VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CNR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CNRCore Natural Resources, Inc.
$88.96$4.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCNRCash Flow

Core Natural Resources, Inc. (CNR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has recovered to $148.5 million in 2026Q2 (13.0% margin) from a negative $174.5 million in 2025Q1, but this rebound is partially inflated by large non-cash depreciation charges of $166.8 million, indicating variable cash conversion quality.

Income StatementBalance SheetCash FlowRatios

CNR Cash Flow Statement

Annual statement

CNR Cash Flow Statement

Core Natural Resources, Inc. (CNR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Oct'18Oct'17Oct'16Nov'15Nov'14Nov'13Oct'12Oct'11Oct'10Nov'09Nov'08Oct'07Oct'06Oct'05Oct'04Nov'03Nov'02Oct'01Oct'00Oct'99Oct'98Oct'97Oct'96
Cash from Operations565.08M305.75M476.39M857.95M650.99M305.57M129.33M244.57M413.52M248.11M329.11M291.69M543.52M64.14M47.72M41.44M6.31M95.37M40.19M137.63M121.51M118.27M23.73M69.27M59.76M81.69M72.84M94.2M110M28.6M24.5M
Operating CF Margin %-7.34%22.17%34.23%28.55%24.23%14.71%17.78%28.08%18.78%28.78%21.76%32.33%4.9%4.14%4.32%0.72%9.85%2.28%8.47%7.74%10.47%2.19%7.71%6.27%8.56%7.15%10.06%16.29%7.01%7.36%
Operating CF Growth %165.62%-35.82%-44.47%31.79%113.04%136.27%-47.12%-40.86%66.67%-24.61%12.83%-46.33%747.37%34.41%15.17%557.1%-93.39%137.27%-70.79%13.26%2.75%398.39%-65.74%15.92%-26.85%12.16%-22.68%-14.36%284.62%16.73%36.11%
Net Income100.13M-153.22M286.4M655.89M466.98M34.11M-13.21M93.56M178.78M82.57M50.45M317.42M290.95M-12.9M4.9M-10M-26.88M-747M78.9M63.7M73.8M56M44.9M22.8M-33.8M16.54M51.94M45.9M37.3M27.9M24.8M
Depreciation & Amortization643.3M621.07M0000000000036.01M33.84M33.21M34.5M32.78M35.59M35.53M31.09M24.49M22.97M23.01M24.93M36.65M33.49M28.5M17.8M7.9M5.8M
Stock-Based Compensation9.53M32.92M6.17M10.05M7.89M6.63M11.58M12.76M10.23M22.09M12.89M8.41M19.86M000000000000000000
Deferred Taxes-67.38M-80.97M8.82M14.12M49.39M-14.76M11.69M-17.42M-16.48M16.61M91.53M72.62M40.66M-10.59M2.18M-6.4M43K-24.45M266K-7.09M-3.18M2.36M-4.76M-705K-895K-799K1.49M3M8M300K-800K
Other Non-Cash Items-26.51M-11.66M222.72M237.11M210.11M221.4M182.81M235.97M213.48M158.97M181.49M210.61M181.4M37.44M15.05M9.95M5.27M781.56M14.43M8.85M9.11M960K12.84M4.82M67.88M5.38M2.44M2.4M2.5M1.2M700K
Working Capital Changes-94M-102.38M-47.73M-59.22M-83.37M58.19M-63.53M-80.31M27.51M-32.13M-7.25M-317.36M10.64M14.18M-8.25M14.67M-6.63M52.48M-88.99M36.63M10.7M34.46M-52.23M19.35M1.64M23.93M-16.52M14.4M44.4M-8.7M-6M
Change in Receivables-96.33M-64.05M49.24M36.92M-52.58M44.71M11.13M-38.96M39.16M-44.42M-17.61M63.76M-36.76M-3.57M-16.72M-15.33M915K78.89M0000000000000
Change in Inventory-3.03M28.66M12.77M-21.54M-3.02M-6.68M-2.07M-5.49M4.77M-3.26M3.35M4.95M22.44M-16.09M-9.11M-7.14M-9.85M79.36M-57.02M28.02M-5.94M26.23M-79.03M10.06M4.02M16.18M-13.36M-6M10M-5.6M-4.5M
Change in Payables42.68M-24.27M4.57M11.45M39.23M11.47M-30.76M-21.71M37.49M7.04M-4.15M-575K48.19M34.56M12.05M17.57M150K-30.75M0000000000000
