The capital structure has become extremely strained, with total debt surging to $63.9M and the debt-to-equity ratio ballooning from 0.17 to 5.93 within one year, fundamentally altering the company's risk profile.
ClearPoint Neuro, Inc. (CLPT) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 48.73M | 63.6M | 33.36M | 36.17M | 51.18M | 61.89M | 25.46M | 10.38M | 6.65M | 12.75M | 6.09M | 8.53M | 11.71M | 5.94M | 3.08M | 1.54M |
| Cash & Short-Term Investments | 29.36M | 45.92M | 20.1M | 23.14M | 37.49M | 54.11M | 20.1M | 5.7M | 3.1M | 9.29M | 3.32M | 5.41M | 9.24M | 3.52M | 1.62M | 145.48K |
| Cash Only | 29.36M | 45.92M | 20.1M | 23.14M | 27.61M | 54.11M | 20.1M | 5.7M | 3.1M | 9.29M | 3.32M | 5.41M | 9.24M | 3.52M | 1.62M | 145.48K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 9.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 9.36M | 7.26M | 4.71M | 3.94M | 2.67M | 2.34M | 1.88M | 1.09M | 1.23M | 949.41K | 865.94K | 1.22M | 468.95K | 770.35K | 445.43K | 401.58K |
| Days Sales Outstanding | 63.19 | 71.7 | 54.8 | 60.09 | 47.33 | 52.33 | 53.52 | 35.47 | 61.25 | 46.96 | 54.97 | 96.77 | 47.49 | 71.54 | 32.14 | 38.39 |
| Inventory | 8.81M | 8.36M | 6.86M | 7.91M | 9.3M | 4.94M | 3.24M | 3.24M | 2.11M | 2.31M | 1.77M | 1.81M | 1.97M | 1.48M | 899.7K | 968.82K |
| Days Inventory Outstanding | 186.6 | 213.67 | 204.19 | 279.23 | 483.7 | 348.22 | 318.65 | 300 | 315.93 | 291.39 | 244.24 | 331.99 | 372.18 | 379.39 | 590.95 | 538.71 |
| Other Current Assets | 1.2M | 2.06M | 1.68M | 0 | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 38.01M | 34.15M | 5.83M | 6.49M | 4.31M | 3.69M | 4.06M | 1.54M | 1.2M | 1.15M | 1.32M | 1.57M | 1.68M | 1.93M | 2.48M | 1.49M |
| Property, Plant & Equipment | 15.63M | 11.05M | 5.09M | 4.95M | 2.7M | 2.78M | 3.06M | 821K | 377.71K | 267.67K | 328.25K | 440.61K | 482.97K | 903.16K | 1.29M | 1.22M |
| Fixed Asset Turnover | 3.33x | 3.35x | 6.17x | 4.84x | 7.61x | 5.86x | 4.20x | 13.66x | 19.47x | 27.57x | 17.52x | 10.43x | 7.46x | 4.35x | 3.93x | 3.13x |
| Goodwill | 7.47M | 7.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 12.91M | 13.92M | 484K | 1.04M | 1.03M | 265K | 353K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.99M | 1.7M | 251K | 495K | 581K | 644K | 648K | 722K | 824.44K | 883.54K | 987.54K | 1.13M | 1.2M | 1.03M | 51.12K | 275.95K |
| Total Assets | 86.74M | 97.75M | 39.19M | 42.66M | 55.49M | 65.58M | 29.52M | 11.93M | 7.86M | 13.9M | 7.4M | 10.1M | 13.39M | 7.87M | 5.55M | 3.03M |
| Asset Turnover | 0.50x | 0.38x | 0.80x | 0.56x | 0.37x | 0.25x | 0.43x | 0.94x | 0.94x | 0.53x | 0.78x | 0.45x | 0.27x | 0.50x | 0.91x | 1.26x |
| Asset Growth % | 448.23% | 149.42% | -8.14% | -23.12% | -15.39% | 122.17% | 147.49% | 51.8% | -43.47% | 87.78% | -26.74% | -24.53% | 70.02% | 41.81% | 83.2% | - |
| Total Current Liabilities | 10.31M | 10.77M | 10.35M | 7.43M | 6.79M | 4.75M | 3.2M | 3.83M | 2.01M | 4.4M | 3.02M | 7.65M | 4.92M | 10.09M | 4.18M | 14.59M |
| Accounts Payable | 2.15M | 1.26M | 1.34M | 393K | 272K | 427K | 300K | 966K | 500.93K | 759.45K | 1.55M | 697.81K | 997.09K | 1.38M | 1.96M | 4.04M |
| Days Payables Outstanding | 37.3 | 32.11 | 39.87 | 13.87 | 14.14 | 30.11 | 29.52 | 89.44 | 75.15 | 95.62 | 213.65 | 128.14 | 188.85 | 353.57 | 1.29K | 2.24K |
| Short-Term Debt | 194K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 0 | 4.22M | 0 | 4.34M | 0 | 3.95M |
