The company's equity base has faced significant pressure, declining from $854.5 million in 2024Q4 to $813.8 million in 2026Q1, while maintaining a low cash position of $36.5 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 522.1M | 526M | 545.4M | 564.1M | 586.3M | 487.2M | 474.9M | 465.8M | 443.95M | 452.79M | 446.5M | 426.94M | 526.58M | 575.4M | 468.47M | 545.33M | 589.46M | 572.29M | 289.58M | 247.73M | 259.42M |
| Cash & Short-Term Investments | 36.5M | 30.7K | 79.6M | 42M | 54.4M | 25.2M | 35.9M | 21.4M | 22.48M | 15.74M | 23M | 8.13M | 78.83M | 95.17M | 32.58M | 64.21M | 148.66M | 190.75M | 14.02M | 9K | 170K |
| Cash Only | 36.5M | 30.7K | 79.6M | 42M | 54.4M | 25.2M | 35.9M | 21.4M | 22.48M | 15.74M | 23M | 7.88M | 28.83M | 25.18M | 12.58M | 9.21M | 22.57M | 2.82M | 3.22M | 9K | 170K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250K | 50M | 70M | 20M | 55M | 126.09M | 187.93M | 10.8M | 0 | 0 |
| Accounts Receivable | 197.9M | 195.3M | 188.7M | 96.1M | 188.8M | 167.4M | 160.6M | 159.4M | 151.82M | 162.35M | 156.78M | 153.9M | 135.17M | 169.38M | 174.97M | 186.19M | 163.69M | 195.8M | 104.03M | 95.19M | 113.97M |
| Days Sales Outstanding | 42.78 | 45.83 | 49.78 | 30.88 | 33.13 | 34.47 | 31.37 | 33.03 | 32.14 | 34.24 | 32.99 | 32.06 | 25.08 | 32.71 | 34.07 | 35.25 | 43.52 | 57.17 | 30.25 | 29.37 | 37.59 |
| Inventory | 269.7M | 281.7K | 257.9M | 161.2M | 324M | 277.7M | 263.3M | 281.4M | 266.24M | 266.04M | 258.03M | 255.57M | 286.63M | 267.79M | 231.47M | 244.07M | 228.32M | 169.76M | 154.35M | 142.48M | 135.3M |
| Days Inventory Outstanding | 69.93 | 0.07 | 72 | 62.91 | 64.86 | 63.75 | 61.04 | 64.31 | 63.24 | 63.83 | 63.06 | 61.66 | 61.22 | 58.48 | 52.54 | 52.33 | 71 | 58.89 | 47.77 | 47.98 | 50.5 |
| Other Current Assets | 18M | 330.39M | 19.2M | 264.8M | 19.1M | 16.9M | 15.1M | 3.6M | 3.4M | 8.66M | 8.68M | 9.33M | 21.76M | 37.54M | 17.14M | 39.47M | 37.37M | 12.93M | 14.77M | 8.65M | 8.16M |
| Total Non-Current Assets | 1.05B | 1.06B | 1.13B | 1.11B | 1.12B | 1.2B | 1.33B | 1.41B | 1.34B | 1.35B | 1.24B | 1.1B | 1.06B | 1.17B | 1.16B | 1.03B | 955.88M | 375.17M | 393.69M | 450.22M | 482M |
| Property, Plant & Equipment | 2.38B | 2.38M | 1.06B | 392.4M | 1.06B | 1.14B | 1.25B | 1.33B | 1.27B | 1.05B | 945.33M | 866.54M | 810.99M | 884.7M | 877.38M | 735.57M | 654.46M | 364.02M | 389.87M | 413.07M | 441.76M |
| Fixed Asset Turnover | 1.39x | 654.11x | 1.30x | 2.90x | 1.96x | 1.56x | 1.49x | 1.32x | 1.36x | 1.65x | 1.84x | 2.02x | 2.43x | 2.14x | 2.14x | 2.62x | 2.10x | 3.43x | 3.22x | 2.86x | 2.51x |
| Goodwill | 0 | 0 | 48.6M | 35.1M | 35.1M | 35.1M | 35.1M | 35.1M | 35.07M | 244.16M | 244.28M | 209.09M | 209.09M | 229.53M | 229.53M | 229.53M | 229.53M | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 2.1M | 4.3M | 6.4M | 8.6M | 0 | 13.7M | 16.9M | 24.08M | 32.54M | 40.48M | 19.99M | 24.96M | 40.78M | 47.75M | 49.75M | 56.4M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 1.1M | 1.1M | 1M | 2.46M | 1M | 0 | 0 | 2.3M | 0 | 0 | 0 | 1.3M | 0 | 1.64M | 67K | 0 |
| Other Non-Current Assets | -1.34B | 1.06B | 17M | 673M | 12.5M | 29.1M | 18.5M | 24.3M | 7.09M | 13.91M | 7.75M | 2.5M | 12.02M | 14.41M | 10.33M | 11.14M | 14.19M | 11.15M | 2.18M | 37.08M | 40.24M |