Cash from Investing-322.37M47.66M-165.03M-259.43M-142.18M-127.36M-76.33M-172.54M-153.65M-56.83M-45.76M-130.27M-127.81M-23.33M-166.15M-20.46M-13.26M-19.1M-18.69M-56.36M-393.35M-45.8M-6.01M-18.33M-3.91M-16.3M-50.13M-41.3M-614.2M-18.7M-46.7M
Capital Expenditures-305.57M-284.58M-177.99M-167.79M-171.51M-132.75M-86M-169.74M-145.75M-81.41M-53.6M-143.05M-348.85M-24.43M-28.15M-21.04M-14.03M-21.66M-24.8M-42.04M-27.06M-19.52M-9.33M-17.91M-9.18M-15.03M-28.89M-33.3M-589.8M-6.2M-34.5M
CapEx % of Revenue7.16%6.83%8.28%6.69%7.52%10.53%9.78%12.34%9.9%6.16%4.69%10.67%20.75%1.87%2.44%2.19%1.61%2.24%1.41%2.59%1.72%1.73%0.86%1.99%0.96%1.57%2.84%3.56%87.34%1.52%10.36%
Acquisitions7.05M7.51M000000000000-140.99M0000-20.09M-366.6M-27.4M0-4.31M0-5.52M-24.41M0000
Investments-------------------------------
Other Investing-16.19M324.73M-21.06M-13.43M29.33M5.39M9.67M-2.8M-7.9M24.58M7.84M12.78M221.04M1.1M2.99M583K767K2.56M6.11M5.76M308K1.12M3.32M3.89M5.27M4.25M3.16M-8M-24.4M-12.5M-12.2M
Cash from Financing-204.56M-199.79M-107.08M-682.2M-380.07M-30.85M-82.44M-256.67M-148.92M-50.61M-276.68M-154.92M-415.84M-18.4M94.55M-19.4M-6.04M-53.95M-28.76M-31.63M96.02M120.03M-23.7M-46.26M-67.44M-47.27M-35.8M-41.5M476.5M1.3M25.4M
Debt Issued (Net)-54.14M87.77M-11.47M-191.74M-294.36M-26.18M-67M-183.89M-73.92M587.24M16.43M327.53M5.83M000000000000000000
Equity Issued (Net)-146.06M-224.26M-70.88M-399.38M000-32.73M-25.84M0000000000000000000000
Dividends Paid-20.48M-26.26M-15.86M-75.47M-71.49M000-18.23M-581.5M-270.97M-461.05M-421.67M000000000000000000
Share Repurchases-146.06M-224.26M-70.88M-399.38M000-32.73M-25.84M0000-2.46M-1.53M-1.48M-381K-451K-2.23M-36.12M-37.57M-40.68M0-114K-175K-909K-20.42M0000
Other Financing16.12M-37.03M-8.87M-15.61M-14.22M-4.67M-15.44M-40.04M-30.93M-56.35M-22.14M-21.4M0-18.4M94.55M-19.4M-6.04M-53.95M-28.76M-31.63M96.02M120.03M-23.7M-46.26M-67.44M-47.27M-35.8M-41.5M476.5M1.3M25.4M
Net Change in Cash21M-15.37M204.27M-83.68M128.75M147.36M-29.44M-184.64M110.96M140.67M6.67M6.5M-130K22.28M-23.82M1.56M-13M22.22M-6.85M50.02M-175.68M192.49M-5.98M4.67M-11.6M18.13M-13.09M11.5M-27.7M11.2M3.2M
Free Cash Flow259.5M21.17M298.4M690.16M479.48M172.82M43.33M74.83M267.78M166.7M275.51M148.64M194.67M39.72M19.57M20.4M-7.72M73.71M15.39M95.58M94.46M98.74M14.4M51.36M50.58M66.67M43.95M60.9M-479.8M22.4M-10M
FCF Margin %6.08%0.51%13.89%27.53%21.03%13.7%4.93%5.44%18.18%12.62%24.09%11.09%11.58%3.04%1.7%2.13%-0.89%7.62%0.87%5.88%6.01%8.74%1.33%5.72%5.31%6.98%4.32%6.5%-71.05%5.49%-3%
FCF Growth %63.28%-92.91%-56.76%43.94%177.45%298.87%-42.1%-72.06%60.64%-39.49%85.35%-23.65%390.16%102.93%-4.05%364.07%-110.48%378.94%-83.9%1.19%-4.34%585.57%-71.95%1.53%-24.13%51.67%-27.82%112.69%-2241.96%324%-181.97%
FCF per Share5.140.4110.0120.8213.424.861.642.769.425.929.825.314.150.851.031.11-0.4216.483.9522.9822.0723.673.6013.5413.5318.3512.0215.99-131.856.55-3.05
FCF Conversion (FCF/Net Income)2.59x-2.00x1.66x1.31x1.39x8.96x-13.26x3.22x2.70x3.67x7.93x0.95x1.87x-4.99x3.10x-4.19x-0.23x-0.13x0.51x2.16x1.65x2.11x0.53x3.04x1.91x4.94x1.40x2.01x2.95x1.03x0.99x
Interest Paid0023.79M29.25M50.84M54.4M63M000000000000000000000000
Taxes Paid0039.25M111.3M55.75M3.2M1.48M000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Margin collapse despite revenue surge

