The company is increasingly relying on debt to fund its $50.0B net PPE base, resulting in a debt-to-equity ratio of 1.05 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 3.06B | 2.47B | 2.62B | 3.09B | 3.22B | 3.43B | 3.1B | 2.83B | 2.73B | 2.19B | 2.11B | 2.15B | 1.99B | 1.98B | 1.87B | 1.85B | 1.59B | 1.49B | 1.76B | 1.05B | 1.34B | 1.15B | 1.71B | 1.13B | 1.19B | 1.16B | 1.11B | 1.52B | 1.03B | 1.55B | 1.16B |
| Cash & Short-Term Investments | 587.51M | 362.7M | 389M | 475M | 328M | 838M | 569M | 64M | 266M | 70M | 176M | 153M | 52M | 214M | 155M | 101M | 490M | 352M | 413M | 310M | 179M | 62M | 147M | 130M | 25M | 53M | 15M | 305.94M | 260.03M | 365.34M | 105.95M |
| Cash Only | 587.51M | 362.7M | 389M | 475M | 328M | 838M | 569M | 64M | 266M | 70M | 176M | 153M | 52M | 214M | 155M | 101M | 490M | 352M | 413M | 310M | 179M | 62M | 147M | 130M | 25M | 53M | 15M | 305.94M | 260.03M | 365.34M | 105.95M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.26B | 1.12B | 1.31B | 1.3B | 1.42B | 1.07B | 1.14B | 1.43B | 1.17B | 984M | 875M | 878M | 928M | 815M | 831M | 942M | 775M | 797M | 913M | 370M | 692M | 623M | 793M | 529M | 722M | 645M | 726M | 800M | 395.97M | 667.71M | 798.13M |
| Days Sales Outstanding | 25.05 | 23.56 | 27.99 | 28.2 | 30.23 | 27.08 | 30.08 | 35.04 | 29.79 | 27.54 | 26.53 | 25.41 | 27.91 | 28.13 | 30.58 | 38.08 | 34.09 | 39.49 | 39.29 | 17.1 | 31.86 | 31.41 | 44.2 | 32.82 | 43.13 | 41.65 | 48.82 | 55.77 | 35.35 | 56.33 | 73.63 |
| Inventory | 833.15M | 733.4M | 720M | 699M | 692M | 589M | 583M | 611M | 557M | 424M | 363M | 355M | 335M | 274M | 230M | 201M | 210M | 170M | 200M | 162M | 189M | 151M | 127M | 120M | 127M | 133M | 110M | 115.38M | 129.94M | 150.11M | 158.04M |
| Days Inventory Outstanding | 29.92 | 28.08 | 26.07 | 26.37 | 26.01 | 25.57 | 26.44 | 25.25 | 24.32 | 21.01 | 19.95 | 18.64 | 17.12 | 15.61 | 14.24 | 13.45 | 15.63 | 29.12 | 26.05 | 25.51 | 35.73 | 31.71 | 36.43 | 32.34 | 15.61 | 45.53 | 33.33 | 50.33 | 50.87 | 48.06 | 48.51 |
| Other Current Assets | 379.98M | 256.79M | 90M | 482M | 594M | 783M | 663M | 581M | 736M | 712M | 693M | 767M | 678M | 674M | 653M | 604M | 115M | 171M | 230M | 206M | 276M | 313M | 643M | 348M | 318M | 333M | 257M | 295.93M | 243.91M | 353.32M | 285.1M |
| Total Non-Current Assets | 56.56B | 56.04B | 54.45B | 49.58B | 47.45B | 45.11B | 41.7B | 40.95B | 38.49B | 35.44B | 34.95B | 34.25B | 29.69B | 28.19B | 24.79B | 24.18B | 23.62B | 23.69B | 24.96B | 22.41B | 22.67B | 21.04B | 20.66B | 19.21B | 20.55B | 20.06B | 16.21B | 14.96B | 10.83B | 5.53B | 5.08B |
| Property, Plant & Equipment | 49.96B | 49.55B | 48.45B | 45.04B | 44.01B | 41.62B | 40.5B | 40.19B | 37.77B | 34.19B | 33.76B | 32.62B | 28.51B | 26.23B | 24.54B | 23.92B | 22.92B | 22.63B | 23.2B | 20.41B | 21.05B | 20.08B | 19.71B | 18.3B | 19.68B | 19.14B | 15.64B | 14.67B | 6.75B | 5.13B | 4.87B |
| Fixed Asset Turnover | 0.35x | 0.35x | 0.35x | 0.37x | 0.39x | 0.35x | 0.34x | 0.37x | 0.38x | 0.38x | 0.36x | 0.39x | 0.43x | 0.40x | 0.40x | 0.38x | 0.36x | 0.33x | 0.37x | 0.39x | 0.38x | 0.36x | 0.33x | 0.32x | 0.31x | 0.30x | 0.35x | 0.36x | 0.61x | 0.84x | 0.81x |
