The balance sheet shows a conservative 0.57 debt-to-equity ratio, yet the minimal $16.6M net PPE against $1.2B in total assets suggests significant off-balance-sheet lease obligations that may represent hidden leverage.
Chatham Lodging Trust (CLDT) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Assets | 1.23B | 1.17B | 1.25B | 1.34B | 1.34B | 1.41B | 1.37B | 1.44B | 1.44B | 1.39B | 1.3B | 1.34B | 1.17B | 673.92M | 457.49M | 458.71M | 222.2M |
| Asset Growth % | 2% | -6.72% | -6.64% | 0.01% | -4.75% | 2.95% | -4.75% | -0.08% | 3.41% | 6.85% | -2.76% | 14.98% | 72.92% | 47.31% | -0.26% | 106.44% | - |
| Real Estate & Other Assets | 0 | 28.02M | 1.2B | 1.23B | 1.27B | 1.36B | 1.32B | 1.37B | 5.01M | 4.62M | 4.22M | 8.03M | 7.51M | 7.11M | 432.26M | 0 | 0 |
| PP&E (Net) | 16.45M | 0 | 17.55M | 18.14M | 19.3M | 19.98M | 20.64M | 21.27M | 1.37B | 1.32B | 1.23B | 1.26B | 1.1B | 652.88M | 426.07M | 402.81M | 0 |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 774K | 1000K | 1000K | 1000K |
| Total Current Assets | 17.51M | 35.47M | 32.77M | 93.91M | 50.33M | 32.87M | 33.14M | 24.81M | 39.26M | 43.07M | 44.37M | 49.79M | 33.27M | 13.16M | 11.87M | 19.89M | 14.12M |
| Cash & Equivalents | 14.02M | 32.64M | 20.2M | 68.13M | 26.27M | 19.19M | 21.12M | 6.62M | 7.19M | 9.33M | 12.12M | 21.04M | 15.08M | 4.22M | 4.5M | 4.68M | 4.77M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 891K |
| Other Current Assets | 0 | 0 | 9.65M | 21.41M | 18.88M | 7.89M | 8.06M | 10.95M | 27.58M | 24.64M | 27.86M | 24.32M | 9.73M | 6.48M | -5.27M | 3.8M | 7.73M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5M | 4.05M | 4.39M | 0 | 0 | 0 | 75K | 0 | 0 |
| Total Liabilities | 466.25M | 392.33M | 462.68M | 539.55M | 525.74M | 596.51M | 677.8M | 663.55M | 632.29M | 582.44M | 621.36M | 642.9M | 573.41M | 288.39M | 250.88M | 241.59M | 57.04M |
| Total Debt | 0 | 358.98M | 427.48M | 504.88M | 491.99M | 566.99M | 767.3M | 699.18M | 583.28M | 538.32M | 582.82M | 607.87M | 550.22M | 272.06M | 239.25M | 228.94M | 50.13M |
| Net Debt | -14.02M | 326.34M | 407.29M | 436.75M | 465.72M | 547.8M | 746.18M | 692.56M | 576.09M | 528.98M | 570.71M | 586.84M | 535.14M | 267.84M | 234.75M | 224.26M | 45.37M |
| Long-Term Debt | 0 | 338.91M | 296.85M | 484.08M | 469.88M | 474.29M | 608.77M | 585.47M | 583.28M | 538.32M | 582.82M | 605.2M | 550.22M | 272.06M | 239.25M | 228.94M | 50.13M |
| Short-Term Borrowings | 0 | 0 | 110M | 0 | 0 | 70M | 135.3M | 90M | 81.5M | 32M | 52.5M | 0 | 22.5M | 0 | 79.5M | 1.85M | 0 |
| Capital Lease Obligations | 59.72M | 20.07M | 20.63M | 20.81M | 22.11M | 22.7M | 23.23M | 23.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 33.35M | 145.2M | 34.67M | 33.75M | 99.52M | 45.79M | 54.37M | 49.01M | 44.12M | 38.54M | 35.02M | 23.19M | 16.32M | 11.63M | 12.65M | 6.91M |
