VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CLFCleveland-Cliffs Inc.
$9.38$5.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCLFBalance Sheet

Cleveland-Cliffs Inc. (CLF) Balance Sheet

30Y historyFree accessUpdated daily

Financial leverage has expanded significantly, with the debt-to-equity ratio climbing from 0.44 in 2023Q4 to 1.29 by 2026Q1, reflecting a weakening equity base.

CLF Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets6.71B6.43B6.91B6.64B7.42B7.65B5.3B897.9M1.48B1.54B824.6M979.1M1.46B1.56B1.65B1.79B2.58B1.16B861.7M754.6M782.3M636M733.8M313.3M300.5M362.7M248M217.1M259.9M265.8M300.8M
Cash & Short-Term Investments45M57M54M198M26M48M112M352.6M823.2M1.01B323.4M285.2M290.9M335.5M195.2M521.6M1.65B502.7M179M157.1M351.7M202.7M399.6M67.8M61.8M183.8M29.9M67.6M130.3M115.9M152.3M
Cash Only45M57M54M198M26M48M112M352.6M823.2M1.01B323.4M285.2M290.9M335.5M195.2M521.6M1.57B502.7M179M157.1M351.7M192.8M216.9M67.8M61.8M183.8M29.9M67.6M130.3M115.9M152.3M
Short-Term Investments000000000000000082.6M00009.9M182.7M00000000
Accounts Receivable1.88B1.44B1.58B1.84B1.96B2.15B1.19B152.6M344M171.6M177.3M212.3M443.3M380.7M456.7M326.1M402.3M103.5M68.5M104.6M90.5M71.2M99.1M10.9M23.1M32M64.8M82.6M59.1M73.4M70.2M
Days Sales Outstanding33.3328.2829.9830.5331.1238.4681.3327.9953.8326.8830.6838.4934.9924.4128.3817.5231.3616.136.9316.7817.1914.9429.984.6414.0935.3554.9983.4243.6861.0450.92
Inventory4.59B4.77B5.09B4.46B5.13B5.19B3.83B317.4M181.1M277.3M269.8M440M521.9M607.4M725.6M692.6M417.3M375.2M366.6M318.9M278.4M246.3M183.6M202.8M184.4M113.8M113.2M52.6M59.6M61.4M45M
Days Inventory Outstanding88.0389.9197.2779.0191.47119.02273.8681.9243.4155.5957.2690.3945.6648.8156.3461.5748.2267.3654.6364.267.466.5763.4188.65115.51103.38116.5264.7557.666.7843.77
Other Current Assets192M164M183M138M306M263M165M68.3M39.8M129.6M54.1M45.2M192.8M236.4M193.9M168.3M114.8M179.8M247.6M104.5M61.7M115.8M51.5M119.6M31.2M33.1M40.1M14.3M11.2M15.1M33.3M
Total Non-Current Assets13.4B13.58B14.04B10.9B11.33B11.32B11.47B2.61B2.05B1.41B1.1B1.16B1.74B11.56B11.92B12.75B5.19B3.48B3.25B2.32B1.16B1.11B427.3M581.9M429.6M462.3M479.8M462.6M463.6M428.5M372.9M
Property, Plant & Equipment9.35B9.48B9.94B8.89B9.07B9.19B8.74B1.96B1.37B1.05B984.4M1.06B1.41B11.15B11.21B10.52B3.98B2.59B2.46B1.82B884.9M802.8M283.9M270.5M278.9M260.3M272.7M153.9M150M134M127.7M
Fixed Asset Turnover1.99x1.96x1.93x2.47x2.53x2.23x0.61x1.01x1.70x2.22x2.14x1.90x3.27x0.51x0.52x0.65x1.18x0.90x1.47x1.25x2.17x2.17x4.25x3.17x2.15x1.27x1.58x2.35x3.29x3.28x3.94x
Goodwill1.8B1.81B1.77B1B1.13B1.12B1.41B2M002M000167.4M1.15B196.5M74.6M0000000000000
Intangible Assets1.1B1.14B1.17B201M214M221M188M0052.3M53.8M58.2M62.7M95.4M129M147M175.8M114.8M109.6M000015.6M0000000
Long-Term Investments573M142M140M124M163M128M105M62.7M00007M30.8M135.8M548.9M656.8M495.2M330.7M359M163.3M147.1M86.6M11.8M0000000