| Goodwill | 0 | 522.57M | 71M | 70M | 70M | 70M | 70M | 77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 490.26M | 0 | 128M | 131M | 137M | 139M | 145M | 152M | 73M | 62M | 67M | 71M | 62M | 59M | 57M | 54M | 699M | 58M | 65M | 2B | 1.61B | 961M | 793M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 428M | 402M | 94M | 119M | 83M | 84M | 70M | 73M | 68M | 69M | 58M | 57M | 30M | 31M | 0 | 22M | 24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5.5B | 5.36B | 4.69B | 3.25B | 3.14B | 3.16B | 900M | 452M | 570M | 1.11B | 1.06B | 1.49B | 1.06B | 1.84B | 162M | 176M | 0 | 130M | 1.67B | 0 | 0 | 0 | 0 | 905M | 865M | 914M | 568M | 295.93M | 4.08B | 404.55M | 205.87M |
| Total Assets | 59.62B | 58.51B | 57.07B | 52.67B | 50.66B | 48.54B | 44.8B | 43.78B | 41.21B | 37.63B | 37.06B | 36.4B | 31.69B | 30.16B | 26.66B | 26.03B | 25.21B | 25.18B | 26.72B | 23.46B | 24B | 22.19B | 22.36B | 20.34B | 21.74B | 21.22B | 17.31B | 16.48B | 11.86B | 7.08B | 6.24B |
| Asset Turnover | 0.30x | 0.30x | 0.30x | 0.32x | 0.34x | 0.30x | 0.31x | 0.34x | 0.35x | 0.35x | 0.32x | 0.35x | 0.38x | 0.35x | 0.37x | 0.35x | 0.33x | 0.29x | 0.32x | 0.34x | 0.33x | 0.33x | 0.29x | 0.29x | 0.28x | 0.27x | 0.31x | 0.32x | 0.34x | 0.61x | 0.63x |
| Asset Growth % | 17.37% | 2.52% | 8.36% | 3.96% | 4.38% | 8.33% | 2.33% | 6.24% | 9.53% | 1.54% | 1.8% | 14.88% | 5.05% | 13.14% | 2.43% | 3.25% | 0.12% | -5.78% | 13.9% | -2.27% | 8.18% | -0.79% | 9.97% | -6.44% | 2.43% | 22.58% | 5.05% | 38.98% | 67.45% | 13.55% | 0.63% |
| Total Current Liabilities | 4.57B | 3.69B | 3.98B | 5.04B | 3.84B | 3.12B | 3.27B | 4.29B | 3.5B | 3.98B | 3.01B | 3B | 2.2B | 2.5B | 2.2B | 1.72B | 1.91B | 1.24B | 1.89B | 1.59B | 2.11B | 1.96B | 2.26B | 1.92B | 2.13B | 1.67B | 1.91B | 1.77B | 1.37B | 1.18B | 1.34B |
| Accounts Payable | 2.82B | 2.79B | 1.03B | 968M | 954M | 903M | 780M | 866M | 982M | 738M | 484M | 391M | 464M | 408M | 386M | 445M | 383M | 309M | 413M | 457M | 1.82B | 1.48B | 0 | 0 | 0 | 0 | 0 | 1.38B | 1.15B | 1.05B | 1.09B |
| Days Payables Outstanding | 100.03 | 106.75 | 37.34 | 36.51 | 35.86 | 39.2 | 35.38 | 35.79 | 42.88 | 36.57 | 26.6 | 20.53 | 23.71 | 23.24 | 23.89 | 29.77 | 28.5 | 52.93 | 53.8 | 71.96 | 344.32 | 310.36 | - | - | - | - | - | 600.84 | 449.79 | 337.15 | 333.11 |
| Short-Term Debt | 1.76B | 905.26M | 1.17B | 2.34B | 1.06B | 508M | 910M | 1.93B | 1.18B | 2.08B | 1.49B | 1.44B | 544M | 1.02B | 577M | 135M | 540M | 88M | 525M | 1.59B | 218M | 408M | 578M | 483M | 574M | 163M | 434M | 271.83M | 131.94M | 43.07M | 27M |
| Deferred Revenue (Current) | 0 | 0 | 5M | 13M | 12M | 74M | 115M | 50M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 97M | 166M | 104M | 127M | 169M | 144M | 455M | 433M | 325M | 456M | 447M | 298M | 218M | 249M | 612M | 317M | 287M | -464.85M | 73M | 72M | 1.68B | 1.44B | 1.56B | 1.51B | 1.47B | 120.46M | 88.47M | 83M | 225.06M |
