Debt-to-equity surged from 0.06 in Q3 2025 to 0.42 in Q2 2026, with total debt at $326.9M, while retained earnings have declined 47% from $303.9M to $162.2M since Q1 2024.
Cohu, Inc. (COHU) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 788.64M | 749.99M | 534.31M | 638.82M | 764.85M | 750.79M | 485.05M | 439.7M | 485.24M | 297.44M | 245.15M | 234.46M | 214.82M | 186.85M | 221.08M | 243.82M | 240.22M | 193.55M | 199.26M | 283.75M | 273.89M | 256.62M | 210.68M | 171.54M | 166.3M | 176.42M | 192.72M | 202.8M | 143.4M | 141.5M | 98.6M |
| Cash & Short-Term Investments | 498.17M | 483.98M | 262.09M | 335.7M | 385.58M | 379.9M | 170.03M | 156.1M | 165.02M | 155.62M | 128.03M | 117.02M | 72.04M | 52.87M | 110.23M | 105M | 98.17M | 84.91M | 88.39M | 170.12M | 147.92M | 138.95M | 116.51M | 107.62M | 107.18M | 89.97M | 92.59M | 81.6M | 74.4M | 39.7M | 24.7M |
| Cash Only | 219.61M | 227.05M | 206.41M | 245.52M | 242.34M | 290.2M | 149.36M | 155.19M | 164.46M | 134.29M | 96.05M | 115.37M | 70.89M | 51.67M | 102.81M | 53.26M | 45.92M | 38.25M | 30.19M | 77.28M | 24.83M | 38.75M | 59.59M | 7.13M | 32.7M | 65.51M | 79.12M | 56M | 74.4M | 39.7M | 24.7M |
| Short-Term Investments | 278.56M | 256.93M | 55.69M | 90.17M | 143.24M | 89.7M | 20.67M | 904K | 560K | 21.33M | 31.99M | 1.65M | 1.16M | 1.2M | 7.42M | 51.74M | 52.25M | 46.66M | 58.19M | 92.84M | 123.09M | 100.2M | 56.92M | 100.49M | 74.49M | 24.46M | 13.47M | 25.6M | 0 | 0 | 0 |
| Accounts Receivable | 122.74M | 108.75M | 91.62M | 124.62M | 176.15M | 192.87M | 151.92M | 127.92M | 149.28M | 71.13M | 63.02M | 59.83M | 73.65M | 60.76M | 36.99M | 41.92M | 66.8M | 43.39M | 31.95M | 45.49M | 50.09M | 47.16M | 32.74M | 25.58M | 18.27M | 25.9M | 37.16M | 52.3M | 18.8M | 31.9M | 19.2M |
| Days Sales Outstanding | 79.77 | 87.64 | 83.23 | 71.49 | 79.1 | 79.35 | 87.19 | 80.04 | 120.61 | 73.6 | 81.54 | 80.99 | 80.64 | 89.68 | 61.04 | 49.52 | 75.57 | 92.47 | 58.4 | 68.79 | 67.69 | 72.05 | 67.82 | 67.38 | 49.49 | 74.71 | 46.85 | 91.42 | 40.01 | 62 | 43.96 |
| Inventory | 140.33M | 129.01M | 141.86M | 155.79M | 170.14M | 161.05M | 142.5M | 130.71M | 139.31M | 62.09M | 45.5M | 51.35M | 55.55M | 58.98M | 62.33M | 82.69M | 63.22M | 52.43M | 53.31M | 42.16M | 48.02M | 44.83M | 41.52M | 31.64M | 24.32M | 30.4M | 46.04M | 55.6M | 25.9M | 44.9M | 15.7M |
| Days Inventory Outstanding | 153.47 | 158.65 | 233.29 | 170.5 | 144.45 | 117.38 | 144.28 | 134.96 | 185.99 | 108.27 | 91.21 | 103.77 | 96.24 | 137.89 | 157.35 | 144.52 | 108.51 | 160.98 | 144.48 | 94.66 | 98.93 | 114.14 | 144.07 | 125.98 | 104.36 | 118.57 | 96.92 | 164.46 | 83.22 | 157.89 | 65.94 |