Other Non-Current Assets1.02B1B1.02B676M756M671M494M120.7M216.2M302.9M59.1M33.6M72.1M207.8M193.6M168.9M45.9M49.8M101.8M96.2M2.2M94.3M83.8M249.5M150.7M202M207.1M308.7M313.6M294.5M245.2M
Total Assets20.11B20.01B20.95B17.54B18.75B18.98B16.77B3.5B3.53B2.95B1.92B2.13B3.2B13.12B13.57B14.54B7.78B4.64B4.11B3.08B1.94B1.75B1.16B895.2M730.1M825M727.8M679.7M723.5M694.3M673.7M
Asset Turnover0.93x0.93x0.92x1.25x1.23x1.08x0.32x0.57x0.66x0.79x1.10x0.94x1.45x0.43x0.43x0.47x0.60x0.50x0.88x0.74x0.99x1.00x1.04x0.96x0.82x0.40x0.59x0.53x0.68x0.63x0.75x
Asset Growth %33.81%-4.46%19.44%-6.49%-1.16%13.14%378.65%-0.73%19.51%53.51%-9.87%-33.28%-75.62%-3.34%-6.65%86.95%67.66%12.85%33.66%58.57%11.05%50.43%29.7%22.61%-11.5%13.36%7.08%-6.05%4.21%3.06%4.51%
Total Current Liabilities3.32B3.3B3.32B3.51B3.55B3.56B2.93B409.4M468.2M452.2M391.1M578M965.8M1.09B1.38B1.49B1.03B570.4M844.9M399.6M374.9M362.7M257.1M225.9M204.8M189.8M102.2M73.7M89.2M91.8M105.5M
Accounts Payable2.01B1.89B2.01B2.1B2.19B2.07B1.57B155M186.8M99.5M107.6M106.3M272.1M345.5M555.5M380.3M266.5M178.9M201M149.9M139M122.9M73.3M64.7M54.8M30.1M35.1M29.1M38.3M13.4M11.9M
Days Payables Outstanding36.4735.6738.3437.1838.9847.56112.684044.7719.9522.8421.8423.827.7643.1333.8130.832.1229.9530.1833.6533.2225.3228.2834.3327.3436.1335.8237.0114.5711.57
Short-Term Debt0115M113M90M136M147M144M00017.4M17.9M96.3M69.9M148.2M146.6M33.7M00000025M20M100M00000
Deferred Revenue (Current)0000025M7M22.1M21M22.4M16.4M12.8M12.8M12.8M35.9M126.6M215.6M105.1M86.8M28.4M00079.4M77.7M38.7M00000
Other Current Liabilities855M777M754M808M798M731M592M132.4M186.4M277.6M193.6M391.7M476.9M466.6M478M430.2M279.6M89.4M267.3M125.4M140.5M81.4M54.7M84.4M52.3M21M67.1M44.6M50.9M78.4M93.6M
Current Ratio2.02x1.95x2.08x1.89x2.09x2.15x1.81x2.19x3.16x3.42x2.11x1.69x1.51x1.44x1.19x1.20x2.51x2.04x1.02x1.89x2.09x1.75x2.85x1.39x1.47x1.91x2.43x2.95x2.91x2.90x2.85x
Quick Ratio0.64x0.50x0.55x0.62x0.65x0.69x0.50x1.42x2.77x2.80x1.42x0.93x0.97x0.88x0.67x0.74x2.11x1.38x0.59x1.09x1.34x1.07x2.14x0.49x0.57x1.31x1.32x2.23x2.25x2.23x2.42x
Cash Conversion Cycle84.8982.5288.9172.3683.61109.92242.5169.9152.4762.5365.11107.0456.8545.4641.5945.2848.7951.3731.650.850.9448.2968.0765.0195.27111.39135.38112.3564.27113.2583.11
Total Non-Current Liabilities10.77B10.39B10.73B5.91B7.16B9.64B10.76B2.89B3.26B2.95B2.86B3.37B3.94B5.15B6.43B6.01B2.91B1.53B1.51B1.26B560.9M488.2M348.7M421M426.1M235.1M199.7M198.7M196.7M195.1M197.6M
Long-Term Debt7.76B7.49B7.07B3.14B4.25B5.24B5.39B2.11B2.09B2.3B2.18B2.7B2.96B3.02B3.96B3.61B1.71B649.3M525M440M000035M70M70M70M70M70M70M
Capital Lease Obligations569M569M594M363M317M414M455M0052.9M38.4M56.2M92.8M166.9M235.6M212.8M168.2M00000000000000
Deferred Tax Liabilities1.8B375M858M639M590M00150.5M622.7M00051.3M1.15B1.11B1.06B63.7M70.8M67.3M189M117.9M116.7M21.5M34.5M0165.1M00000
Other Non-Current Liabilities2.71B1.96B2.21B1.77B2.01B3.99B4.92B597M512.2M552.8M585.6M532.7M833.3M816.1M1.13B1.12B965.8M741M852.8M534.8M443M371.5M327.2M421M391.1M0129.7M128.7M126.7M125.1M127.6M