| Total Assets | 1.57B | 1.59B | 1.68B | 1.67B | 1.7B | 1.69B | 1.8B | 1.88B | 1.79B | 1.8B | 1.68B | 1.53B | 1.59B | 1.74B | 1.63B | 1.57B | 1.55B | 947.46M | 683.27M | 696.09M | 741.42M |
| Asset Turnover | 0.97x | 0.98x | 0.82x | 0.68x | 1.22x | 1.05x | 1.04x | 0.94x | 0.96x | 0.96x | 1.03x | 1.15x | 1.24x | 1.08x | 1.15x | 1.23x | 0.89x | 1.32x | 1.84x | 1.70x | 1.49x |
| Asset Growth % | -80.4% | -5.41% | 0.44% | -1.86% | 0.79% | -6.13% | -4.12% | 5.01% | -0.78% | 7% | 10.28% | -3.69% | -9.11% | 6.82% | 3.95% | 1.68% | 63.1% | 38.67% | -1.84% | -6.11% | - |
| Total Current Liabilities | 200.4M | 216.2M | 320.4M | 285.9M | 312M | 254.1M | 244.8M | 280.4M | 449.3M | 419.25M | 366.52M | 227.93M | 223.74M | 199.43M | 174.73M | 154.49M | 195.11M | 119.71M | 275.56M | 119.18M | 92.27M |
| Accounts Payable | 0 | 130.9M | 164.6M | 89.1M | 213M | 168.3M | 143.4M | 149.6M | 228.06M | 169.29M | 128.11M | 128.04M | 122.86M | 108.19M | 75.95M | 65.04M | 184.6M | 40.72M | 40.95M | 38.67M | 33.08M |
| Days Payables Outstanding | 27.48 | 33.18 | 45.95 | 34.77 | 42.64 | 38.63 | 33.24 | 34.19 | 54.17 | 40.62 | 31.31 | 30.89 | 26.24 | 23.63 | 17.24 | 13.94 | 57.4 | 14.12 | 12.67 | 13.02 | 12.35 |
| Short-Term Debt | 600K | 12.9M | 11.7M | 8.5M | 12.9M | 17.7M | 17M | 31.8M | 120.83M | 155M | 135M | 0 | 0 | 0 | 0 | 0 | 760K | 8.86M | 150M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 199.8M | 72.4M | 55.1M | 154.3M | 44.2M | 33.1M | 36.5M | 46.6M | 51.55M | 45.35M | 45.72M | 48.33M | 51.09M | 43.89M | 37.73M | 42.16M | 0 | 33.44M | 51.23M | 25.01M | 19.3M |
| Current Ratio | 2.61x | 2.43x | 1.70x | 1.97x | 1.88x | 1.92x | 1.94x | 1.66x | 0.99x | 1.08x | 1.22x | 1.87x | 2.35x | 2.89x | 2.68x | 3.53x | 3.02x | 4.78x | 1.05x | 2.08x | 2.81x |
| Quick Ratio | 1.26x | 2.43x | 0.90x | 1.41x | 0.84x | 0.82x | 0.86x | 0.66x | 0.40x | 0.45x | 0.51x | 0.75x | 1.07x | 1.54x | 1.36x | 1.95x | 1.85x | 3.36x | 0.49x | 0.88x | 1.35x |
| Cash Conversion Cycle | 85.23 | 12.72 | 75.83 | 59.01 | 55.35 | 59.58 | 59.17 | 63.15 | 41.21 | 57.46 | 64.74 | 62.82 | 60.06 | 67.57 | 69.38 | 73.63 | 57.11 | 101.94 | 65.34 | 64.33 | 75.74 |
| Total Non-Current Liabilities | 555.6M | 546.8M | 504.4M | 717.2M | 819.5M | 924.3M | 1.03B | 1.17B | 912.43M | 807.57M | 847.95M | 824.58M | 864.65M | 940.3M | 917.83M | 931.92M | 881.87M | 464.02M | 226.72M | 310.74M | 315.23M |
| Long-Term Debt | 81.3M | 369.4M | 273.2M | 439.9M | 541.6M | 620.1M | 697.3M | 863.9M | 671.29M | 570.52M | 569.75M | 568.99M | 575M | 650M | 523.93M | 523.69M | 538.31M | 148.28M | 0 | 100M | 100M |
| Capital Lease Obligations | 39.5M | 39.5M | 36.7M | 24.2M | 59.2M | 60.2M | 73.4M | 86.2M | 27.42M | 26.46M | 23.15M | 24.05M | 24.8M | 24.82M | 25.24M | 25.55M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 213.7M | 68.2M | 0 | 0 | 0 | 0 | 158.1M | 121.3M | 121.18M | 118.53M | 152.17M | 118.12M | 111.63M | 124.9M | 60.12M | 69.36M | 61.06M | 0 | 1.84M | 74.82M | 83.33M |
| Other Non-Current Liabilities | 409.7M | 69.7M | 194.5M | 253.1M | 218.7M | 244M | 105.7M | 93.9M | 88.02M | 86.48M | 93.86M | 104.03M | 140.85M | 115.24M | 286.93M | 292.18M | 282.5M | 315.73M | 224.88M | 135.92M | 131.89M |
| Total Liabilities | 756M | 763M | 824.8M | 1B | 1.13B | 1.18B | 1.28B | 1.45B | 1.36B | 1.23B | 1.21B | 1.05B | 1.09B | 1.14B | 1.09B | 1.09B | 1.08B | 583.73M | 502.28M | 429.92M | 407.49M |