| Other Current Assets | 5.86M | 3.89M | 19.44M | 5.01M | 8.97M | 768K | 1.83M | 7.49M | 5.42M | 275K | 8.59M | 6.26M | 69.13M | 73.22M | 11.54M | 14.2M | 12.02M | 12.83M | 25.62M | 25.98M | 27.87M | 70.51M | 19.91M | 38.34M | 40.85M | 60.55M | 16.93M | 13.3M | 24.3M | 25M | 39M |
| Total Non-Current Assets | 469.76M | 492.99M | 465.11M | 511.53M | 462.56M | 508.25M | 605.28M | 637.98M | 648.76M | 123.02M | 100.36M | 110.88M | 134M | 158.57M | 113.79M | 117.79M | 125.83M | 136.57M | 144.91M | 56.63M | 52.45M | 50.36M | 40.09M | 49.19M | 55.51M | 45.14M | 38.78M | 17.9M | 18.8M | 21.4M | 19.4M |
| Property, Plant & Equipment | 103.19M | 106.26M | 88.69M | 85.86M | 87.81M | 89.02M | 96.12M | 104.18M | 74.33M | 34.17M | 18.23M | 19M | 31.85M | 36.23M | 35.46M | 36.98M | 39.8M | 38.01M | 39.43M | 29.82M | 29.59M | 31.78M | 31.12M | 30.68M | 33.77M | 35.85M | 38.12M | 17M | 17.6M | 18.9M | 16.8M |
| Fixed Asset Turnover | 4.95x | 4.26x | 4.53x | 7.41x | 9.26x | 9.97x | 6.62x | 5.60x | 6.08x | 10.32x | 15.47x | 14.19x | 10.46x | 6.83x | 6.24x | 8.35x | 8.11x | 4.51x | 5.06x | 8.10x | 9.13x | 7.52x | 5.66x | 4.52x | 3.99x | 3.53x | 7.60x | 12.28x | 9.74x | 9.94x | 9.49x |
| Goodwill | 278.89M | 283.03M | 234.64M | 241.66M | 213.54M | 219.79M | 252.3M | 238.67M | 242.13M | 65.61M | 58.85M | 60.26M | 63.13M | 71.31M | 58.76M | 58.06M | 58.5M | 61.76M | 60.82M | 16.38M | 12.9M | 9.6M | 8.34M | 0 | 0 | 8.34M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 64.19M | 79.27M | 110.72M | 151.77M | 140.1M | 177.32M | 233.67M | 274.99M | 318.96M | 16.75M | 17.84M | 25.3M | 33.09M | 45.31M | 18.98M | 21.83M | 26.52M | 35.48M | 40.99M | 6.7M | 6.79M | 6.55M | 458K | 9.35M | 9.9M | 781K | 578K | 900K | 1.2M | 2.3M | 2.5M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.94M | 1.06M | -5.85M | -6.95M | -4.41M | -5.52M | -4.75M | -6.65M | 0 | -3.7M | -2.31M | 0 | 0 | 0 | -15.05M | -3.55M | -10.96M | -15.09M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 23.49M | 24.43M | 31.06M | 32.24M | 21.11M | 22.12M | 23.19M | 20.14M | 13.34M | 6.49M | 5.45M | 6.32M | 5.93M | 5.72M | 593K | 923K | 1M | 1.31M | 3.66M | 643K | 638K | 198K | 173K | 9.16M | 11.84M | 166K | 84K | 0 | 0 | 200K | 100K |
| Total Assets | 1.26B | 1.24B | 999.41M | 1.15B | 1.23B | 1.26B | 1.09B | 1.08B | 1.13B | 420.46M | 345.51M | 345.35M | 348.82M | 345.42M | 334.87M | 361.61M | 366.04M | 330.12M | 344.17M | 340.38M | 326.34M | 306.98M | 250.77M | 220.73M | 221.8M | 221.56M | 231.5M | 220.7M | 162.2M | 162.9M | 118M |
| Asset Turnover | 0.44x | 0.36x | 0.40x | 0.55x | 0.66x | 0.70x | 0.58x | 0.54x | 0.40x | 0.84x | 0.82x | 0.78x | 0.96x | 0.72x | 0.66x | 0.85x | 0.88x | 0.52x | 0.58x | 0.71x | 0.83x | 0.78x | 0.70x | 0.63x | 0.61x | 0.57x | 1.25x | 0.95x | 1.06x | 1.15x | 1.35x |
