Revenue accelerated 38.4% YoY to $149.0M in Q2 2026, with gross margin expanding 1,100 basis points to 45.4%, though net income remained slightly negative at -$159K.
Cohu, Inc. (COHU) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 522.6M | 452.96M | 401.78M | 636.32M | 812.77M | 887.21M | 636.01M | 583.33M | 451.77M | 352.7M | 282.08M | 269.65M | 333.32M | 247.3M | 221.16M | 308.97M | 322.67M | 171.26M | 199.66M | 241.39M | 270.11M | 238.9M | 176.24M | 138.57M | 134.72M | 126.55M | 289.56M | 208.8M | 171.5M | 187.8M | 159.4M |
| Revenue Growth % | 32.66% | 12.74% | -36.86% | -21.71% | -8.39% | 39.5% | 9.03% | 29.12% | 28.09% | 25.04% | 4.61% | -19.1% | 34.78% | 11.82% | -28.42% | -4.25% | 88.41% | -14.22% | -17.29% | -10.63% | 13.06% | 35.56% | 27.19% | 2.85% | 6.46% | -56.3% | 38.68% | 21.75% | -8.68% | 17.82% | -10.85% |
| Cost of Goods Sold | 317.75M | 296.8M | 221.95M | 333.52M | 429.9M | 500.81M | 360.49M | 353.5M | 273.41M | 209.3M | 182.09M | 180.62M | 210.66M | 156.11M | 144.59M | 208.84M | 212.67M | 118.87M | 134.69M | 162.58M | 177.17M | 143.37M | 105.18M | 91.66M | 85.05M | 93.59M | 173.38M | 123.4M | 113.6M | 103.8M | 86.9M |
| COGS % of Revenue | - | 65.53% | 55.24% | 52.41% | 52.89% | 56.45% | 56.68% | 60.6% | 60.52% | 59.34% | 64.55% | 66.98% | 63.2% | 63.13% | 65.38% | 67.59% | 65.91% | 69.41% | 67.46% | 67.35% | 65.59% | 60.01% | 59.68% | 66.15% | 63.13% | 73.96% | 59.87% | 59.1% | 66.24% | 55.27% | 54.52% |
| Gross Profit | 204.85M | 156.15M | 179.83M | 302.81M | 382.87M | 386.4M | 275.51M | 229.83M | 178.36M | 143.41M | 100M | 89.04M | 105.97M | 58.4M | 61.72M | 100.13M | 110M | 52.39M | 64.97M | 78.81M | 92.94M | 95.53M | 71.06M | 46.9M | 49.67M | 32.96M | 116.19M | 85.4M | 57.9M | 84M | 72.5M |
| Gross Margin % | 39.2% | 34.47% | 44.76% | 47.59% | 47.11% | 43.55% | 43.32% | 39.4% | 39.48% | 40.66% | 35.45% | 33.02% | 31.79% | 23.61% | 27.91% | 32.41% | 34.09% | 30.59% | 32.54% | 32.65% | 34.41% | 39.99% | 40.32% | 33.85% | 36.87% | 26.04% | 40.13% | 40.9% | 33.76% | 44.73% | 45.48% |
| Gross Profit Growth % | - | -13.17% | -40.61% | -20.91% | -0.91% | 40.25% | 19.88% | 28.86% | 24.37% | 43.41% | 12.31% | -15.98% | 81.46% | -5.38% | -38.36% | -8.97% | 109.96% | -19.36% | -17.57% | -15.2% | -2.72% | 34.44% | 51.5% | -5.57% | 50.73% | -71.64% | 36.05% | 47.5% | -31.07% | 15.86% | -4.1% |