| Deferred Revenue (Current) | 7.04M | 1.67M | 2.12M | 2.61M | 1.07M | 678K | 562K | 1.02M | 350.96K | 256.18K | 223.12K | 116.01K | 102.71K | 106.86K | 762.73K | 2.6M |
| Other Current Liabilities | 1.98M | 4.36M | 4.88M | 2.95M | 2.82M | 2.6M | 1.59M | 1.41M | 741.8K | 575.95K | 581.6K | 2.06M | 3.5M | 4.06M | 1.18M | 1.01M |
| Current Ratio | 4.73x | 5.91x | 3.22x | 4.87x | 7.54x | 13.02x | 7.96x | 2.71x | 3.31x | 2.90x | 2.02x | 1.11x | 2.38x | 0.59x | 0.74x | 0.11x |
| Quick Ratio | 3.87x | 5.13x | 2.56x | 3.80x | 6.17x | 11.98x | 6.95x | 1.86x | 2.27x | 2.37x | 1.43x | 0.88x | 1.98x | 0.44x | 0.52x | 0.04x |
| Cash Conversion Cycle | 212.49 | 253.27 | 219.12 | 325.45 | 516.89 | 370.44 | 342.64 | 246.02 | 302.03 | 242.72 | 85.56 | 300.62 | 230.82 | 97.36 | -665.07 | -1.67K |
| Total Non-Current Liabilities | 65.65M | 58.96M | 3.45M | 14.06M | 11.81M | 12.04M | 23.94M | 3.51M | 4.34M | 3.67M | 5.14M | 4.43M | 8.57M | 4.62M | 7.11M | 10.28M |
| Long-Term Debt | 50.23M | 49.08M | 0 | 9.95M | 9.89M | 9.84M | 21.28M | 2.07M | 3.48M | 2.92M | 4.49M | 3.72M | 7.69M | 4.08M | 6.53M | 3.5M |
| Capital Lease Obligations | 41.89M | 8.46M | 3.01M | 3.57M | 1.53M | 1.94M | 2.45M | 277K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.03M | 354K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.07M | 489K | 0 | 0 | 0 | 0 | 0 | 960K | 997.7K | 752.5K | 647.5K | 542.5K | 876.02K | 531.83K | 574.72K | 5.39M |
| Total Liabilities | 75.97M | 69.73M | 13.8M | 21.49M | 18.6M | 16.79M | 27.14M | 7.34M | 6.35M | 8.07M | 8.16M | 12.08M | 13.49M | 14.71M | 11.29M | 24.87M |
| Total Debt | 63.95M | 58.23M | 3.57M | 13.94M | 11.99M | 12.28M | 24.12M | 2.46M | 3.48M | 4.92M | 4.49M | 8.11M | 7.69M | 8.42M | 6.53M | 7.46M |
| Net Debt | 34.58M | 12.31M | -16.54M | -9.2M | -15.63M | -41.83M | 4.02M | -3.23M | 379.51K | -4.37M | 1.18M | 2.7M | -1.55M | 4.91M | 4.91M | 7.31M |
| Debt / Equity | 5.93x | 2.08x | 0.14x | 0.66x | 0.32x | 0.25x | 10.15x | 0.54x | 2.30x | 0.84x | - | - | - | - | - | - |
| Debt / EBITDA | -2.31x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.25x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -7.63x | -9.67x | - | - | -201.90x | -13.81x | -3.70x | -4.80x | -5.29x | -7.21x | -6.62x | -5.69x | -3.44x | -13.18x | -1.27x | -2.33x |
| Total Equity | 10.78M | 28.02M | 25.39M | 21.17M | 36.89M | 48.79M | 2.38M | 4.59M | 1.51M | 5.83M | -756.07K | -1.98M | -100.33K | -6.83M | -5.74M | -21.84M |
| Equity Growth % | -86.05% | 10.36% | 19.91% | -42.6% | -24.39% | 1952.46% | -48.17% | 203.51% | -74.08% | 870.93% | 61.84% | -1874.62% | 98.53% | -19.12% | 73.73% | - |
| Book Value per Share | 0.36 | 0.99 | 0.94 | 0.86 | 1.53 | 2.35 | 0.15 | 0.35 | 0.14 | 0.75 | -0.27 | -1.05 | -0.07 | -4.77 | -5.68 | -54.47 |
| Total Shareholders' Equity | 10.78M | 28.02M | 25.39M | 21.17M | 36.89M | 48.79M | 2.38M | 4.59M | 1.51M | 5.83M | -756.07K | -1.98M | -100.33K | -6.83M | -5.74M | -21.84M |
| Common Stock | 305K | 294K | 276K | 247K | 246K | 237K | 170K | 152K | 110.18K | 106.94K | 36.22K | 913.81K | 748.42K | 585.37K | 484.19K | 164.11K |
| Retained Earnings | -237.8M | -216.91M | -191.37M | -172.46M | -150.37M | -133.93M | -119.52M | -112.74M | -107.2M | -101.04M | -93.87M | -85.73M | -77.28M | -72.75M | -65.5B | -59.79M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.68M | -1.68M |
| Accumulated OCI | 2.57M | 5.64M | 0 | 0 | 0 | 0 | 0 | 0 | -1.72M | -1.67M | -1.71M | -1.73M | -1.74M | -72.75M | -65.5M | -59.79M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLPT stock.