| Total Debt | 81.9M | 421.8M | 321.6M | 472.6M | 613.7M | 698M | 787.7M | 981.9M | 819.54M | 751.98M | 727.91M | 593.04M | 599.8M | 674.82M | 549.17M | 549.24M | 539.07M | 157.14M | 150M | 100M | 100M |
| Net Debt | 45.4M | 421.77M | 242M | 430.6M | 559.3M | 672.8M | 751.8M | 960.5M | 797.06M | 736.25M | 704.91M | 585.16M | 570.97M | 649.64M | 536.59M | 540.03M | 516.51M | 154.32M | 146.78M | 99.99M | 99.83M |
| Debt / Equity | 0.10x | 0.51x | 0.38x | 0.71x | 1.07x | 1.36x | 1.51x | 2.27x | 1.92x | 1.31x | 1.55x | 1.25x | 1.21x | 1.12x | 1.02x | 1.13x | 1.15x | 0.32x | 0.83x | 0.37x | 0.30x |
| Debt / EBITDA | 1.18x | 3.78x | 11.17x | 2.17x | 2.72x | 5.97x | 2.93x | 6.10x | 204.89x | 4.27x | 3.54x | 2.85x | 3.53x | 3.56x | 2.44x | 2.86x | 3.68x | 0.46x | 1.99x | 0.96x | 1.08x |
| Net Debt / EBITDA | 0.66x | 3.78x | 8.40x | 1.98x | 2.48x | 5.75x | 2.79x | 5.97x | 199.27x | 4.18x | 3.42x | 2.81x | 3.36x | 3.43x | 2.39x | 2.81x | 3.53x | 0.45x | 1.95x | 0.96x | 1.08x |
| Interest Coverage | -4.32x | 1.01x | -2.20x | 6.48x | 3.05x | -0.01x | 3.07x | 0.95x | -3.34x | 2.30x | 3.67x | 3.97x | 1.41x | 1.87x | 4.30x | 2.58x | 4.38x | 8.18x | 2.17x | 4.03x | 3.59x |
| Total Equity | 813.8M | 825.3M | 854.5M | 668.7M | 572M | 511.7M | 521.1M | 432M | 426.4M | 575.43M | 469.87M | 474.87M | 497.54M | 605.09M | 540.89M | 484.9M | 468.35M | 490.7M | 180.99M | 272.82M | 333.93M |
| Equity Growth % | 38.71% | -3.42% | 27.79% | 16.91% | 11.78% | -1.8% | 20.63% | 1.31% | -25.9% | 22.47% | -1.05% | -4.56% | -17.78% | 11.87% | 11.55% | 3.53% | -4.55% | 171.12% | -33.66% | -18.3% | - |
| Book Value per Share | 50.61 | 51.25 | 50.92 | 39.13 | 33.29 | 30.52 | 31.16 | 26.13 | 25.86 | 34.76 | 27.47 | 25.23 | 24.72 | 27.18 | 22.91 | 20.24 | 19.79 | 20.85 | 7.97 | 12.01 | 14.70 |
| Total Shareholders' Equity | 813.8M | 825.3M | 854.5M | 668.7M | 572M | 511.7M | 521.1M | 432M | 426.4M | 575.43M | 469.87M | 474.87M | 497.54M | 605.09M | 540.89M | 484.9M | 468.35M | 490.7M | 180.99M | 272.82M | 333.93M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 2K | 521.63M | 530.41M | 568.4M | 663.19M | 656.59M | 1K | 1K | 1K | 1K | 321.65M | 381.38M |
| Retained Earnings | 849.4M | 862.3M | 880.7M | 684.5M | 576.8M | 530.7M | 558.8M | 481.7M | 487.34M | 618.25M | 569.86M | 520.31M | 464.32M | 466.64M | 359.68M | 295.55M | 255.88M | 182.08M | -385K | 0 | 0 |
| Treasury Stock | -11.8M | -14.8M | -3.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -395.32M | -329.99M | -230M | -130M | -30M | -11.35M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -29.9M | -30.5M | -34.5K | -30.7M | -33.3M | -42.6M | -54.3M | -59.5M | -67.35M | -43.98M | -51.75M | -55.55M | -70.86M | -58.09M | -115.69M | -115.27M | -98.35M | -126.96M | -126.15M | -48.83M | -47.45M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Severe liquidity and solvency
As reported in recent financial filings, Clearwater Paper’s equity base has experienced significant volatility, declining from $854.5 million in 2024Q4 to $813.8 million in 2026Q1, which suggests that the company is struggling to retain earnings while navigating a challenging and highly cyclical industrial operating environment.
