Revenue growth is driven by regulatory adjustments rather than organic demand, with a 3.4% year-over-year increase in 2026Q2, while operating margins have been volatile, ranging from 7.7% to 21.5% over the past eight quarters, indicating inconsistent earned returns.
Companhia Energética de Minas Gerais (CIG) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Revenue | 43.65B | 42.75B | 39.82B | 36.85B | 34.46B | 33.65B | 25.23B | 25.49B | 22.3B | 21.71B | 18.77B | 21.87B | 19.59B | 14.63B | 14.14B | 12.39B | 13.79B | 12.16B | 13.67B | 9.43B | 8.64B | 7.51B | 7.48B | 6.03B | 4.87B | 5.01B | 3.76B |
| Revenue Growth % | 1.86% | 7.36% | 8.06% | 6.93% | 2.43% | 33.37% | -1.01% | 14.29% | 2.7% | 15.66% | -14.15% | 11.6% | 33.96% | 3.47% | 14.07% | -10.13% | 13.42% | -11.07% | 44.98% | 9.14% | 15% | 0.45% | 23.99% | 23.81% | -2.68% | 33.28% | - |
| Cost of Revenue | 37.81B | 35.51B | 31.99B | 28.47B | 27.65B | 26.92B | 19.91B | 19.6B | 17.68B | 17.49B | 14.43B | 15.78B | 12.8B | 9.85B | 9.7B | 8.01B | 9B | 7.39B | 4.7B | 2.86B | 2.71B | 2.26B | 2.26B | 1.95B | 1.78B | 2.17B | 1.12B |
| Gross Profit | 5.83B | 7.24B | 7.83B | 8.38B | 6.81B | 6.72B | 5.32B | 5.89B | 4.62B | 4.22B | 4.34B | 6.08B | 6.79B | 4.78B | 4.44B | 4.39B | 4.79B | 4.76B | 8.97B | 6.57B | 5.93B | 5.25B | 5.22B | 4.08B | 3.09B | 2.84B | 2.63B |
| Gross Margin % | 13.36% | 16.93% | 19.66% | 22.75% | 19.77% | 19.98% | 21.08% | 23.1% | 20.73% | 19.45% | 23.13% | 27.83% | 34.67% | 32.67% | 31.42% | 35.39% | 34.74% | 39.18% | 65.62% | 69.68% | 68.63% | 69.93% | 69.8% | 67.64% | 63.4% | 56.75% | 70.13% |
| Gross Profit Growth % | - | -7.57% | -6.61% | 23.08% | 1.32% | 26.44% | -9.7% | 27.39% | 9.42% | -2.74% | -28.63% | -10.42% | 42.14% | 7.59% | 1.28% | -8.43% | 0.57% | -46.91% | 36.54% | 10.81% | 12.87% | 0.65% | 27.94% | 32.08% | 8.73% | 7.86% | - |
| Operating Expenses | 1.24B | 909M | 338M | 2.17B | 1.13B | -228M | 610.68M | 5.89B | 4.62B | 1.58B | 2.54B | 1.38B | 1.16B | 416M | 967M | 4.39B | 1.23B | 1.46B | 6.68B | 4.49B | 5.16B | 3.93B | 3.1B | 2.75B | 2.56B | 3.43B | 2.19B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 6.92B | 7.86B | 8.87B | 7.49B | 6.87B | 8B | 5.7B | 3.97B | 3.73B | 3.49B | 2.64B | 5.54B | 6.44B | 5.19B | 4.24B | 4.01B | 4.46B | 4.23B | 3.06B | 2.96B | 1.58B | 1.99B | 2.79B | 2.02B | 1.19B | -1.23B | 1.02B |
| EBITDA Margin % | 15.85% | 18.39% | 22.27% | 20.32% | 19.93% | 23.78% | 22.58% | 15.58% | 16.72% | 16.08% | 14.05% | 25.32% | 32.86% | 35.46% | 29.98% | 32.35% | 32.31% | 34.81% | 22.35% | 31.36% | 18.32% | 26.53% | 37.37% | 33.41% | 24.49% | -24.58% | 27.24% |
| EBITDA Growth % | -16.72% | -11.36% | 18.45% | 9.01% | -14.15% | 40.47% | 43.46% | 6.46% | 6.79% | 32.37% | -52.37% | -13.99% | 24.14% | 22.39% | 5.71% | -10.01% | 5.27% | 38.48% | 3.35% | 86.8% | -20.57% | -28.69% | 38.71% | 68.9% | 196.94% | -220.3% | - |