| Operating Expenses | 238.21M | 216.58M | 251.5M | 259.53M | 257.31M | 184.88M | 272.25M | 282.16M | 208.14M | 105.68M | 96.95M | 81.08M | 86.57M | 89.38M | 75.69M | 82.79M | 80.32M | 67.48M | 77.27M | 74.52M | 73.19M | 65.07M | 57.02M | 49.88M | 56.5M | 46.9M | 65.88M | 50.7M | 45.3M | 41M | 35.6M |
| OpEx % of Revenue | - | 47.81% | 62.6% | 40.79% | 31.66% | 20.84% | 42.81% | 48.37% | 46.07% | 29.96% | 34.37% | 30.07% | 25.97% | 36.14% | 34.22% | 26.8% | 24.89% | 39.4% | 38.7% | 30.87% | 27.1% | 27.24% | 32.35% | 36% | 41.94% | 37.06% | 22.75% | 24.28% | 26.41% | 21.83% | 22.33% |
| Selling, General & Admin | 133.09M | 124.37M | 127.84M | 130.65M | 131.39M | 126.96M | 129.25M | 142.94M | 96.75M | 60.74M | 52.81M | 50.17M | 49.15M | 45.83M | 39.82M | 46.56M | 44.12M | 35.52M | 36.61M | 36.19M | 37.09M | 35.28M | 29.12M | 25.15M | 24.03M | 24.97M | 29.73M | 26.9M | 22.1M | 21.4M | 33.9M |
| SG&A % of Revenue | - | 27.46% | 31.82% | 20.53% | 16.17% | 14.31% | 20.32% | 24.5% | 21.42% | 17.22% | 18.72% | 18.61% | 14.75% | 18.53% | 18.01% | 15.07% | 13.67% | 20.74% | 18.34% | 14.99% | 13.73% | 14.77% | 16.53% | 18.15% | 17.84% | 19.73% | 10.27% | 12.88% | 12.89% | 11.4% | 21.27% |
| Research & Development | 97.2M | 92.21M | 84.8M | 88.57M | 92.59M | 91.96M | 86.15M | 86.15M | 56.43M | 40.74M | 34.84M | 33.11M | 40.6M | 48.6M | 36.17M | 36.23M | 36.2M | 31.96M | 38.08M | 38.34M | 39.06M | 29.79M | 27.89M | 24.72M | 32.47M | 29.67M | 32.56M | 20.5M | 20.4M | 17.5M | 0 |
| R&D % of Revenue | - | 20.36% | 21.11% | 13.92% | 11.39% | 10.37% | 13.55% | 14.77% | 12.49% | 11.55% | 12.35% | 12.28% | 12.18% | 19.65% | 16.36% | 11.73% | 11.22% | 18.66% | 19.07% | 15.88% | 14.46% | 12.47% | 15.83% | 17.84% | 24.1% | 23.45% | 11.25% | 9.82% | 11.89% | 9.32% | - |
| Other Operating Expenses | 1000K | 0 | 38.86M | 40.31M | 33.34M | -34.04M | 56.85M | 53.07M | 54.95M | 4.21M | 7.7M | -2.2M | 1.4M | 3.1M | 0 | 0 | 0 | 0 | 2.58M | 0 | -2.96M | 0 | 0 | 0 | 0 | -7.75M | 3.58M | 3.3M | 2.8M | 2.1M | 1.7M |
| Operating Income | -33.43M | -60.43M | -71.67M | 43.27M | 125.56M | 201.52M | 3.26M | -52.33M | -29.78M | 37.73M | 3.04M | 7.96M | 19.4M | -30.98M | -11.66M | 17.34M | 29.68M | -15.1M | -12.3M | 4.29M | 19.75M | 30.46M | 14.04M | -2.97M | -6.83M | -15.99M | 50.31M | 34.7M | 12.6M | 43M | 36.9M |
| Operating Margin % | -6.4% | -13.34% | -17.84% | 6.8% | 15.45% | 22.71% | 0.51% | -8.97% | -6.59% | 10.7% | 1.08% | 2.95% | 5.82% | -12.53% | -5.27% | 5.61% | 9.2% | -8.81% | -6.16% | 1.78% | 7.31% | 12.75% | 7.97% | -2.15% | -5.07% | -12.64% | 17.37% | 16.62% | 7.35% | 22.9% | 23.15% |