| Asset Growth % | 74.47% | 24.37% | -13.12% | -6.28% | -2.51% | 15.47% | 1.17% | -4.96% | 169.71% | 21.69% | 0.05% | -1% | 0.98% | 3.15% | -7.39% | -1.21% | 10.88% | -4.08% | 1.11% | 4.3% | 6.31% | 22.41% | 13.61% | -0.48% | 0.11% | -4.29% | 4.89% | 36.07% | -0.43% | 38.05% | 13.57% |
| Total Current Liabilities | 137.35M | 109.08M | 85.18M | 103.42M | 160.87M | 192.46M | 174.45M | 148.88M | 160.59M | 85.27M | 68.69M | 63.19M | 69.55M | 61.01M | 36.38M | 51.87M | 71.53M | 53.95M | 43.67M | 49.41M | 48.37M | 50.32M | 36.18M | 26.82M | 25.76M | 25.62M | 32.13M | 56.7M | 23.3M | 35.3M | 20.6M |
| Accounts Payable | 62.16M | 40.71M | 30.55M | 33.6M | 51.76M | 85.23M | 67.92M | 48.7M | 48.12M | 37.56M | 31.44M | 27.29M | 25.12M | 26.02M | 13.22M | 18.63M | 18.2M | 22.6M | 11.72M | 16.65M | 7.49M | 7.61M | 7.71M | 7.25M | 6.39M | 7.84M | 7.6M | 13M | 3M | 16.2M | 4.5M |
| Days Payables Outstanding | 58.27 | 50.06 | 50.25 | 36.77 | 43.95 | 62.12 | 68.77 | 50.28 | 64.24 | 65.5 | 63.03 | 55.15 | 43.52 | 60.84 | 33.36 | 32.55 | 31.23 | 69.39 | 31.76 | 37.38 | 15.44 | 19.38 | 26.76 | 28.87 | 27.41 | 30.59 | 16.01 | 38.45 | 9.64 | 56.97 | 18.9 |
| Short-Term Debt | 11.18M | 11.05M | 1.75M | 6.32M | 11.29M | 19.45M | 8.39M | 6.52M | 6.79M | 4.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 48.26M | 11.43M | 6.35M | 8.33M | 14.91M | 20.51M | 23.08M | 19.8M | 6.9M | 6.61M | 6.89M | 3.73M | 7.45M | 6.07M | 2.14M | 2.82M | 14.83M | 1.05M | 2.64M | 4.87M | 9.84M | 13.82M | 9.65M | 4.13M | 5.23M | 3.11M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.22M | 22.46M | 20.02M | 14.11M | 17.92M | 20.56M | 34.86M | 24.34M | 58.33M | 14.38M | 13.67M | 12.35M | 17.35M | 13.8M | 9.64M | 18.08M | 767K | 13.83M | 4.57M | 5.58M | 13.73M | 7.23M | 1.38M | 2.49M | 3.22M | 2.61M | 24.53M | 43.7M | 20.3M | 19.1M | 16.1M |
| Current Ratio | 5.74x | 6.88x | 6.27x | 6.18x | 4.75x | 3.90x | 2.78x | 2.95x | 3.02x | 3.49x | 3.57x | 3.71x | 3.09x | 3.06x | 6.08x | 4.70x | 3.36x | 3.59x | 4.56x | 5.74x | 5.66x | 5.10x | 5.82x | 6.40x | 6.46x | 6.89x | 6.00x | 3.58x | 6.15x | 4.01x | 4.79x |
| Quick Ratio | 4.72x | 5.69x | 4.61x | 4.67x | 3.70x | 3.06x | 1.96x | 2.08x | 2.15x | 2.76x | 2.91x | 2.90x | 2.29x | 2.10x | 4.36x | 3.11x | 2.47x | 2.62x | 3.34x | 4.89x | 4.67x | 4.21x | 4.68x | 5.22x | 5.51x | 5.70x | 4.56x | 2.60x | 5.04x | 2.74x | 4.02x |
| Cash Conversion Cycle | 174.96 | 196.22 | 266.28 | 205.21 | 179.61 | 134.61 | 162.69 | 164.72 | 242.35 | 116.38 | 109.72 | 129.61 | 133.36 | 166.73 | 185.03 | 161.49 | 152.84 | 184.06 | 171.12 | 126.07 | 151.18 | 166.8 | 185.12 | 164.48 | 126.44 | 162.69 | 127.76 | 217.43 | 113.59 | 162.92 | 91.01 |
