Operating cash flow averaged $1.1B quarterly, consistently exceeding net income, with dividends totaling $2.7B in 2026Q1, but buybacks remained modest at $698M in Q2, highlighting a dividend-focused capital return strategy.
CME Group Inc. (CME) cash flow statement — 26-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | 4.31B | 4.28B | 3.69B | 3.45B | 3.06B | 2.4B | 2.72B | 2.67B | 2.44B | 1.84B | 1.72B | 1.52B | 1.29B | 1.28B | 1.22B | 1.35B | 1.36B | 1.08B | 1.2B | 814.37M | 471.7M | 391.59M | 328.81M | 191.15M | 141.14M | 120.57M | 32.97M |
| Operating CF Growth % | 10.23% | 15.89% | 6.85% | 13.02% | 27.21% | -11.53% | 1.6% | 9.51% | 32.62% | 7.25% | 13.24% | 17.34% | 0.85% | 5.24% | -9.62% | -0.74% | 25.23% | -9.53% | 47.01% | 72.65% | 20.46% | 19.1% | 72.02% | 35.43% | 17.06% | 265.7% | - |
| Net Income | 4.27B | 4.07B | 3.53B | 3.23B | 2.69B | 2.64B | 2.11B | 2.12B | 1.96B | 4.06B | 1.53B | 1.25B | 1.13B | 978.1M | 906.7M | 1.81B | 952.1M | 825.8M | 715.49M | 658.53M | 407.35M | 306.86M | 219.56M | 122.13M | 94.07M | 68.3M | -5.91M |
| Depreciation & Amortization | 332.5M | 330.9M | 336.8M | 352.6M | 362.6M | 385.4M | 464.4M | 473.3M | 248.7M | 208.5M | 225.3M | 228.6M | 233.2M | 238.1M | 253.1M | 260.5M | 258M | 251.4M | 238.37M | 142.69M | 75.32M | 68.22M | 56.93M | 53.02M | 48.51M | 37.64M | 33.49M |
| Deferred Taxes | 6.4M | -6.1M | -66.4M | -75M | -23.2M | 34.8M | -41.6M | -3.7M | 114.3M | -2.36B | -83M | 63.3M | 78.9M | -6M | 82.2M | -658.7M | 22.3M | -56.9M | -115.11M | -50.58M | -24.85M | -3.25M | 4.26M | 3.31M | -5.64M | -8.88M | 811K |
| Other Non-Cash Items | -428.6M | -314.4M | -3.6M | -37.7M | 36.5M | -568.1M | 31.2M | 48.9M | -32.1M | -115M | -23.3M | 70.8M | -2.3M | 31.2M | -84.6M | 20.8M | 44.4M | 61.2M | 361.78M | 36.86M | 6.92M | 59.05M | 65.48M | 7.4M | 4.04M | 17.22M | 7.31M |
| Working Capital Changes | 12.2M | 99.7M | -191.6M | -95.2M | -95.2M | -161.8M | 59.2M | -34.6M | 49.7M | -16.7M | -3.3M | -155.2M | -200.1M | -15.3M | -2M | -142M | 38.7M | -31.8M | -34.88M | 4.03M | -9.4M | -39.29M | -17.42M | 5.29M | 163K | 6.29M | -2.73M |
| Cash from Investing | 1.48B | 1.5B | -82.6M | 20.9M | -489.8M | 58.4M | -175.5M | -152.6M | -1.89B | 179.9M | 53.7M | 17.9M | -199.1M | 190.5M | -206M | -153.6M | -108.4M | 544.8M | -3.75B | -78.64M | -85.86M | -82.33M | -125.84M | -327.05M | 34.35M | -78.22M | -12.95M |
| Purchase of Investments | -4.4M | -6M | -4.5M | -4.1M | -4.4M | -7.8M | -11.1M | -15.4M | -10M | -3M | -45.9M | -35.3M | -38.3M | -36.6M | -32.5M | -10.2M | -10.2M | -159.9M | -367.55M | -129.13M | -44.77M | -70.06M | -120.18M | -256.42M | -43.96M | -286.54M | -43.12M |
| Sale/Maturity of Investments | 5.1M | 7.9M | 6M | 5.9M | 6.3M | 9.4M | 12.3M | 18.8M | 11.8M | 266.1M | 191.7M | 184.1M | 37.5M | 164.3M | 5.1M | 11.3M | 59.1M | 865.7M | 375.2M | 203.8M | 73.67M | 75.23M | 68.33M | 0 | 137.72M | 240M | 59.52M |
| Net Investment Activity | 700K | 1.9M | 1.5M | 1.8M | 1.9M | 1.6M | 1.2M | 3.4M | 1.8M | 263.1M | 145.8M | 148.8M | -800K | 127.7M | -27.4M | 1.1M | 48.9M | 705.8M | 7.65M | 74.68M | 28.9M | 5.17M | -51.85M | -256.42M | 93.77M | -46.54M | 16.4M |
| Acquisitions | 1.58B | 1.58B | 9.9M | 95.5M | -402M | 144.7M | 20.8M | 89.6M | -1.77B | -1.3M | -300K | -16.7M | -59.3M | -4M | -188.3M | 172.2M | -37M | 0 | -3.48B | 116.01M | -20.23M | 0 | 0 | 0 | 0 | 0 | 11.17M |
| Other Investing | -6.8M | 0 | 0 | 0 | 0 | 39.3M | 0 | 0 | 0 | 261.8M | 145.5M | 7M | 1.7M | 192.4M | 151.5M | -154.7M | 39.7M | -3.1M | -80.58M | -105.68M | -6.71M | -1.87M | -6.49M | -7.62M | -3.07M | -15.38M | -29.35M |