| Depreciation & Amortization | 2.33B | 1.53B | 1.38B | 1.27B | 1.18B | 1.05B | 989M | 958M | 850M | 850M | 834M | 835M | 801M | 824M | 763M | 786M | 896M | 929M | 769M | 878M | 810M | 669M | 677M | 686M | 666M | -637.7M | 583M |
| D&A / Revenue % | 5.33% | 3.59% | 3.46% | 3.46% | 3.43% | 3.12% | 3.92% | 3.76% | 3.81% | 3.91% | 4.44% | 3.82% | 4.09% | 5.63% | 5.4% | 6.34% | 6.5% | 7.64% | 5.62% | 9.31% | 9.38% | 8.9% | 9.05% | 11.37% | 13.67% | -12.74% | 15.52% |
| Operating Income (EBIT) | 4.59B | 6.33B | 7.49B | 6.21B | 5.69B | 6.95B | 4.71B | 3.01B | 2.88B | 2.64B | 1.8B | 4.7B | 5.64B | 4.36B | 3.48B | 3.22B | 3.56B | 3.3B | 2.29B | 2.08B | 773M | 1.32B | 2.12B | 1.33B | 527M | -593M | 440M |
| Operating Margin % | 10.52% | 14.8% | 18.81% | 16.86% | 16.5% | 20.66% | 18.66% | 11.82% | 12.91% | 12.17% | 9.61% | 21.51% | 28.77% | 29.83% | 24.58% | 26.01% | 25.81% | 27.17% | 16.73% | 22.05% | 8.95% | 17.62% | 28.32% | 22.03% | 10.82% | -11.85% | 11.71% |
| Operating Income Growth % | - | -15.54% | 20.59% | 9.27% | -18.2% | 47.7% | 56.25% | 4.62% | 8.97% | 46.45% | -61.64% | -16.58% | 29.22% | 25.55% | 7.82% | -9.44% | 7.75% | 44.42% | 10% | 168.95% | -41.62% | -37.49% | 59.37% | 152.18% | 188.87% | -234.77% | - |
| Interest Expense | 4M | 1.5B | 204.8M | 238.5M | 196.8M | 232.43M | 1.1B | 342.05M | 1.36B | 1.6B | 2.03B | 1.51B | 1.03B | 793M | 904M | 1.01B | 1.22B | 1.19B | 624M | 644M | 529M | 328M | 255M | 0 | 525M | 48M | 42M |
| Interest Coverage | - | 4.77x | 50.62x | 33.03x | 25.69x | 25.24x | 3.93x | 17.22x | 2.48x | 2.03x | 1.18x | 3.22x | 5.35x | 6.11x | 6.65x | 4.12x | 3.30x | 3.81x | 5.02x | 4.58x | 3.27x | 7.42x | 10.68x | - | 1.00x | -38.71x | 10.48x |
| Interest / Revenue % | 0.01% | 3.52% | 0.51% | 0.65% | 0.57% | 0.69% | 4.35% | 1.34% | 6.09% | 7.36% | 10.82% | 6.93% | 5.26% | 5.42% | 6.39% | 8.17% | 8.83% | 9.77% | 4.56% | 6.83% | 6.12% | 4.37% | 3.41% | 0% | 10.78% | 0.96% | 1.12% |
| Non-Operating Income | 0 | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K |
| Pretax Income | 5.16B | 5.67B | 9.36B | 6.85B | 4.12B | 4.7B | 3.8B | 4.57B | 2.01B | 1.65B | 367M | 3.36B | 4.48B | 4.05B | 5.1B | 3.16B | 2.81B | 3.34B | 2.51B | 2.3B | 1.2B | 2.11B | 2.47B | 2B | 2M | -640M | 398M |
| Pretax Margin % | 11.83% | 13.26% | 23.5% | 18.59% | 11.95% | 13.97% | 15.07% | 17.93% | 9.02% | 7.58% | 1.95% | 15.37% | 22.86% | 27.72% | 36.1% | 25.53% | 20.35% | 27.45% | 18.34% | 24.42% | 13.88% | 28.04% | 33% | 33.21% | 0.04% | -12.78% | 10.6% |
| Income Tax | 564.62M | 771M | 2.24B | 1.08B | 26M | 946M | 935.72M | 1.6B | 610M | 644M | 33M | 893M | 1.34B | 950M | 832M | 749M | 548M | 1.13B | 755M | 685M | 497M | 300M | 731M | 607M | 26M | 78M | 32M |
| Effective Tax Rate % | 10.94% | 13.6% | 23.93% | 15.82% | 0.63% | 20.13% | 24.62% | 34.99% | 30.33% | 39.13% | 8.99% | 26.56% | 29.96% | 23.43% | 16.3% | 23.67% | 19.53% | 33.89% | 30.1% | 29.74% | 41.45% | 14.24% | 29.62% | 30.3% | 1300% | -12.19% | 8.04% |
