Revenue contracted 3.5% year-over-year to $384.9M in 2026Q3 with gross margin at 5.5%, a recovery from -2.8% but well below the 11.0% seen in 2025Q2, while operating income of $2.5M remained too thin to offset the period's $1.6M net loss.
Clearwater Paper Corporation (CLW) annual income statement — 20-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Sales/Revenue | 1.51B | 1.56B | 1.38B | 1.14B | 2.08B | 1.77B | 1.87B | 1.76B | 1.72B | 1.73B | 1.73B | 1.75B | 1.97B | 1.89B | 1.87B | 1.93B | 1.37B | 1.25B | 1.26B | 1.18B | 1.11B |
| Revenue Growth % | -3.19% | 12.42% | 21.8% | -45.39% | 17.35% | -5.14% | 6.08% | 2.16% | -0.36% | -0.25% | -1.01% | -10.92% | 4.09% | 0.83% | -2.78% | 40.42% | 9.83% | -0.42% | 6.11% | 6.9% | - |
| Cost of Goods Sold | 1.48B | 1.44B | 1.31B | 935.3M | 1.82B | 1.59B | 1.57B | 1.6B | 1.54B | 1.52B | 1.49B | 1.51B | 1.71B | 1.67B | 1.61B | 1.7B | 1.17B | 1.05B | 1.18B | 1.08B | 977.9M |
| COGS % of Revenue | - | 92.57% | 94.5% | 82.33% | 87.66% | 89.7% | 84.26% | 90.66% | 89.13% | 87.91% | 86.1% | 86.33% | 86.87% | 88.44% | 85.78% | 88.31% | 85.49% | 84.17% | 93.95% | 91.61% | 88.36% |
| Gross Profit | 27.1M | 115.6M | 76.1M | 200.7M | 256.7M | 182.6M | 294.2M | 164.5M | 187.5M | 209.2M | 241.2M | 239.55M | 258.3M | 218.46M | 266.43M | 225.44M | 199.16M | 197.92M | 75.91M | 99.21M | 128.78M |
| Gross Margin % | 1.8% | 7.43% | 5.5% | 17.67% | 12.34% | 10.3% | 15.74% | 9.34% | 10.87% | 12.09% | 13.9% | 13.67% | 13.13% | 11.56% | 14.21% | 11.69% | 14.51% | 15.83% | 6.05% | 8.39% | 11.64% |
| Gross Profit Growth % | - | 51.91% | -62.08% | -21.82% | 40.58% | -37.93% | 78.84% | -12.27% | -10.37% | -13.27% | 0.69% | -7.26% | 18.24% | -18.01% | 18.18% | 13.2% | 0.63% | 160.72% | -23.48% | -22.96% | - |
| Operating Expenses | 72.5M | 103.4M | 117.1M | 23.6M | 134.7M | 170.6M | 136.1M | 119.1M | 106.3M | 119M | 128.19M | 115.88M | 130.1M | 119.13M | 121.05M | 110M | 100.39M | 71.13M | 47.43M | 46.8M | 90.57M |
| OpEx % of Revenue | - | 6.65% | 8.46% | 2.08% | 6.48% | 9.62% | 7.28% | 6.76% | 6.17% | 6.88% | 7.39% | 6.61% | 6.61% | 6.3% | 6.46% | 5.71% | 7.31% | 5.69% | 3.78% | 3.96% | 8.18% |
| Selling, General & Admin | 81.7M | 99.8M | 116.3M | 120.3M | 110.9M | 114M | 124.9M | 0 | 105.5M | 118.4M | 128.19M | 115.88M | 130.1M | 119.13M | 121.05M | 110M | 100.39M | 71.13M | 47.43M | 46.8M | 36.28M |
| SG&A % of Revenue | - | 6.42% | 8.41% | 10.59% | 5.33% | 6.43% | 6.68% | - | 6.12% | 6.84% | 7.39% | 6.61% | 6.61% | 6.3% | 6.46% | 5.71% | 7.31% | 5.69% | 3.78% | 3.96% | 3.28% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -2.3M | 3.6M | 800K | -96.7M | 23.8M | 56.6M | 11.2M | 119.1M | 800K | 600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.29M |