As of 2025, ClearPoint Neuro, Inc. (CLPT) had total assets of $97.7M including $63.6M in current assets.
ClearPoint Neuro, Inc. (CLPT) carries total debt of $58.2M, offset by $45.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ClearPoint Neuro, Inc. (CLPT) has total shareholders' equity (book value) of $28.0M ($0.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ClearPoint Neuro, Inc. (CLPT) reported a current ratio of 5.91x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage spike and deepening equity deficit
Metrics are mathematically derived from official filings.
Asset Base Inflated by Debt-Funded Acquisition
Total assets surged to $97.7M by 2025Q4 but have since declined, primarily driven by a massive $60M debt increase in 2025Q3, which funded an acquisition that expanded the asset base but severely eroded equity quality.
The balance sheet trajectory reveals a fundamental shift from an equity-rich to a debt-driven structure. The near-doubling of total debt from $3.4M in 2025Q1 to $63.9M in 2026Q2 appears to have financed an acquisition, as indicated by the sudden appearance of $7.5M in goodwill. This transaction has expanded the balance sheet but simultaneously weakened its financial foundation, with equity declining from a positive $20.0M to a precarious $10.8M.
Leverage Surpasses Viability Thresholds
The debt-to-equity ratio has exploded from a conservative 0.17 in 2025Q1 to an alarming 5.93 by 2026Q2, with total debt now representing 73.7% of total assets, indicating a strategic pivot to high-leverage financing.
This level of leverage appears highly unusual for a medical device company and suggests the debt may be necessity-driven to fund operations and an acquisition amid persistent losses. The $63.9M in total debt now dwarfs the $29.4M cash position, raising significant questions about future refinancing risk and the durability of cash flows needed to service this obligations. The rapid increase warrants close monitoring of covenant compliance and interest coverage.
Equity Eroded by Persistent Loss Accumulation
The shareholders' equity balance has plummeted from $34.6M in 2024Q1 to just $10.8M in 2026Q2, driven by a cumulative retained earnings deficit that has widened to -$237.8M, indicating severe long-term profitability challenges.
The equity base is now negligible relative to the company's asset base and debt load, with the D/E ratio exceeding 5.9x. This erosion is entirely attributable to the deepening retained earnings deficit, which has worsened by over $61M in two years. The lack of positive retained earnings and minimal equity capital suggests the company's growth is being financed externally through debt rather than internal profit generation.
Cash Buffer Masks Solvency Concerns
While the current ratio remains robust at 4.73 as of 2026Q2 with $29.4M in cash, this liquidity appears to be a temporary buffer funded by the recent debt increase, masking underlying solvency issues from the elevated leverage.
The strong current ratio is misleading when viewed in isolation. The company's liquidity is supported by a cash pile that represents only 46% of total debt, and when combined with the negative working capital swing implied by the falling asset base, it suggests cash is being consumed rapidly. This buffer may only delay the need for additional capital raises or restructuring if operating losses and cash burn persist as indicated in the income and cash flow statements.
Goodwill Impairment Risk Amplifies Leverage
The $7.5M in goodwill, representing 8.7% of total assets and 128% of total equity, creates a significant impairment risk that could catastrophically worsen the already strained leverage ratios if the acquired assets fail to perform.
This intangible asset value is particularly risky given the company's negative profitability and the fact it now constitutes a material portion of its equity base. A goodwill impairment charge would directly reduce equity further, potentially pushing the company into a technical negative equity position and triggering debt covenant breaches. This hidden risk makes the headline balance sheet metrics potentially more vulnerable than they appear.