VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CLWClearwater Paper Corporation
$16.03$258M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCLWBalance Sheet

Clearwater Paper Corporation (CLW) Balance Sheet

20Y historyFree accessUpdated daily

The company's equity base has faced significant pressure, declining from $854.5 million in 2024Q4 to $813.8 million in 2026Q1, while maintaining a low cash position of $36.5 million.

CLW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets522.1M526M545.4M564.1M586.3M487.2M474.9M465.8M443.95M452.79M446.5M426.94M526.58M575.4M468.47M545.33M589.46M572.29M289.58M247.73M259.42M
Cash & Short-Term Investments36.5M30.7K79.6M42M54.4M25.2M35.9M21.4M22.48M15.74M23M8.13M78.83M95.17M32.58M64.21M148.66M190.75M14.02M9K170K
Cash Only36.5M30.7K79.6M42M54.4M25.2M35.9M21.4M22.48M15.74M23M7.88M28.83M25.18M12.58M9.21M22.57M2.82M3.22M9K170K
Short-Term Investments00000000000250K50M70M20M55M126.09M187.93M10.8M00
Accounts Receivable197.9M195.3M188.7M96.1M188.8M167.4M160.6M159.4M151.82M162.35M156.78M153.9M135.17M169.38M174.97M186.19M163.69M195.8M104.03M95.19M113.97M
Days Sales Outstanding42.7845.8349.7830.8833.1334.4731.3733.0332.1434.2432.9932.0625.0832.7134.0735.2543.5257.1730.2529.3737.59
Inventory269.7M281.7K257.9M161.2M324M277.7M263.3M281.4M266.24M266.04M258.03M255.57M286.63M267.79M231.47M244.07M228.32M169.76M154.35M142.48M135.3M
Days Inventory Outstanding69.930.077262.9164.8663.7561.0464.3163.2463.8363.0661.6661.2258.4852.5452.337158.8947.7747.9850.5
Other Current Assets18M330.39M19.2M264.8M19.1M16.9M15.1M3.6M3.4M8.66M8.68M9.33M21.76M37.54M17.14M39.47M37.37M12.93M14.77M8.65M8.16M
Total Non-Current Assets1.05B1.06B1.13B1.11B1.12B1.2B1.33B1.41B1.34B1.35B1.24B1.1B1.06B1.17B1.16B1.03B955.88M375.17M393.69M450.22M482M
Property, Plant & Equipment2.38B2.38M1.06B392.4M1.06B1.14B1.25B1.33B1.27B1.05B945.33M866.54M810.99M884.7M877.38M735.57M654.46M364.02M389.87M413.07M441.76M
Fixed Asset Turnover1.39x654.11x1.30x2.90x1.96x1.56x1.49x1.32x1.36x1.65x1.84x2.02x2.43x2.14x2.14x2.62x2.10x3.43x3.22x2.86x2.51x
Goodwill0048.6M35.1M35.1M35.1M35.1M35.1M35.07M244.16M244.28M209.09M209.09M229.53M229.53M229.53M229.53M0000
Intangible Assets02.1M4.3M6.4M8.6M013.7M16.9M24.08M32.54M40.48M19.99M24.96M40.78M47.75M49.75M56.4M0000
Long-Term Investments000001.1M1.1M1M2.46M1M002.3M0001.3M01.64M67K0
Other Non-Current Assets-1.34B1.06B17M673M12.5M29.1M18.5M24.3M7.09M13.91M7.75M2.5M12.02M14.41M10.33M11.14M14.19M11.15M2.18M37.08M40.24M
Total Assets1.57B1.59B1.68B1.67B1.7B1.69B1.8B1.88B1.79B1.8B1.68B1.53B1.59B1.74B1.63B1.57B1.55B947.46M683.27M696.09M741.42M
Asset Turnover0.97x0.98x0.82x0.68x1.22x1.05x1.04x0.94x0.96x0.96x1.03x1.15x1.24x1.08x1.15x1.23x0.89x1.32x1.84x1.70x1.49x
Asset Growth %-80.4%-5.41%0.44%-1.86%0.79%-6.13%-4.12%5.01%-0.78%7%10.28%-3.69%-9.11%6.82%3.95%1.68%63.1%38.67%-1.84%-6.11%-
Total Current Liabilities200.4M216.2M320.4M285.9M312M254.1M244.8M280.4M449.3M419.25M366.52M227.93M223.74M199.43M174.73M154.49M195.11M119.71M275.56M119.18M92.27M
Accounts Payable0130.9M164.6M89.1M213M168.3M143.4M149.6M228.06M169.29M128.11M128.04M122.86M108.19M75.95M65.04M184.6M40.72M40.95M38.67M33.08M
Days Payables Outstanding27.4833.1845.9534.7742.6438.6333.2434.1954.1740.6231.3130.8926.2423.6317.2413.9457.414.1212.6713.0212.35
Short-Term Debt600K12.9M11.7M8.5M12.9M17.7M17M31.8M120.83M155M135M00000760K8.86M150M00