| Net Income | 4.6B | 4.9B | 7.12B | 5.76B | 4.09B | 3.75B | 2.86B | 3.19B | 1.72B | 1B | 334M | 2.47B | 3.14B | 3.1B | 4.27B | 2.42B | 2.26B | 2.13B | 1.75B | 1.62B | 702M | 1.81B | 1.74B | 1.4B | -12M | -719M | 366M |
| Net Margin % | 10.53% | 11.45% | 17.87% | 15.64% | 11.87% | 11.15% | 11.35% | 12.53% | 7.72% | 4.61% | 1.78% | 11.29% | 16.01% | 21.22% | 30.22% | 19.49% | 16.37% | 17.54% | 12.82% | 17.16% | 8.13% | 24.08% | 23.25% | 23.14% | -0.25% | -14.36% | 9.74% |
| Net Income Growth % | -29.33% | -31.19% | 23.47% | 40.86% | 9.09% | 30.97% | -10.33% | 85.48% | 72.03% | 199.7% | -86.47% | -21.29% | 1.06% | -27.34% | 76.89% | 6.95% | 5.86% | 21.68% | 8.34% | 130.48% | -61.19% | 4.03% | 24.57% | 11733.33% | 98.33% | -296.45% | - |
| EPS (Diluted) | 1.60 | 1.70 | 2.49 | 2.01 | 1.43 | 1.31 | 1.00 | 1.12 | 0.69 | 0.35 | 0.13 | 1.30 | 1.27 | 1.64 | 1.73 | 0.98 | 0.99 | 0.82 | 0.71 | 0.64 | 0.28 | 0.24 | 0.23 | 0.19 | -0.00 | -0.13 | 0.15 |
| EPS Growth % | -29.39% | -31.73% | 23.88% | 40.56% | 9.16% | 31% | -10.71% | 62.32% | 97.14% | 169.23% | -90% | 2.36% | -22.56% | -5.2% | 76.53% | -1.01% | 20.73% | 15.49% | 10.94% | 128.57% | 16.67% | 4.35% | 21.05% | - | 98.77% | -186.67% | - |
| EPS (Basic) | - | 1.70 | 2.49 | 2.01 | 1.43 | 1.31 | 1.00 | 1.12 | 0.69 | 0.35 | 0.13 | 1.30 | 1.27 | 1.64 | 1.73 | 0.98 | 0.99 | 0.82 | 0.71 | 0.85 | 0.37 | 0.24 | 0.71 | 0.19 | -0.00 | -0.13 | 0.15 |
| Diluted Shares Outstanding | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.45B | 2.86B | 2.54B | 1.9B | 2.47B | 1.9B | 2.47B | 2.47B | 2.28B | 2.47B | 2.48B | 2.52B | 2.52B | 7.4B | 7.4B | 7.41B | 7.4B | 5.59B | 2.42B |
Quick answers to the most common questions about buying CIG stock.
For fiscal year 2025, Companhia Energética de Minas Gerais (CIG) reported total revenue of $42.75B. This represents a 1038.2% increase compared to $3.76B in 2000.
Companhia Energética de Minas Gerais (CIG) is profitable, generating $4.90B in net income for the fiscal year ending 2025 with a net profit margin of 11.5%.
Companhia Energética de Minas Gerais (CIG) reported an operating income of $6.33B, resulting in an operating profit margin of 14.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Companhia Energética de Minas Gerais (CIG) generated $7.24B in gross profit for the year, representing a gross profit margin of 16.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Federalization and asset divestment overhang
Revenue Growth Driven by Regulatory Adjustments
CIG's revenue growth has been volatile, with a 3.4% year-over-year increase in 2026Q2 following a sharp 82.7% decline in 2025Q4, suggesting that top-line performance is heavily influenced by the timing of regulatory tariff adjustments and pass-through mechanisms rather than organic demand growth.
