CIG) generate from operations?

Companhia Energética de Minas Gerais (CIG) generated $4.00B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Companhia Energética de Minas Gerais's free cash flow?

Companhia Energética de Minas Gerais (CIG) reported negative free cash flow of $2.54B in 2025, indicating capital requirements exceeded cash from operations.

What is Companhia Energética de Minas Gerais's capital expenditure (CapEx)?

Companhia Energética de Minas Gerais (CIG) spent $6.53B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Companhia Energética de Minas Gerais distribute cash to shareholders?

In 2025, Companhia Energética de Minas Gerais (CIG) returned $3.89B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.