| Current Ratio | 0.67x | 0.67x | 0.66x | 0.61x | 0.84x | 1.10x | 0.95x | 0.66x | 0.78x | 0.55x | 0.70x | 0.72x | 0.91x | 0.79x | 0.85x | 1.08x | 0.83x | 1.20x | 0.93x | 0.66x | 0.63x | 0.59x | 0.76x | 0.59x | 0.56x | 0.70x | 0.58x | 0.86x | 0.75x | 1.31x | 0.87x |
| Quick Ratio | 0.49x | 0.47x | 0.48x | 0.47x | 0.66x | 0.91x | 0.77x | 0.52x | 0.62x | 0.44x | 0.58x | 0.60x | 0.75x | 0.68x | 0.74x | 0.96x | 0.72x | 1.07x | 0.82x | 0.56x | 0.54x | 0.51x | 0.70x | 0.52x | 0.50x | 0.62x | 0.52x | 0.79x | 0.66x | 1.19x | 0.75x |
| Cash Conversion Cycle | -45.06 | -55.1 | 16.72 | 18.05 | 20.39 | 13.45 | 21.15 | 24.5 | 11.24 | 11.98 | 19.88 | 23.52 | 21.32 | 20.5 | 20.92 | 21.76 | 21.22 | 15.68 | 11.54 | -29.35 | -276.73 | -247.24 | - | - | - | - | - | -494.74 | -363.57 | -232.75 | -210.97 |
| Total Non-Current Liabilities | 33.54B | 33.26B | 32.04B | 27.51B | 25.44B | 22.67B | 21.88B | 21.46B | 20.07B | 16.99B | 19.21B | 18.45B | 16.12B | 14.71B | 13.44B | 13.63B | 12.02B | 12.71B | 14.27B | 11.69B | 12.07B | 10.98B | 10.82B | 9.98B | 11.23B | 12.07B | 8.81B | 8.24B | 5.48B | 2.46B | 2.52B |
| Long-Term Debt | 20.5B | 20.6B | 19.73B | 16.13B | 14.37B | 11.98B | 12B | 11.87B | 11.37B | 8.75B | 9.45B | 8.98B | 7.83B | 6.82B | 6.32B | 6.44B | 5.53B | 6.39B | 7.41B | 5.36B | 5.39B | 4.68B | 4.59B | 4.17B | 5B | 5.76B | 3.89B | 3.96B | 3.96B | 1.64B | 1.5B |
| Capital Lease Obligations | 1.3B | 315.74M | 343M | 298M | 341M | 322M | 311M | 379M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09B | 0 | 0 | -405M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 44.47B | 11.21B | 10.87B | 10.07B | 9.8B | 9.3B | 8.27B | 7.84B | 0 | 0 | 0 | 0 | 0 | 0 | 5.55B | 5.33B | 5.15B | 5.12B | 5.51B | 4.91B | 5.21B | 4.82B | 4.72B | 4.55B | 4.83B | 4.59B | 3.38B | 2.98B | 324.39M | 0 | 0 |
| Other Non-Current Liabilities | 1.39B | 1.14B | 909M | 935M | 911M | 1.07B | 1.22B | 1.21B | 8.71B | 8.24B | 9.76B | 9.47B | 8.29B | 7.89B | 1.56B | 762M | 1.08B | 806M | 948M | 1.42B | 1.47B | 1.49B | 1.51B | 1.26B | 1.41B | 1.34B | 1.21B | 1.29B | 1.2B | 813.82M | 1.02B |
| Total Liabilities | 38.11B | 36.96B | 36.02B | 32.55B | 29.28B | 25.79B | 25.15B | 25.74B | 23.57B | 20.97B | 22.22B | 21.45B | 18.22B | 17.21B | 15.64B | 15.35B | 13.92B | 13.94B | 16.16B | 13.28B | 14.18B | 12.94B | 13.08B | 11.9B | 13.37B | 13.73B | 10.72B | 10.01B | 6.85B | 3.66B | 3.86B |
| Total Debt | 22.57B | 21.82B | 21.37B | 18.89B | 15.89B | 12.91B | 13.32B | 14.3B | 12.57B | 10.83B | 10.94B | 10.43B | 8.37B | 7.84B | 6.9B | 6.58B | 6.09B | 6.48B | 9.3B | 6.95B | 5.6B | 5.08B | 5.16B | 4.66B | 5.58B | 5.93B | 4.32B | 4.23B | 4.1B | 1.68B | 1.53B |
| Net Debt | 21.99B | 21.46B | 20.98B | 18.41B | 15.57B | 12.08B | 12.76B | 14.23B | 12.3B | 10.76B | 10.76B | 10.27B | 8.32B | 7.63B | 6.75B | 6.47B | 5.6B | 6.13B | 8.88B | 6.64B | 5.42B | 5.02B | 5.02B | 4.53B | 5.55B | 5.87B | 4.3B | 3.93B | 3.84B | 1.32B | 1.42B |
| Debt / Equity | 1.05x | 1.01x | 1.02x | 0.94x | 0.74x | 0.57x | 0.68x | 0.79x | 0.71x | 0.65x | 0.74x | 0.70x | 0.62x | 0.61x | 0.63x | 0.62x | 0.54x | 0.58x | 0.88x | 0.68x | 0.57x | 0.55x | 0.56x | 0.55x | 0.67x | 0.79x | 0.65x | 0.69x | 0.82x | 0.42x | 0.64x |