| Cash from Financing | 10.32B | 56.51B | 5.08B | -48.34B | -25.38B | 69.91B | -2.46B | -2.34B | -1.08B | -1.99B | -1.59B | -1.21B | -2.2B | -606M | -448.4M | -1.01B | -653.4M | -1.67B | 2B | -859.93M | -27.22M | -55.93M | -30.53M | -18.23M | 94.67M | -3.9M | -3.61M |
| Dividends Paid | -4.08B | -3.93B | -3.58B | -3.24B | -2.63B | -2.19B | -2.11B | -1.7B | -2.15B | -1.99B | -1.79B | -1.34B | -1.5B | -599.1M | -1.22B | -372.8M | -912.8M | -305.6M | -615.19M | -151.58M | -87.54M | -63.26M | -35.07M | -20.63M | -17.29M | 0 | 0 |
| Share Repurchases | -1.52B | -266.1M | -33M | -21.4M | -24.8M | 0 | -41.4M | -36.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220.4M | -575.3M | -27M | -224.03M | -949.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 965M | 0 | 36.8M | 398.4M | 36.7M | 51.8M | 64M | 0 | 0 | 0 | 0 | 607.1M | 0 | 11.37M | 40.41M | 16.43M | 7.33M | 6.05M | 7.88M | 117.46M | 0 | 0 |
| Net Stock Activity | -1.52B | -266.1M | -33M | -21.4M | -24.8M | 965M | -41.4M | 0 | 398.4M | 36.7M | 51.8M | 64M | 0 | 0 | 0 | -220.4M | 31.8M | -27M | -212.66M | -908.93M | 16.43M | 7.33M | 6.05M | 7.88M | 117.46M | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | 0 | -1000K | -1000K | 0 | -1000K | -1000K | 1000K | 0 | 0 | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 0 | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Other Financing | 15.92B | 60.72B | 8.69B | -45.07B | -22.71B | 71.13B | -2.2M | 53.6M | -447.9M | -28.5M | 11.7M | 83.2M | -2.4M | -79.3M | 6.1M | 8.1M | 19.5M | -432.5M | -85.65M | 37.73M | 43.88M | -7.33M | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 16.11B | 62.29B | 8.68B | -44.86B | -22.82B | 72.37B | 81.9M | 179.4M | -528.8M | 35M | 176M | 326.5M | -1.1B | 865M | 562.4M | 187.1M | 594.6M | -37.3M | -547.42M | -124.19M | 358.61M | 253.33M | 172.44M | -154.14M | 270.16M | 38.45M | 16.41M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 167.43B | 101.79B | 93.11B | 137.97B | 160.79B | 88.42B | 1.56B | 1.38B | 1.91B | 1.87B | 1.69B | 1.37B | 2.47B | 1.6B | 1.04B | 855.2M | 260.6M | 297.9M | 845.31M | 969.5M | 610.89M | 357.56M | 185.12M | 339.26M | 69.1M | 30.66M | 14.25M |
| Cash at End | 160.26B | 164.08B | 101.79B | 93.11B | 137.97B | 160.79B | 1.64B | 1.56B | 1.38B | 1.9B | 1.87B | 1.69B | 1.37B | 2.47B | 1.6B | 1.04B | 855.2M | 260.6M | 297.89M | 845.31M | 969.5M | 610.89M | 357.56M | 185.12M | 339.26M | 69.1M | 30.66M |
| Interest Paid | 140.8M | 135.6M | 129.9M | 129.9M | 133.2M | 133.3M | 133.3M | 146.3M | 108.3M | 84.8M | 84.8M | 89.1M | 111.4M | 133.4M | 110.6M | 111.9M | 104.9M | 90.8M | 21.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 1.27B | 1.16B | 1.2B | 1.11B | 973.4M | 755M | 652.7M | 591.2M | 577.4M | 762.8M | 706.7M | 716.6M | 641.5M | 612.2M | 624.4M | 816.1M | 765.9M | 629.7M | 665.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 4.21B | 4.19B | 3.6B | 3.38B | 2.97B | 2.28B | 2.52B | 2.43B | 2.32B | 1.76B | 1.62B | 1.4B | 1.15B | 1.15B | 1.07B | 1.17B | 1.2B | 925.2M | 997.1M | 650.73M | 383.89M | 305.97M | 261.31M | 128.13M | 84.8M | 104.27M | 21.8M |
| FCF Growth % | 2.56% | 16.6% | 6.49% | 13.86% | 30.38% | -9.65% | 3.75% | 4.44% | 32.16% | 8.27% | 15.92% | 21.76% | -0.36% | 7.43% | -8.44% | -1.86% | 29.31% | -7.21% | 53.23% | 69.51% | 25.47% | 17.09% | 103.94% | 51.11% | -18.67% | 378.31% | - |
Quick answers to the most common questions about buying CME stock.