| Operating Income | -45.4M | 12.2M | -41M | 177.1M | 122M | 12M | 158.1M | 45.4M | -97.9M | 71.2M | 114.76M | 123.67M | 79.81M | 99.33M | 145.39M | 115.44M | 98.77M | 297.44M | 28.48M | 52.41M | 38.21M |
| Operating Margin % | -3.01% | 0.78% | -2.96% | 15.59% | 5.87% | 0.68% | 8.46% | 2.58% | -5.68% | 4.11% | 6.62% | 7.06% | 4.06% | 5.26% | 7.76% | 5.99% | 7.19% | 23.79% | 2.27% | 4.43% | 3.45% |
| Operating Income Growth % | - | 129.76% | -123.15% | 45.16% | 916.67% | -92.41% | 248.24% | 146.37% | -237.5% | -37.96% | -7.2% | 54.95% | -19.65% | -31.68% | 25.94% | 16.89% | -66.79% | 944.24% | -45.65% | 37.16% | - |
| EBITDA | 48.2M | 104.6M | 28.8M | 217.8M | 225.3M | 117M | 269.1M | 161M | 4M | 176.2M | 205.85M | 208.4M | 169.96M | 189.6M | 224.72M | 192.38M | 146.5M | 344.86M | 75.44M | 103.73M | 92.5M |
| EBITDA Margin % | 3.2% | 6.73% | 2.08% | 19.17% | 10.83% | 6.6% | 14.4% | 9.14% | 0.23% | 10.18% | 11.87% | 11.89% | 8.64% | 10.03% | 11.99% | 9.98% | 10.67% | 27.59% | 6.01% | 8.77% | 8.36% |
| EBITDA Growth % | -48.12% | 263.19% | -86.78% | -3.33% | 92.56% | -56.52% | 67.14% | 3925% | -97.73% | -14.41% | -1.22% | 22.62% | -10.36% | -15.63% | 16.81% | 31.32% | -57.52% | 357.14% | -27.28% | 12.14% | - |
| D&A (Non-Cash Add-back) | 93.6M | 92.4M | 69.8M | 40.7M | 103.3M | 105M | 111M | 115.6M | 101.9M | 105M | 91.09M | 84.73M | 90.14M | 90.27M | 79.33M | 76.93M | 47.73M | 47.42M | 46.95M | 51.33M | 54.29M |
| EBIT | -26.4M | -43.6M | -70.7M | 77.1M | 108.7M | -500K | 142.6M | 42.6M | -103M | 72.3M | 111.32M | 123.67M | 55.39M | 82.27M | 145.39M | 115.73M | 98.77M | 126.79M | 28.48M | 52.41M | 46.69M |
| Net Interest Income | -18.5M | -14.7M | -29.2M | -9.5M | -34.6M | -36.4M | -46.5M | -44.9M | -30.82M | -31.37M | -30.3M | -31.18M | -39.15M | -44.04M | -33.8M | -44.81M | -22.57M | -15.51M | -13.15M | -13M | -13M |
| Interest Income | 2M | 1.8M | 2.9M | 2.4M | 1M | 600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 20.5M | 16.5M | 32.1M | 11.9M | 35.6M | 37M | 46.5M | 44.9M | 30.82M | 31.37M | 30.3M | 31.18M | 39.15M | 44.04M | 33.8M | 44.81M | 22.57M | 15.51M | 13.15M | 13M | 13M |
| Other Income/Expense | -3.2M | -72.3M | -60.1M | -111.5M | -48.9M | -47.7M | -59.9M | -53.3M | -35.6M | -30.3M | -34.1M | -31.18M | -63.57M | -61.09M | -33.8M | -44.52M | -22.57M | -21.75M | -13.15M | -13M | -4.52M |
| Pretax Income | -48.6M | -60.1M | -101.1M | 65.6M | 73.1M | -35.7M | 98.2M | -7.9M | -133.46M | 40.95M | 80.67M | 92.49M | 16.24M | 38.23M | 111.59M | 70.92M | 76.2M | 275.69M | 15.34M | 39.41M | 33.26M |