Deferred Revenue (Current)000000000000000000000
Other Current Liabilities199.8M72.4M55.1M154.3M44.2M33.1M36.5M46.6M51.55M45.35M45.72M48.33M51.09M43.89M37.73M42.16M033.44M51.23M25.01M19.3M
Current Ratio2.61x2.43x1.70x1.97x1.88x1.92x1.94x1.66x0.99x1.08x1.22x1.87x2.35x2.89x2.68x3.53x3.02x4.78x1.05x2.08x2.81x
Quick Ratio1.26x2.43x0.90x1.41x0.84x0.82x0.86x0.66x0.40x0.45x0.51x0.75x1.07x1.54x1.36x1.95x1.85x3.36x0.49x0.88x1.35x
Cash Conversion Cycle85.2312.7275.8359.0155.3559.5859.1763.1541.2157.4664.7462.8260.0667.5769.3873.6357.11101.9465.3464.3375.74
Total Non-Current Liabilities555.6M546.8M504.4M717.2M819.5M924.3M1.03B1.17B912.43M807.57M847.95M824.58M864.65M940.3M917.83M931.92M881.87M464.02M226.72M310.74M315.23M
Long-Term Debt81.3M369.4M273.2M439.9M541.6M620.1M697.3M863.9M671.29M570.52M569.75M568.99M575M650M523.93M523.69M538.31M148.28M0100M100M
Capital Lease Obligations39.5M39.5M36.7M24.2M59.2M60.2M73.4M86.2M27.42M26.46M23.15M24.05M24.8M24.82M25.24M25.55M00000
Deferred Tax Liabilities213.7M68.2M0000158.1M121.3M121.18M118.53M152.17M118.12M111.63M124.9M60.12M69.36M61.06M01.84M74.82M83.33M
Other Non-Current Liabilities409.7M69.7M194.5M253.1M218.7M244M105.7M93.9M88.02M86.48M93.86M104.03M140.85M115.24M286.93M292.18M282.5M315.73M224.88M135.92M131.89M
Total Liabilities756M763M824.8M1B1.13B1.18B1.28B1.45B1.36B1.23B1.21B1.05B1.09B1.14B1.09B1.09B1.08B583.73M502.28M429.92M407.49M
Total Debt81.9M421.8M321.6M472.6M613.7M698M787.7M981.9M819.54M751.98M727.91M593.04M599.8M674.82M549.17M549.24M539.07M157.14M150M100M100M
Net Debt45.4M421.77M242M430.6M559.3M672.8M751.8M960.5M797.06M736.25M704.91M585.16M570.97M649.64M536.59M540.03M516.51M154.32M146.78M99.99M99.83M
Debt / Equity0.10x0.51x0.38x0.71x1.07x1.36x1.51x2.27x1.92x1.31x1.55x1.25x1.21x1.12x1.02x1.13x1.15x0.32x0.83x0.37x0.30x
Debt / EBITDA1.18x3.78x11.17x2.17x2.72x5.97x2.93x6.10x204.89x4.27x3.54x2.85x3.53x3.56x2.44x2.86x3.68x0.46x1.99x0.96x1.08x
Net Debt / EBITDA0.66x3.78x8.40x1.98x2.48x5.75x2.79x5.97x199.27x4.18x3.42x2.81x3.36x3.43x2.39x2.81x3.53x0.45x1.95x0.96x1.08x
Interest Coverage-4.32x1.01x-2.20x6.48x3.05x-0.01x3.07x0.95x-3.34x2.30x3.67x3.97x1.41x1.87x4.30x2.58x4.38x8.18x2.17x4.03x3.59x
Total Equity813.8M825.3M854.5M668.7M572M511.7M521.1M432M426.4M575.43M469.87M474.87M497.54M605.09M540.89M484.9M468.35M490.7M180.99M272.82M333.93M
Equity Growth %38.71%-3.42%27.79%16.91%11.78%-1.8%20.63%1.31%-25.9%22.47%-1.05%-4.56%-17.78%11.87%11.55%3.53%-4.55%171.12%-33.66%-18.3%-
Book Value per Share50.6151.2550.9239.1333.2930.5231.1626.1325.8634.7627.4725.2324.7227.1822.9120.2419.7920.857.9712.0114.70
Total Shareholders' Equity813.8M825.3M854.5M668.7M572M511.7M521.1M432M426.4M575.43M469.87M474.87M497.54M605.09M540.89M484.9M468.35M490.7M180.99M272.82M333.93M
Common Stock000000002K2K521.63M530.41M568.4M663.19M656.59M1K1K1K1K321.65M381.38M
Retained Earnings849.4M862.3M880.7M684.5M576.8M530.7M558.8M481.7M487.34M618.25M569.86M520.31M464.32M466.64M359.68M295.55M255.88M182.08M-385K00
Treasury Stock-11.8M-14.8M-3.3M0000000-395.32M-329.99M-230M-130M-30M-11.35M00000
Accumulated OCI-29.9M-30.5M-34.5K-30.7M-33.3M-42.6M-54.3M-59.5M-67.35M-43.98M-51.75M-55.55M-70.86M-58.09M-115.69M-115.27M-98.35M-126.96M-126.15M-48.83M-47.45M
Minority Interest000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Severe liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stability Remains Elusive