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Quality of Earnings Diverges Widely

The quality of earnings appears erratic, with operating cash flow consistently exceeding net income in recent quarters, but with the gap narrowing significantly as profitability returns, suggesting a shift in non-cash adjustments.

Based on recent financial statements, the OCF/NI ratio has swung from a massive -6.02 in 2025Q2 to a more normalized 1.98 in 2026Q2, indicating that the cash flow generation was previously driven by large non-cash charges that are now receding. This extreme volatility suggests that reported net income is a poor proxy for underlying cash generation, and investors should not extrapolate the recent positive trend without understanding the drivers behind the prior periods of negative OCF/NI ratios.

FCF Momentum Returns, but Profitability Lags

Free cash flow has rebounded strongly to $148.5M in 2026Q2, but the FCF margin of 13.0% remains well below its 2024 peak, indicating that the revenue surge has not fully translated into proportional cash profitability.

According to the reported data, the company achieved a 22.2% FCF margin in 2024Q3, which has since collapsed during the 2025 operational disruption before recovering. The current FCF trajectory suggests that the business is moving past a cash flow trough, but the significant gap between revenue growth and margin recovery implies that cost pressures or lower realized prices are absorbing much of the top-line benefit.

Working Capital Swings Create Cash Flow Noise

Working capital changes have been a major source of cash flow volatility, with swings from a $196.6M cash outflow in 2025Q1 to a $77.4M inflow in 2025Q2, largely obscuring the underlying operational cash flow trend.

As reported in the cash flow statements, the working capital dynamics suggest significant shifts in the timing of receivables, inventory, or payables, likely linked to the logistical disruptions at the Port of Baltimore and the ramp-up of the Itmann complex. The most recent $60.0M working capital outflow in 2026Q2, despite strong revenue, may indicate an inventory build or slower collections, warranting investigation into the sustainability of the current operating cash flow levels.

Cash Flow Obscures True Economic Reality

The cash flow statement may overstate the company's operational health due to large depreciation charges and the potential classification of certain maintenance costs as growth investments during the Itmann ramp-up.

The significant depreciation and amortization, reaching $266.9M in 2025Q2, heavily flatters the operating cash flow figure relative to net income. Furthermore, the transition of the Itmann Mining Complex from development to production likely involves accounting judgments that could capitalize costs that should be expensed, thereby inflating operating cash flow. Investors should monitor the ratio of capital expenditures to revenue, which fell to a minimal 0.3% in 2025Q2 before rising again, as it may indicate a period of underinvestment that could affect future maintenance requirements.

CNR — Frequently Asked Questions

Quick answers to the most common questions about buying CNR stock.

How much cash does Core Natural Resources, Inc. (CNR) generate from operations?

Core Natural Resources, Inc. (CNR) generated $305.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Core Natural Resources, Inc.'s free cash flow?

Core Natural Resources, Inc. (CNR) generated $21.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Core Natural Resources, Inc.'s capital expenditure (CapEx)?

Core Natural Resources, Inc. (CNR) spent $284.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Core Natural Resources, Inc. distribute cash to shareholders?

In 2025, Core Natural Resources, Inc. (CNR) returned $26.3M to shareholders via cash dividends and spent $224.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.