| Debt / EBITDA | 2.67x | 2.56x | 2.63x | 2.24x | 1.85x | 1.79x | 2.09x | 2.00x | 1.84x | 1.66x | 1.75x | 1.62x | 1.48x | 1.62x | 1.50x | 1.57x | 1.58x | 2.03x | 2.57x | 1.96x | 1.52x | 1.56x | 1.86x | 1.99x | 2.71x | 2.67x | 1.98x | 2.16x | 3.64x | 1.53x | 2.08x |
| Net Debt / EBITDA | 2.60x | 2.52x | 2.58x | 2.19x | 1.82x | 1.67x | 2.00x | 1.99x | 1.80x | 1.65x | 1.72x | 1.60x | 1.47x | 1.57x | 1.46x | 1.55x | 1.45x | 1.92x | 2.45x | 1.87x | 1.47x | 1.54x | 1.81x | 1.94x | 2.70x | 2.65x | 1.97x | 2.00x | 3.41x | 1.20x | 1.93x |
| Interest Coverage | 7.85x | 7.86x | 7.57x | 9.99x | 13.34x | 11.40x | 9.16x | 11.09x | 12.62x | 11.58x | 11.26x | 12.10x | 12.75x | 11.05x | 11.70x | 10.84x | 8.99x | 6.49x | 7.79x | 9.05x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 21.51B | 21.55B | 21.05B | 20.12B | 21.38B | 22.74B | 19.65B | 18.04B | 17.64B | 16.66B | 14.84B | 14.95B | 13.47B | 12.95B | 11.02B | 10.68B | 11.28B | 11.23B | 10.56B | 10.18B | 9.82B | 9.25B | 9.28B | 8.43B | 8.37B | 7.49B | 6.6B | 6.12B | 5.01B | 4.01B | 2.38B |
| Equity Growth % | 22.14% | 2.37% | 4.64% | -5.92% | -5.98% | 15.74% | 8.92% | 2.27% | 5.91% | 12.23% | -0.73% | 10.99% | 3.99% | 17.56% | 3.16% | -5.35% | 0.45% | 6.38% | 3.75% | 3.59% | 6.22% | -0.38% | 10.1% | 0.75% | 11.77% | 13.49% | 7.78% | 22.3% | 24.71% | 68.63% | 3.23% |
| Book Value per Share | 35.15 | 34.55 | 33.18 | 30.52 | 31.07 | 32.02 | 27.56 | 25.09 | 23.91 | 21.99 | 19.05 | 18.57 | 16.36 | 15.31 | 25.50 | 23.87 | 24.26 | 11.86 | 14.80 | 19.98 | 9.20 | 8.23 | 8.01 | 7.26 | 6.92 | 6.28 | 5.48 | 5.08 | 4.56 | 3.56 | 2.35 |
| Total Shareholders' Equity | 21.51B | 21.55B | 21.05B | 20.12B | 21.38B | 22.74B | 19.65B | 18.04B | 17.64B | 16.66B | 14.84B | 14.95B | 13.47B | 12.95B | 11.02B | 10.68B | 11.28B | 11.23B | 10.56B | 10.18B | 9.82B | 9.25B | 9.28B | 8.43B | 8.37B | 7.49B | 6.6B | 6.12B | 5.01B | 4.01B | 2.38B |
| Common Stock | 3.47B | 3.45B | 3.47B | 3.51B | 3.61B | 3.7B | 3.7B | 3.65B | 3.63B | 3.61B | 3.73B | 3.71B | 3.72B | 3.79B | 4.11B | 4.14B | 0 | 0 | 0 | 0 | 4.46B | 4.58B | 4.71B | 4.66B | 4.79B | 4.44B | 4.35B | 0 | 0 | 0 | 0 |
| Retained Earnings | 18.74B | 18.9B | 18.35B | 18.66B | 19.53B | 20.99B | 19.16B | 17.63B | 16.62B | 15.56B | 13.24B | 12.64B | 11.74B | 10.79B | 10.17B | 9.38B | 8.74B | 7.92B | 6.54B | 5.92B | 5.41B | 4.89B | 4.73B | 3.9B | 3.49B | 2.99B | 2.1B | 1.53B | 891M | 731.68M | 178.05M |
| Treasury Stock | -150.39M | -151.88M | -129M | -144M | -170M | -103M | -115M | -163M | -175M | -168M | -137M | -100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -962.48M | -1.07B | -1.02B | -2.28B | -1.97B | -2.24B | -3.47B | -3.48B | -3.02B | -2.95B | -2.5B | -1.87B | -2.43B | -1.85B | 0 | -2.84B | -1.71B | -948M | -155M | -31M | -44M | 0 | 0 | -129M | 97M | 58M | 151M | -9M | 7M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity and leverage