| Pretax Margin % | -3.23% | -3.86% | -7.31% | 5.77% | 3.51% | -2.01% | 5.26% | -0.45% | -7.74% | 2.37% | 4.65% | 5.28% | 0.83% | 2.02% | 5.95% | 3.68% | 5.55% | 22.05% | 1.22% | 3.33% | 3.01% |
| Income Tax | -16M | -7.1M | -27.1M | 16.9M | 27M | -7.7M | 21.1M | -2.3M | 10.3M | -56.38M | 31.11M | 36.51M | 18.56M | -68.72M | 47.46M | 31.25M | 2.4M | 93.22M | 5.59M | 14.07M | 12.4M |
| Effective Tax Rate % | 32.92% | 11.81% | 26.81% | 25.76% | 36.94% | 21.57% | 21.49% | 29.11% | -7.72% | -137.68% | 38.57% | 39.47% | 114.25% | -179.74% | 42.53% | 44.06% | 3.14% | 33.81% | 36.47% | 35.71% | 37.28% |
| Net Income | 2.4M | -18.6M | -110.9M | 107.7M | 46M | -28.1M | 77.1M | -5.6M | -143.77M | 97.34M | 49.55M | 55.98M | -2.31M | 106.95M | 64.13M | 39.67M | 73.8M | 182.46M | 9.74M | 25.33M | 20.86M |
| Net Margin % | 0.16% | -1.2% | -8.02% | 9.48% | 2.21% | -1.59% | 4.13% | -0.32% | -8.34% | 5.63% | 2.86% | 3.19% | -0.12% | 5.66% | 3.42% | 2.06% | 5.38% | 14.6% | 0.78% | 2.14% | 1.89% |
| Net Income Growth % | 101.46% | 83.23% | -202.97% | 134.13% | 263.7% | -136.45% | 1476.79% | 96.1% | -247.7% | 96.43% | -11.48% | 2518.27% | -102.16% | 66.78% | 61.64% | -46.24% | -59.55% | 1772.77% | -61.54% | 21.43% | - |
| Net Income (Continuing) | -32.6M | -53M | -74M | 48.7M | 46.1M | -28M | 77.1M | -5.6M | -143.77M | 97.34M | 49.55M | 55.98M | -2.31M | 106.95M | 64.13M | 39.67M | 73.8M | 182.46M | 9.74M | 25.33M | 20.86M |
| Discontinued Operations | 1000K | 34.4M | -36.9M | 59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.15 | -1.15 | -6.61 | 6.30 | 2.68 | -1.67 | 4.61 | -0.34 | -8.72 | 5.88 | 2.90 | 2.97 | -0.12 | 4.80 | 2.72 | 1.66 | 3.12 | 7.75 | 0.43 | 1.12 | 0.93 |
| EPS Growth % | 101.62% | 82.6% | -204.92% | 135.07% | 260.48% | -136.23% | 1455.88% | 96.1% | -248.3% | 102.76% | -2.36% | 2575% | -102.5% | 76.47% | 63.86% | -46.79% | -59.74% | 1702.33% | -61.61% | 20.43% | - |
| EPS (Basic) | - | -1.15 | -6.61 | 6.39 | 2.71 | -1.67 | 4.65 | -0.34 | -8.72 | 5.91 | 2.91 | 2.98 | -0.12 | 4.84 | 2.75 | 1.73 | 3.22 | 8.03 | 0.43 | 1.12 | 0.93 |
| Diluted Shares Outstanding | 16.13M | 16.17M | 16.78M | 17.09M | 17.18M | 16.77M | 16.72M | 16.53M | 16.49M | 16.56M | 17.11M | 18.82M | 20.13M | 22.26M | 23.61M | 23.95M | 23.67M | 23.54M | 22.71M | 22.71M | 22.71M |
| Basic Shares Outstanding | 16.13M | 16.17M | 16.78M | 16.86M | 16.98M | 16.77M | 16.57M | 16.47M | 16.49M | 16.46M | 17M | 18.76M | 20.13M | 22.08M | 23.3M | 22.91M | 22.95M | 22.72M | 22.71M | 22.71M | 22.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CLW stock.