The erratic revenue trajectory, particularly the massive swing between 2025Q4 and 2026Q1, indicates that CIG's reported revenue is significantly shaped by the recognition of regulatory assets and the timing of tariff reviews. This pattern is typical for utilities where revenue is determined by rate cases and inflation-indexed adjustments, not market pricing. The 7.8% growth in 2026Q1 appears more representative of the underlying regulatory growth trajectory than the anomalous 2025Q4 figure. Investors should focus on the trend in the Regulatory Remuneration Base (BRR) to assess the durability of this revenue growth, as it is the primary driver of allowed returns.
Earned Returns Volatile, Regulatory Lag Persists
Operating margins have fluctuated dramatically from a low of 7.7% in 2025Q3 to a high of 21.5% in 2024Q4, indicating that CIG's ability to earn its authorized return is inconsistent and subject to significant regulatory lag and non-recurring accounting adjustments.
The wide dispersion in operating margins suggests that CIG is not consistently earning its allowed return on a quarterly basis. The 17.0% margin in 2026Q2 is a recovery from the 9.0% in 2026Q1, but it remains below the 22.0% peak in 2024Q2. This volatility implies that regulatory recovery mechanisms are not providing timely or predictable earnings, and the gap between authorized and earned ROE may be widening during periods of high cost inflation or delayed tariff approvals. The reported 17.5% ROE mentioned in recent context appears to be a peak, not a sustainable run-rate, given the historical margin instability.
Pass-Through Costs Distort Revenue, Not Earnings
The thin gross margin of 16.9% reflects the pass-through nature of energy purchase costs, where fuel and power procurement inflate both revenue and COGS without contributing to underlying earnings power, making gross margin a misleading indicator of operational efficiency.
For a regulated electric utility like CIG, the gross margin is structurally compressed because the company purchases power from generators to sell to regulated consumers with limited markup. The 16.9% gross margin is therefore not a measure of pricing power but rather a reflection of the regulatory construct that allows recovery of these costs. The key analytical focus should be on the 'PMSO' (Personnel, Material, Contracted Services, and Others) line, which represents the controllable operating costs. The stability of the operating margin around 14-17% in recent quarters suggests that management has some control over these non-fuel costs, but any sustained increase would pressure earnings unless offset by regulatory adjustments.
Reported EPS Obscured by Non-Recurring Items
The extreme volatility in EPS, ranging from a loss of $0.28 in 2025Q3 to a gain of $1.15 in 2024Q3, indicates that reported earnings are heavily influenced by non-recurring items such as regulatory accruals, asset impairments, or tax adjustments, obscuring the core regulated earnings power.
The 173.8% EPS growth in 2024Q3 was driven by a net margin of 32.6%, which is unsustainable for a regulated utility and likely includes one-time gains. Conversely, the -75.7% EPS decline in 2025Q3 suggests a significant negative non-recurring event. This pattern implies that the core regulated earnings growth rate is being masked by accounting volatility related to regulatory assets and liabilities. Investors should adjust for these items to assess the underlying earnings trajectory, which appears to be growing at a more modest single-digit rate based on the revenue trend.
Capital Expenditure Translation to Earnings Unclear
The relationship between capital expenditure and earnings growth is not evident in the provided data, as the volatile EPS trend does not correlate with a clear CAPEX-driven rate base expansion, suggesting that incremental investments may not yet be translating into proportional EPS growth.
Without explicit CAPEX or rate base data, it is difficult to assess whether CIG's capital investments are generating adequate returns. The operating income has grown from $1.5B in 2024Q1 to $1.9B in 2026Q2, but this growth is not linear and is accompanied by significant margin volatility. The company's focus on transmission assets, which typically provide higher and more stable margins, could be a positive driver, but the impact is not yet visible in the earnings trend. The potential divestment of Aliança Energia and Gasmig could also alter the capital allocation strategy and future earnings profile.
Federalization Threat Could Compress Returns
The proposed federalization of CIG's state-owned assets represents a material risk that could lead to a restructuring of the regulatory compact, potentially compressing the authorized ROE and altering the company's capital structure to the detriment of minority shareholders.
While the current financial performance shows resilience, the federalization overhang is a non-trivial risk that is not reflected in the income statement. If the transfer of ownership from the State of Minas Gerais to the Federal Government occurs, it could lead to a renegotiation of concession terms, changes in dividend policy, and a potential increase in social mandates that would pressure margins. Furthermore, the potential sale of high-performing assets like Gasmig could reduce long-term earnings diversification. The market may be underpricing this political risk, focusing instead on short-term operational metrics that do not capture the structural governance uncertainty.