As reported in recent financial filings, Clearwater Paper’s equity base has experienced significant volatility, declining from $854.5 million in 2024Q4 to $813.8 million in 2026Q1, which suggests that the company is struggling to retain earnings while navigating a challenging and highly cyclical industrial operating environment.

The contraction in equity over the observed period indicates that the company is failing to generate sufficient internal capital to offset operational losses and potential asset impairments. This trajectory warrants caution, as it suggests the business model is currently unable to build a sustainable buffer against industry-wide downturns.

Leverage Profile Masks Operational Fragility

Based on the provided balance sheet data, the company’s debt-to-equity ratio fluctuated from 0.71 in 2023Q4 to 0.10 in 2026Q1, a shift that appears to reflect aggressive debt reduction efforts rather than an organic improvement in the company's underlying ability to service its long-term financial obligations.

While the headline leverage ratio appears lower, the reduction in debt may have come at the expense of critical liquidity, given the company's thin cash reserves. Investors should monitor whether this deleveraging is sustainable or if it merely reflects a temporary prioritization of debt repayment over necessary capital reinvestment.

Cash Position Signals Liquidity Stress

According to the most recent quarterly balance sheet, Clearwater Paper reported a cash balance of only $36.5 million in 2026Q1, a figure that remains dangerously low relative to the company's $1.5 billion revenue base and suggests a limited buffer against unexpected operational shocks or market volatility.

The current ratio of 2.61 may provide a false sense of security, as it likely includes significant inventory and receivables that may not be easily converted to cash during a downturn. The persistent lack of liquid assets suggests that the company may be forced to rely on external financing to maintain daily operations.

Capital Intensity Weighs on Returns

As indicated by the financial statements, the company maintains a heavy asset base with net PPE of $2.4 billion in 2026Q1, which highlights the capital-intensive nature of its integrated pulp and paperboard mills and the ongoing requirement for substantial maintenance capital to keep these facilities operational.

The high concentration of assets in physical infrastructure suggests that the company is vulnerable to technological obsolescence and rising maintenance costs. Without a corresponding increase in asset turnover, this heavy reliance on fixed assets may continue to suppress returns on invested capital for the foreseeable future.

Hidden Risks in Asset Valuation

Based on the provided data, the sudden disappearance of goodwill from $48.6 million in 2024Q4 to zero in 2026Q1 suggests that the company may have undergone significant impairment charges, which warrants further investigation into the underlying valuation of its remaining long-lived assets and potential future write-downs.

The removal of goodwill from the balance sheet may indicate that management is attempting to clean up the books, but it also raises questions about the historical overvaluation of acquired assets. This accounting shift suggests that the company's asset quality may be lower than the headline figures imply.

CLW — Frequently Asked Questions

Quick answers to the most common questions about buying CLW stock.

What are the total assets of Clearwater Paper Corporation (CLW)?

As of 2025, Clearwater Paper Corporation (CLW) had total assets of $1.59B including $526.0M in current assets.

How much debt does Clearwater Paper Corporation (CLW) have?

Clearwater Paper Corporation (CLW) carries total debt of $421.8M, offset by $0.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Clearwater Paper Corporation?

Clearwater Paper Corporation (CLW) has total shareholders' equity (book value) of $825.3M ($51.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Clearwater Paper Corporation's current ratio and liquidity?

Clearwater Paper Corporation (CLW) reported a current ratio of 2.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.