| Total Non-Current Liabilities | 346.46M | 348.37M | 57.34M | 96.76M | 137.7M | 184.08M | 403.61M | 445.75M | 427.47M | 46.1M | 41.35M | 44.02M | 32.2M | 31.25M | 17.59M | 18.71M | 19.78M | 18.92M | 14.96M | 7.5M | 6.38M | 6.53M | 6.47M | 1.68M | 5.95M | 5.41M | 1.52M | 1.6M | 1.4M | 1.4M | 1.1M |
| Long-Term Debt | 285.05M | 285.03M | 7.05M | 34.3M | 72.66M | 103.39M | 311.55M | 346.52M | 346.04M | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 125.61M | 31.69M | 9.89M | 13.18M | 19.21M | 22.04M | 25.79M | 28.88M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 64.33M | 15.47M | 19.4M | 23.15M | 21.36M | 25.89M | 28.82M | 31.31M | 38.94M | 2.92M | 5.85M | 6.95M | 11.06M | 31.25M | 17.59M | 18.71M | 19.78M | 18.92M | 14.96M | 4.48M | 4.39M | 5.09M | 5.09M | 416K | 4.81M | 4.3M | 464K | 700K | 500K | 300K | 200K |
| Other Non-Current Liabilities | 15.24M | 16.18M | 20.99M | 26.13M | 18.97M | 26.66M | 37.45M | 39.05M | 37.87M | 37.8M | 35.5M | 37.06M | 21.14M | 18.3M | 0 | 5.96M | 5.93M | 4.72M | 3.5M | 3.02M | 1.99M | 1.44M | 1.38M | 1.27M | 1.14M | 1.11M | 1.06M | 900K | 900K | 1.1M | 900K |
| Total Liabilities | 483.81M | 457.44M | 142.52M | 200.18M | 298.57M | 376.54M | 578.06M | 594.64M | 588.06M | 131.37M | 110.04M | 107.21M | 101.75M | 92.26M | 53.97M | 70.58M | 91.32M | 72.87M | 58.63M | 56.91M | 54.75M | 56.85M | 42.66M | 28.5M | 31.71M | 31.03M | 33.66M | 58.3M | 24.7M | 36.7M | 21.7M |
| Total Debt | 326.94M | 327.77M | 18.69M | 58.94M | 103.16M | 144.88M | 345.73M | 381.91M | 352.83M | 8.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 107.34M | 100.72M | -187.71M | -186.59M | -139.18M | -145.32M | 196.37M | 226.72M | 188.37M | -125.32M | -96.05M | -115.37M | -70.89M | -51.67M | -102.81M | -53.26M | -45.92M | -38.25M | -30.19M | -77.28M | -24.83M | -38.75M | -59.59M | -7.13M | -32.7M | -65.51M | -79.12M | -56M | -74.4M | -39.7M | -24.7M |
| Debt / Equity | 0.42x | 0.42x | 0.02x | 0.06x | 0.11x | 0.16x | 0.67x | 0.79x | 0.65x | 0.03x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 25.23x | - | - | 0.63x | 0.60x | 0.58x | 6.17x | 58.37x | - | 0.19x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 8.28x | - | - | -2.01x | -0.81x | -0.58x | 3.51x | 34.65x | - | -2.67x | -7.14x | -6.00x | -2.21x | - | - | -1.94x | -1.13x | - | - | -6.59x | -0.95x | -1.07x | -3.24x | -6.97x | - | - | -1.47x | -1.47x | -4.83x | -0.88x | -0.64x |
| Interest Coverage | -4.76x | -29.38x | -116.33x | 13.97x | 30.10x | 20.59x | 1.55x | -2.51x | 1.60x | 698.61x | - | - | 693.43x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 774.59M | 785.54M | 856.89M | 950.17M | 928.84M | 882.5M | 512.29M | 483.07M | 545.94M | 289.09M | 235.47M | 238.14M | 247.07M | 253.16M | 280.9M | 291.03M | 274.73M | 257.25M | 285.54M | 283.47M | 271.59M | 250.13M | 208.11M | 192.23M | 190.09M | 190.53M | 197.84M | 162.4M | 137.5M | 126.2M | 96.3M |