Total Liabilities14.1B13.69B14.05B9.41B10.71B13.2B13.69B3.3B3.73B3.4B3.25B3.95B4.9B6.24B7.81B7.5B3.94B2.1B2.36B1.66B935.8M850.9M605.8M646.9M630.9M424.9M301.9M272.4M285.9M286.9M303.1M
Total Debt7.76B8.17B7.77B3.59B4.7B5.8B5.99B2.11B2.09B2.36B2.23B2.77B3.15B3.26B4.34B3.97B1.92B649.3M525M440M00025M55M170M70M70M70M70M70M
Net Debt7.72B8.11B7.72B3.39B4.68B5.75B5.88B1.75B1.27B1.38B1.91B2.49B2.86B2.92B4.15B3.45B348.3M146.6M346M282.9M-351.7M-192.8M-216.9M-42.8M-6.8M-13.8M40.1M2.4M-60.3M-45.9M-82.3M
Debt / Equity1.29x1.29x1.13x0.44x0.58x1.00x1.95x5.91x4.93x----0.47x0.75x0.56x0.50x0.26x0.30x0.31x---0.10x0.55x0.42x0.16x0.17x0.16x0.17x0.19x
Debt / EBITDA91.33x-39.86x2.18x1.58x1.18x36.08x4.11x2.75x4.54x6.26x9.72x-2.58x20.02x1.44x1.21x1.39x0.46x0.91x---0.94x2.12x-1.23x1.43x0.72x0.81x0.63x
Net Debt / EBITDA90.80x-39.58x2.06x1.57x1.17x35.40x3.41x1.67x2.66x5.36x8.72x-2.31x19.12x1.25x0.22x0.31x0.30x0.58x-0.79x-0.49x-1084.50x-1.61x-0.26x-0.71x0.05x-0.62x-0.53x-0.74x
Interest Coverage-1.78x-2.37x-1.55x3.07x7.51x12.28x0.19x4.09x5.75x3.08x1.57x2.37x0.89x7.39x-1.57x11.07x19.02x8.45x19.00x-----8.04x-1.89x------
Total Equity6.02B6.32B6.9B8.12B8.04B5.77B3.08B357.9M424.2M-444.1M-1.33B-1.81B-1.73B6.88B5.76B7.04B3.84B2.54B1.75B1.42B1B895.8M626.5M248.3M99.2M400.1M425.9M407.3M437.6M407.4M370.6M
Equity Growth %-53.1%-8.32%-15.08%0.99%39.28%87.53%760.3%-15.63%195.52%66.62%26.56%-4.46%-125.19%19.5%-18.17%83.39%51.31%44.66%23.84%41.07%12.07%42.98%152.32%150.3%-75.21%-6.06%4.57%-6.92%7.41%9.93%8.17%
Book Value per Share10.6712.8514.3715.8915.3510.358.121.261.39-1.52-6.65-11.79-11.3339.4940.4749.9228.2020.1716.1913.489.338.055.713.031.224.985.064.594.844.433.97
Total Shareholders' Equity5.82B6.12B6.66B7.89B7.79B5.49B2.76B357.9M424.2M-444.3M-1.46B-1.98B-1.43B6.07B4.63B5.79B3.85B2.54B1.75B1.3B918.1M824.1M596.5M228.1M79.3M374.2M402M407.3M437.6M407.4M370.6M
Common Stock76M76M66M66M66M63M63M37.7M37.7M37.7M29.8M19.8M19.8M19.8M18.5M18.5M17.3M16.8M16.8M16.8M16.8M16.8M16.8M16.8M16.8M16.8M16.8M16.8M000
Retained Earnings-766M-529M979M1.73B1.33B-1M-2.99B-2.84B-3.06B-4.21B-4.57B-4.75B-3.96B3.41B3.22B4.42B2.92B1.97B1.8B1.32B1.08B824.2M565.3M255.7M288.4M476.7M503.7M501.3M513.2M472.1M432M
Treasury Stock-645M-659M-676M-430M-310M-82M-354M-390.7M-186.1M-169.6M-245.5M-265M-285.7M-305.5M-322.6M-336M-37.7M-19.9M-113.8M-255.6M-282.8M-164.3M-169.4M-173.6M-182.2M-183.3M-183.8M-171.5M-155.9M00
Accumulated OCI1.43B1.49B1.54B1.66B1.83B618M-133M-318.8M-283.9M-39M-21.3M-18M-245.8M-112.9M-55.6M-92.6M45.9M-122.6M-394.6M-30.3M-169.9M-24.8M054.9M-113.4M-2.2M-2M-6.4M-60.9M-138.3M-141.6M
Minority Interest197M207M233M235M251M284M323M00200K133.8M169.8M-303M814.8M1.13B1.25B-7.2M-5.8M3.3M117.8M85.8M71.7M30M20.2M19.9M25.9M23.9M0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and leverage pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deteriorating Financial Position and Solvency