| Accounts Payable | 0 | 26.65M | 29.62M | 27.06M | 28.53M | 27.72M | 25.37M | 33.01M | 33.69M | 31.69M | 27.78M | 25.1M | 20.04M | 12.8M | 8.49M | 10.18M | 5.25M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632.29M | 582.44M | 621.36M | -58.36M | 0 | -48.05M | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 763.68M | 778.05M | 792M | 804.38M | 818M | 814.19M | 692.46M | 775.02M | 807.42M | 809.78M | 681.59M | 697M | 591.95M | 385.54M | 206.61M | 217.12M | 165.16M |
| Equity Growth % | -11.4% | -1.76% | -1.54% | -1.67% | 0.47% | 17.58% | -10.65% | -4.01% | -0.29% | 18.81% | -2.21% | 17.75% | 53.54% | 86.6% | -4.84% | 31.46% | - |
| Shareholders Equity | 722.32M | 740.8M | 758.22M | 776.06M | 794.89M | 797.5M | 677.75M | 762.38M | 797.47M | 803.16M | 676.74M | 692.87M | 588.54M | 383.37M | 205M | 216.09M | 164.74M |
| Minority Interest | 41.35M | 37.25M | 33.78M | 28.32M | 23.1M | 16.69M | 14.71M | 12.65M | 9.95M | 6.62M | 4.85M | 4.13M | 3.42M | 2.17M | 1.61M | 1.03M | 425K |
| Common Stock | 466K | 477K | 489K | 488K | 488K | 487K | 470K | 469K | 465K | 450K | 380K | 379K | 339K | 261K | 137K | 137K | 92K |
| Additional Paid-in Capital | 0 | 1.04B | 1.05B | 1.05B | 1.05B | 1.05B | 906M | 904.27M | 896.29M | 871.73M | 722.02M | 719.77M | 599.32M | 433.9M | 240.35M | 239.17M | 170.25M |
| Retained Earnings | -308.33M | -299.53M | -289.13M | -271.65M | -252.66M | -251.1M | -228.72M | -142.37M | -99.28M | -69.02M | -45.66M | -27.28M | -11.12M | -50.79M | -35.49M | -23.22M | -4.44M |
| Preferred Stock | 0 | 48K | 48K | 48K | 48K | 48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.32% | 1.24% | 0.32% | 0.2% | 0.71% | -1.32% | -5.41% | 1.3% | 2.16% | 2.19% | 2.38% | 2.63% | 7.27% | 0.53% | -0.32% | -2.67% | -0.55% |
| Return on Equity (ROE) | 2.1% | 1.92% | 0.52% | 0.33% | 1.2% | -2.44% | -10.36% | 2.36% | 3.79% | 3.95% | 4.57% | 5.12% | 13.68% | 1.01% | -0.68% | -4.76% | -0.74% |
| Debt / Assets | 0% | 30.67% | 34.07% | 37.57% | 36.61% | 40.19% | 56% | 48.6% | 40.51% | 38.67% | 44.73% | 45.37% | 47.21% | 40.37% | 52.3% | 49.91% | 22.56% |
| Debt / Equity | 0.00x | 0.46x | 0.54x | 0.63x | 0.60x | 0.70x | 1.11x | 0.90x | 0.72x | 0.66x | 0.86x | 0.87x | 0.93x | 0.71x | 1.16x | 1.05x | 0.30x |
| Net Debt / EBITDA | -0.15x | 3.79x | 4.34x | 5.04x | 4.87x | 14.90x | 62.32x | 6.62x | 5.43x | 5.34x | 5.31x | 5.62x | 8.71x | 7.52x | 8.12x | 18.63x | 21.57x |
| Book Value per Share | 15.88 | 15.56 | 16.20 | 16.47 | 16.67 | 16.84 | 14.75 | 16.48 | 17.46 | 20.19 | 17.71 | 18.19 | 20.52 | 18.11 | 14.96 | 16.35 | 25.90 |
Quick answers to the most common questions about buying CLDT stock.