| Equity Growth % | -28.2% | -8.33% | -9.82% | 2.3% | 5.25% | 72.27% | 6.05% | -11.52% | 88.85% | 22.77% | -1.12% | -3.61% | -2.41% | -9.88% | -3.48% | 5.94% | 6.79% | -9.91% | 0.73% | 4.37% | 8.58% | 20.19% | 8.26% | 1.12% | -0.23% | -3.69% | 21.82% | 18.11% | 8.95% | 31.05% | 33.75% |
| Book Value per Share | 16.37 | 16.81 | 18.27 | 19.78 | 19.03 | 18.21 | 12.24 | 11.74 | 17.18 | 10.00 | 8.57 | 8.89 | 9.50 | 10.18 | 11.48 | 11.88 | 11.40 | 10.99 | 12.32 | 12.18 | 11.84 | 11.07 | 9.47 | 8.89 | 9.16 | 9.32 | 9.40 | 7.92 | 3.45 | 6.61 | 5.13 |
| Total Shareholders' Equity | 774.59M | 785.54M | 856.89M | 950.17M | 928.84M | 882.5M | 512.29M | 483.07M | 546.24M | 289.09M | 235.47M | 238.14M | 247.07M | 253.16M | 280.9M | 291.03M | 274.73M | 257.25M | 285.54M | 283.47M | 271.59M | 250.13M | 208.11M | 192.23M | 190.09M | 190.53M | 197.84M | 162.4M | 137.5M | 126.2M | 96.3M |
| Common Stock | 50.34M | 49.88M | 49.6M | 49.43M | 49.28M | 48.76M | 42.19M | 41.4M | 40.76M | 28.49M | 26.84M | 26.24M | 25.69M | 25.08M | 24.63M | 24.33M | 23.99M | 23.55M | 23.34M | 23.05M | 22.7M | 22.38M | 21.61M | 21.38M | 20.86M | 20.54M | 20.31M | 19.9M | 0 | 0 | 0 |
| Retained Earnings | 162.24M | 174.47M | 248.74M | 318.56M | 290.4M | 193.56M | 26.23M | 42.52M | 111.67M | 150.73M | 124.56M | 128.15M | 134.15M | 131.55M | 170.94M | 189.06M | 179.13M | 160.19M | 193.99M | 205M | 202.48M | 190.22M | 161.09M | 148.69M | 152.98M | 158.01M | 168.57M | 138.9M | 116.5M | 108M | 81.1M |
| Treasury Stock | -86.86M | -87.84M | -87.78M | -69.18M | -58.04M | -7.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -40.64M | -32.47M | -51.16M | -34.78M | -40.01M | -27.26M | -4.33M | -34.03M | -25.88M | -17.79M | -27.88M | -21.77M | -10.71M | 6.65M | 1.78M | -12K | -197K | 8.66M | 7.13M | 486K | -414K | -197K | -160K | 24K | 330K | 200K | -20.61M | -17.8M | -14.8M | -13M | -11.3M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying COHU stock.
As of 2025, Cohu, Inc. (COHU) had total assets of $1.24B including $750.0M in current assets.
Cohu, Inc. (COHU) carries total debt of $327.8M, offset by $484.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cohu, Inc. (COHU) has total shareholders' equity (book value) of $785.5M ($16.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cohu, Inc. (COHU) reported a current ratio of 6.88x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Margin recovery sustainability
Metrics are mathematically derived from official filings.