The contraction in equity over the observed period indicates that the company is failing to generate sufficient internal capital to offset operational losses and potential asset impairments. This trajectory warrants caution, as it suggests the business model is currently unable to build a sustainable buffer against industry-wide downturns.
Based on the provided balance sheet data, the company’s debt-to-equity ratio fluctuated from 0.71 in 2023Q4 to 0.10 in 2026Q1, a shift that appears to reflect aggressive debt reduction efforts rather than an organic improvement in the company's underlying ability to service its long-term financial obligations.
While the headline leverage ratio appears lower, the reduction in debt may have come at the expense of critical liquidity, given the company's thin cash reserves. Investors should monitor whether this deleveraging is sustainable or if it merely reflects a temporary prioritization of debt repayment over necessary capital reinvestment.
According to the most recent quarterly balance sheet, Clearwater Paper reported a cash balance of only $36.5 million in 2026Q1, a figure that remains dangerously low relative to the company's $1.5 billion revenue base and suggests a limited buffer against unexpected operational shocks or market volatility.
The current ratio of 2.61 may provide a false sense of security, as it likely includes significant inventory and receivables that may not be easily converted to cash during a downturn. The persistent lack of liquid assets suggests that the company may be forced to rely on external financing to maintain daily operations.
As indicated by the financial statements, the company maintains a heavy asset base with net PPE of $2.4 billion in 2026Q1, which highlights the capital-intensive nature of its integrated pulp and paperboard mills and the ongoing requirement for substantial maintenance capital to keep these facilities operational.
The high concentration of assets in physical infrastructure suggests that the company is vulnerable to technological obsolescence and rising maintenance costs. Without a corresponding increase in asset turnover, this heavy reliance on fixed assets may continue to suppress returns on invested capital for the foreseeable future.
Based on the provided data, the sudden disappearance of goodwill from $48.6 million in 2024Q4 to zero in 2026Q1 suggests that the company may have undergone significant impairment charges, which warrants further investigation into the underlying valuation of its remaining long-lived assets and potential future write-downs.
The removal of goodwill from the balance sheet may indicate that management is attempting to clean up the books, but it also raises questions about the historical overvaluation of acquired assets. This accounting shift suggests that the company's asset quality may be lower than the headline figures imply.
Quick answers to the most common questions about buying CLW stock.
As of 2025, Clearwater Paper Corporation (CLW) had total assets of $1.59B including $526.0M in current assets.
Clearwater Paper Corporation (CLW) carries total debt of $421.8M, offset by $0.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Clearwater Paper Corporation (CLW) has total shareholders' equity (book value) of $825.3M ($51.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Clearwater Paper Corporation (CLW) reported a current ratio of 2.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.