Based on reported quarterly filings, CNI's total assets have grown from $52.7B in 2023Q4 to $59.6B in 2026Q1, while equity has remained relatively flat, suggesting that the company is increasingly relying on debt financing to fund its ongoing infrastructure and network expansion initiatives.
The divergence between asset growth and equity accumulation indicates a shift toward a more leveraged capital structure over the observed period. Investors should monitor whether this asset expansion translates into improved operational velocity or if it merely reflects the rising cost of maintaining a 19,500-mile rail network.
As reported in financial statements, CNI's debt-to-equity ratio has fluctuated within a narrow band, reaching 1.05 in 2026Q1, which indicates that management is maintaining a disciplined approach to leverage despite the capital-intensive nature of the railroad industry and ongoing network investment requirements.
The stability of the D/E ratio suggests that debt issuance is being managed in tandem with equity growth, preventing significant balance sheet deterioration. However, the absolute increase in total debt to $22.6B warrants close attention to interest coverage ratios as the company navigates potential shifts in the interest rate environment.
According to recent balance sheet data, CNI's net PPE has climbed to $50.0B as of 2026Q1, representing the vast majority of total assets and underscoring the company's reliance on physical infrastructure to maintain its competitive moat in the North American freight market.
The high concentration of PPE confirms the company's status as an asset-heavy industrial operator, where long-term value is tied to the physical integrity of its rail network. The relatively low and fluctuating goodwill balance suggests that growth has been primarily organic rather than driven by potentially dilutive or risky acquisitions.
Based on the provided quarterly figures, CNI's current ratio has consistently remained below 1.0, bottoming at 0.60 in 2025Q3, which indicates a lean liquidity position that relies heavily on the predictability of cash inflows to meet short-term operational and debt obligations.
While railroads often operate with lower current ratios due to the nature of their business models, the persistent sub-1.0 level suggests limited room for error during periods of network disruption or sudden economic downturns. This liquidity profile necessitates a high degree of confidence in the company's ability to access capital markets for refinancing.
Quick answers to the most common questions about buying CNI stock.
As of 2025, Canadian National Railway Company (CNI) had total assets of $58.51B including $2.47B in current assets.
Canadian National Railway Company (CNI) carries total debt of $21.82B, offset by $362.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Canadian National Railway Company (CNI) has total shareholders' equity (book value) of $21.55B ($34.55 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Canadian National Railway Company (CNI) reported a current ratio of 0.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.