Leverage Spike Masks Cyclical Recovery
Cohu's total liabilities jumped from $190.2M in Q3 2025 to $483.8M in Q2 2026, while equity fell to $774.6M, per the latest balance sheet, suggesting a strategic debt-funded expansion amid a cyclical upturn.
The balance sheet shows a dramatic shift in the last two quarters, with total debt rising from $49.9M to $326.9M, likely to fund working capital and capacity as revenue accelerates. This leverage increase, though significant, appears manageable given the current ratio of 5.74 and the company's cash position of $219.6M, but it warrants monitoring to ensure the debt is deployed efficiently. The equity decline, driven by retained earnings erosion from persistent losses, indicates that the recovery is still in its early stages and has yet to translate into sustained profitability.
Strategic Leverage or Necessity?
Cohu's debt-to-equity ratio surged from 0.06 in Q3 2025 to 0.42 in Q2 2026, with total debt at $326.9M, as reported in the balance sheet, marking a strategic shift from a near-zero leverage position.
The sharp increase in debt appears to be a deliberate move to finance growth initiatives, possibly ahead of a broader industry recovery, given the company's historically conservative balance sheet. However, the timing coincides with negative operating margins, suggesting that the debt may also be bridging a cash flow gap during the cyclical trough. With interest coverage not explicitly disclosed, investors should monitor whether operating income can comfortably service this debt as the recovery matures, especially if the semiconductor cycle falters.
Asset Mix Reflects Cyclical Positioning
Cohu's goodwill remains elevated at $278.9M, representing 21.5% of total assets, while PPE net declined to $103.2M, per the balance sheet, indicating a stable intangible-heavy asset base from the Xcerra acquisition.
The asset composition underscores the company's reliance on acquired intangibles, which carry impairment risk if the expected synergies fail to materialize. The modest PPE base suggests an asset-light model relative to revenue, but the high fixed-cost structure indicated by negative operating margins implies that even small changes in utilization can significantly impact profitability. The slight decline in PPE may reflect conservative capex during the downturn, which could limit capacity expansion if demand recovers faster than anticipated.
Retained Earnings Erosion Continues
Cohu's retained earnings fell from $303.9M in Q1 2024 to $162.2M in Q2 2026, a 47% decline, as per the balance sheet, reflecting cumulative losses that have eroded shareholder equity.
The persistent decline in retained earnings highlights the depth of the cyclical downturn, with losses exceeding $140M over the past ten quarters. While the recent revenue acceleration and positive operating cash flow suggest a turning point, the equity base has yet to stabilize, and the company has not resumed meaningful share repurchases or dividends. The increase in debt, if used to fund growth, could eventually restore profitability, but the current equity quality remains strained by the lack of retained earnings accumulation.
Ample Liquidity Despite Debt Buildup
Cohu's current ratio stands at 5.74 with cash of $219.6M against total debt of $326.9M, per the balance sheet, providing a substantial liquidity buffer to navigate the cyclical recovery.
The strong current ratio and cash position suggest that Cohu has sufficient short-term resources to cover its obligations, even with the recent debt increase. The cash balance alone covers over 67% of total debt, indicating that the leverage is not immediately concerning. However, the negative operating margin implies that the company is still burning cash on an operating basis, so the liquidity buffer may be tested if the recovery stalls. Investors should monitor whether the cash position remains stable as the company invests in growth.
Debt Surge May Distort True Leverage
Cohu's reported D/E of 0.42 understates the effective leverage when considering the $56.7M in stock-based compensation over ten quarters, per cash flow data, which dilutes shareholders without appearing on the balance sheet.
The headline debt figures appear manageable, but the company's history of significant stock-based compensation suggests that shareholder dilution is an ongoing cost that is not captured in traditional leverage metrics. Additionally, the recent debt increase may be tied to working capital needs rather than long-term investment, which could reverse quickly as the cycle turns. The combination of negative retained earnings and rising debt indicates that the balance sheet is more fragile than the current ratio alone suggests, warranting close attention to cash flow quality and the sustainability of the recovery.