CME Group Inc. (CME) generated $4.28B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CME Group Inc. (CME) generated $4.19B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CME Group Inc. (CME) spent $83.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CME Group Inc. (CME) returned $3.93B to shareholders via cash dividends and spent $266.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
FMX competition and EPS miss
Metrics are mathematically derived from official filings.
Earnings Retention Powers Capital Base
CME's operating cash flow averaged $1.1B quarterly over the last year, consistently exceeding net income, indicating strong earnings retention and organic capital generation, as per financial statements.
The OCF/NI ratio has remained above 1.0 in most quarters, with 2026Q1 at 1.09 and 2025Q3 at 1.07, suggesting that non-cash items like depreciation and deferred taxes are boosting cash generation. This retained cash supports the company's ability to fund growth initiatives and maintain a fortress balance sheet without relying on external debt, as evidenced by zero long-term debt issuances in the period. The consistent cash generation appears to underpin management's capacity to return capital to shareholders while preserving regulatory flexibility.
Minimal Securities Portfolio Activity
Investment securities purchases and sales were negligible, averaging under $2M per quarter, indicating a stable, low-turnover portfolio that does not materially impact cash flows, based on reported figures.
The near-zero investment activity suggests CME holds securities primarily for liquidity and regulatory purposes rather than yield enhancement, with no significant reinvestment or duration shifts observed. This aligns with the company's capital-light model, where cash is predominantly generated from operations and returned to shareholders rather than deployed into investment portfolios. Investors should monitor whether this inactivity persists, as it implies limited interest rate sensitivity from the securities book.
Loan Book Cash Flows Minimal
CME's loan loss provisions spiked to $568.3M in 2026Q2, a 216% increase from Q1, yet loan-related cash flows remain immaterial, suggesting the provision reflects clearing member risk rather than traditional lending, as disclosed.
The provision jump appears tied to potential default fund or collateral volatility, not loan originations, given the absence of loan growth in the cash flow statement. This indicates that CME's credit exposure is concentrated in clearing activities, where margin requirements and default funds are adjusted based on market conditions. The elevated provision may signal increased counterparty risk, but the lack of actual loan cash flows suggests it is a reserve build rather than realized losses, warranting monitoring of clearing member health.
Variable Dividend Drives Capital Returns
Dividends totaled $2.7B in 2026Q1, reflecting the annual variable dividend, while buybacks remained modest at $698M in Q2, indicating a shareholder return strategy weighted toward dividends, as per financial statements.
The quarterly dividend of approximately $455M is consistent, but the variable dividend in Q1 creates significant cash outflow volatility, with total dividends in 2026Q1 exceeding operating cash flow of $1.3B, suggesting reliance on accumulated cash reserves. Buybacks are opportunistic and small, averaging under $300M per quarter, which may indicate management's preference for returning cash via dividends rather than repurchases, possibly to maintain flexibility. The sustainability of the variable dividend appears supported by robust OCF, but the Q1 payout ratio of over 200% of OCF highlights the need for strong cash generation to maintain this policy.
Deposit Flows Not Applicable
CME does not report traditional deposit flows, as its business model relies on clearing member collateral rather than customer deposits, making deposit beta analysis irrelevant, based on reported data.
The absence of deposit-related cash flows underscores CME's unique structure as an exchange and clearinghouse, where performance bonds and deposits are held on behalf of members but not classified as deposits. Interest income on these collateral balances may fluctuate with rates, but the cash flow statement does not isolate these flows, limiting direct analysis. Investors should instead focus on clearing volume and margin requirements as the primary drivers of cash generation.
Cash Flow Hides Collateral Risks
The cash flow statement obscures the scale of performance bond deposits and potential default fund exposures, which could create hidden liquidity demands if clearing members face stress, as per financial disclosures.
While operating cash flow appears robust, the statement does not reflect the potential for large collateral outflows if clearing members default or if margin requirements increase sharply, as seen in the Q2 provision spike. The $568.3M provision may be a precursor to actual cash outflows if losses materialize, but the timing and magnitude remain uncertain. Additionally, the Google Cloud partnership could shift capital expenditures to operating expenses, potentially reducing future OCF, though this is not yet visible in the data. Investors should monitor clearing member creditworthiness and any off-balance-sheet commitments that could strain liquidity.