According to the provided balance sheet data, Cleveland-Cliffs has seen its equity base contract from $7.9 billion in 2023Q4 to $5.8 billion by 2026Q1, a trend that reflects the compounding impact of persistent net losses on the company's long-term financial stability.

The erosion of retained earnings, which shifted from a positive $1.7 billion to a deficit of $766 million over the observed period, suggests that the company is consuming its capital base to sustain operations. This trajectory warrants close monitoring as it indicates a weakening buffer against further cyclical downturns in the steel market.

Leverage Expansion Amidst Operational Headwinds

As reported in financial statements, the company's debt-to-equity ratio has surged from 0.44 in 2023Q4 to 1.29 in 2026Q1, signaling a significant increase in financial leverage at a time when the core business is struggling to generate consistent positive operating cash flow.

The rise in total debt to $7.8 billion, coupled with a shrinking equity base, suggests that management has relied on external financing to bridge the gap created by operational losses. Investors should consider whether this level of leverage remains sustainable if the current negative margin environment persists through the next fiscal year.

Tightening Liquidity and Cash Constraints

Based on the reported figures, Cleveland-Cliffs' cash and equivalents have dwindled to a precarious $45 million as of 2026Q1, representing a sharp decline from the $198 million held in 2023Q4, which leaves the company with minimal room for error in managing its working capital requirements.

While the current ratio remains above 2.0, the absolute cash position is alarmingly low relative to the scale of the company's $18.6 billion revenue base. This lack of liquidity may force the company to rely on revolving credit facilities or other debt instruments to meet short-term obligations, increasing its sensitivity to interest rate volatility.

Asset Base Quality and Impairment Risk

Data from recent filings indicates that net property, plant, and equipment (PPE) has fluctuated, reaching $9.3 billion in 2026Q1, which highlights the capital-intensive nature of the company's integrated steelmaking model and the ongoing maintenance requirements necessary to keep aging blast furnace assets operational.

The stability of goodwill at $1.8 billion despite the significant decline in net income suggests that the company has not yet recognized major impairments on its past acquisitions. However, if the current negative margin profile continues, the risk of future write-downs on these intangible assets may increase, potentially impacting the book value of equity.

CLF — Frequently Asked Questions

Quick answers to the most common questions about buying CLF stock.

What are the total assets of Cleveland-Cliffs Inc. (CLF)?

As of 2025, Cleveland-Cliffs Inc. (CLF) had total assets of $20.01B including $6.43B in current assets.

How much debt does Cleveland-Cliffs Inc. (CLF) have?

Cleveland-Cliffs Inc. (CLF) carries total debt of $8.17B, offset by $57.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Cleveland-Cliffs Inc.?

Cleveland-Cliffs Inc. (CLF) has total shareholders' equity (book value) of $6.12B ($12.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Cleveland-Cliffs Inc.'s current ratio and liquidity?

Cleveland-Cliffs Inc. (CLF) reported a current ratio of 1.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.