As of 2025, Chatham Lodging Trust (CLDT) had total assets of $1.17B including $35.5M in current assets.
Chatham Lodging Trust (CLDT) carries total debt of $359.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Chatham Lodging Trust (CLDT) has total shareholders' equity (book value) of $740.8M ($15.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Chatham Lodging Trust (CLDT) reported a current ratio of 1.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Seasonal volatility and weak Q1 performance
Metrics are mathematically derived from official filings.
Deleveraging Trend Amidst Asset Base Stability
CLDT's debt-to-equity ratio has improved from 0.63 in 2024Q1 to 0.57 in 2026Q2, indicating a gradual deleveraging trend as total debt has been reduced by approximately $69 million over the period, according to the company's quarterly balance sheet data.
The reduction in total debt from $503.3M to $434.1M, while total assets have remained stable at $1.2B, suggests a deliberate strategy to strengthen the balance sheet through debt paydown rather than asset growth. This deleveraging appears to be funded internally, as cash balances have fluctuated but not been drawn down to extreme levels, implying the company is using operating cash flow to reduce leverage. The trajectory is positive for credit quality, though the pace is modest and the overall leverage remains within a typical range for hotel REITs.
Moderate Leverage with Improved Debt Profile
As of 2026Q2, CLDT's total debt of $434.1M represents a debt-to-equity ratio of 0.57, which is significantly lower than the peer average of 1.31 (excluding outliers), suggesting a conservative capital structure relative to its lodging REIT peers.
The company's leverage profile appears manageable, with the debt-to-equity ratio trending downward from a peak of 0.63 in early 2024. The absolute level of debt has been reduced by nearly $70 million over the past two years, which may indicate a focus on strengthening the balance sheet ahead of potential capital market volatility. However, the absolute cash position of $11.3M is relatively thin, which could limit immediate financial flexibility for opportunistic investments or to weather a severe operational downturn.
Thin Cash Cushion Amidst Volatile Operations
CLDT's cash balance of $11.3M in 2026Q2 is notably low compared to its quarterly FFO of $23.9M, representing less than one quarter of FFO coverage, which warrants monitoring given the company's demonstrated seasonal cash flow volatility.
The liquidity position appears tight, especially when contrasted with the significant cash balance of $72.3M held in 2024Q1. The reduction in cash reserves, combined with the lumpy capital expenditure profile noted in prior analysis, suggests that the company may be operating with a leaner liquidity buffer. This could increase reliance on revolver availability or other credit facilities to fund necessary property improvements or to bridge seasonal cash flow troughs, such as the negative NOI experienced in 2026Q1.
Asset-Light Structure with Minimal PPE
The net property, plant, and equipment balance of just $16.6M against total assets of $1.2B indicates an asset-light operating model, likely reflecting a portfolio of leased hotel properties rather than owned real estate, which is a key structural differentiator.
This minimal PPE balance is atypical for a REIT and strongly suggests that CLDT's primary assets are not the physical hotel buildings but rather the lease interests or management contracts. This structure implies that the company's balance sheet risk is more concentrated in lease liabilities and operational performance than in property-level mortgage debt. Consequently, traditional REIT metrics like loan-to-value may be less relevant, and analysis should focus on lease obligations, tenant creditworthiness, and the strength of the underlying hotel brands and operators.
Hidden Lease Obligations and Off-Balance-Sheet Risk
The stark disconnect between the $1.2B asset base and the minimal $16.6M PPE balance suggests significant off-balance-sheet lease liabilities, which could represent a material, unquantified leverage point not captured in the reported debt-to-equity ratio.
For a lodging REIT, this asset-light structure typically means the company holds ground leases or master leases on the hotel properties. The true economic leverage of the business may be substantially higher than the reported 0.57 D/E ratio if these long-term, non-cancelable lease obligations were capitalized. This structure transfers property ownership risk but introduces significant fixed-cost obligations that must be serviced regardless of hotel performance, amplifying the impact of the seasonal revenue volatility identified in the income statement analysis.