For fiscal year 2025, Clearwater Paper Corporation (CLW) reported total revenue of $1.56B. This represents a 40.5% increase compared to $1.11B in 2006.
Clearwater Paper Corporation (CLW) reported a net loss of $18.6M for the fiscal year ending 2025.
Clearwater Paper Corporation (CLW) reported an operating income of $12.2M, resulting in an operating profit margin of 0.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Clearwater Paper Corporation (CLW) generated $115.6M in gross profit for the year, representing a gross profit margin of 7.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent gross margin compression
Metrics are mathematically derived from official filings.
Revenue Contraction Deepens Across Recent Quarters
According to reported financials, Clearwater Paper's revenue declined for three consecutive quarters through 2026Q3, with the latest quarter falling 3.5% year-over-year to $384.9M, extending a pattern of negative growth that began after 2025Q3 and suggests weakening demand or pricing pressure in tissue and paperboard markets.
Revenue has contracted from $399.0M in 2025Q3 to $384.9M in 2026Q3, a sequential decline that appears more structural than seasonal given the persistence of negative year-over-year growth rates. The -4.7% print in 2026Q1 marked the steepest decline in the period, and while the rate of contraction has modestly improved, the trend indicates the top line has yet to find a stable floor. Investors should monitor whether volume recovery or price discipline can reverse this trajectory in upcoming quarters.
Gross Margin Volatility Signals Structural Fragility
Based on Clearwater Paper's reported figures, gross margin swung from 11.0% in 2025Q2 to negative 2.8% in 2026Q2 before recovering to 5.5% in 2026Q3, a 13.8 percentage-point range that reflects significant input cost exposure and limited pricing power relative to peers like Sylvamo's 21.9% gross margin.
The gross margin trajectory reveals a business with limited ability to pass through cost fluctuations, as COGS exceeded revenue in 2026Q2 ($385.2M vs $374.8M), producing an anomalous negative gross profit. Even the recovery to 5.5% in 2026Q3 remains well below the 2025Q2 peak, suggesting that favorable input conditions or mix improvements have not been fully restored. The persistent gap versus Sylvamo's 21.9% margin indicates structural competitive disadvantage that warrants further investigation into product mix and capacity utilization.
SG&A Reductions Offset by Operating Losses
As reported in financial statements, Clearwater Paper reduced SG&A from $32.3M in 2024Q2 to $20.1M in 2026Q3, a 38% decline, yet operating income remained negative at $2.5M in the latest quarter, suggesting overhead discipline alone cannot overcome gross margin headwinds without revenue stabilization.
Management has demonstrated meaningful expense discipline, cutting SG&A by approximately $12M annually over the two-year period, which represents a significant structural cost action. However, this has not translated into sustained operating profitability because the gross profit base has eroded concurrently—operating income was negative in five of the last six quarters despite the cost reductions. The limited operating leverage captured here suggests that fixed cost absorption and pricing power, rather than overhead, are the binding constraints on profitability recovery.
Sustainability of Recovery Questioned by Loss Pattern
A short-seller would highlight that Clearwater Paper reported net losses in six of the last ten quarters, including a $108.0M loss in 2024Q4 and $53.3M in 2025Q3, while the $38.3M profit in 2025Q4 appears isolated and may reflect non-recurring items rather than operational improvement warranting valuation expansion.
The most aggressive challenge to any recovery narrative is the depth and frequency of losses: cumulative net losses across the ten-quarter window exceed $180M, and the single profitable quarter of 2025Q4 (9.9% net margin) stands out as inconsistent with adjacent periods showing -13.4% and -3.6% margins, which may indicate non-operating gains rather than earnings quality. Furthermore, EPS volatility ranging from -3.30 to 11.86 (and a positive 11.86 print alongside negative net income in 2024Q4) suggests accounting complexities that complicate fundamental valuation. Investors should treat the recent 5.5% gross margin recovery cautiously until demonstrated across multiple consecutive quarters.