| Operating Income Growth % | - | 15.69% | -265.62% | -65.54% | -37.69% | 6081.53% | 106.23% | -75.71% | -178.94% | 1139.73% | -61.77% | -58.98% | 162.64% | -165.58% | -167.28% | -41.58% | 296.6% | -22.67% | -386.96% | -78.29% | -35.17% | 116.94% | 572.09% | 56.42% | 57.33% | -131.79% | 44.98% | 175.4% | -70.7% | 16.53% | -3.66% |
| EBITDA | 12.96M | -6.91M | -19.18M | 93.02M | 171.57M | 250.09M | 56.01M | 6.54M | -3.73M | 46.92M | 13.46M | 19.23M | 32.01M | -18.46M | -2.45M | 27.4M | 40.66M | -4.07M | -5.36M | 11.73M | 26.23M | 36.23M | 18.39M | 1.02M | -2.19M | -11.37M | 53.89M | 38M | 15.4M | 45.1M | 38.6M |
| EBITDA Margin % | 2.48% | -1.52% | -4.77% | 14.62% | 21.11% | 28.19% | 8.81% | 1.12% | -0.83% | 13.3% | 4.77% | 7.13% | 9.6% | -7.46% | -1.11% | 8.87% | 12.6% | -2.37% | -2.69% | 4.86% | 9.71% | 15.17% | 10.43% | 0.74% | -1.63% | -8.99% | 18.61% | 18.2% | 8.98% | 24.01% | 24.22% |
| EBITDA Growth % | 163.22% | 64% | -120.62% | -45.79% | -31.39% | 346.53% | 755.97% | 275.23% | -107.96% | 248.72% | -30.04% | -39.92% | 273.42% | -654% | -108.93% | -32.61% | 1100.12% | 24.17% | -145.72% | -55.29% | -27.62% | 97.04% | 1699.32% | 146.65% | 80.73% | -121.1% | 41.82% | 146.75% | -65.85% | 16.84% | -3.98% |
| D&A (Non-Cash Add-back) | 46.39M | 53.52M | 52.49M | 49.74M | 46.02M | 48.57M | 52.75M | 58.87M | 26.05M | 9.2M | 10.41M | 11.27M | 12.61M | 12.52M | 9.21M | 10.07M | 10.99M | 11.03M | 6.94M | 7.44M | 6.48M | 5.78M | 4.35M | 4M | 4.63M | 4.62M | 3.58M | 3.3M | 2.8M | 2.1M | 1.7M |
| EBIT | -23.66M | -60.35M | -71.89M | 47.23M | 125.71M | 132.07M | 21.37M | -51.52M | 7.98M | 37.73M | 5.44M | 5.76M | 20.8M | -27.88M | -11.66M | 17.34M | 29.68M | -15.1M | -9.73M | 4.29M | 19.75M | 30.84M | 15.9M | -2.97M | -6.83M | -13.94M | 50.31M | 34.7M | 13.6M | 43M | 36.9M |
| Net Interest Income | 7.78M | 5.99M | 9.36M | 8.12M | -165K | -6.17M | -13.54M | -19.79M | -3.79M | 617K | 342K | 44K | 30K | 54K | 967K | 442K | 561K | 1.3M | 5.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 12.75M | 8.04M | 9.98M | 11.5M | 4.01M | 239K | 224K | 764K | 1.19M | 671K | 342K | 44K | 0 | 54K | 967K | 442K | 561K | 1.3M | 5.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 4.97M | 2.05M | 618K | 3.38M | 4.18M | 6.41M | 13.76M | 20.56M | 4.98M | 54K | 0 | 0 | 30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 4.8M | -1.98M | 6.72M | 2.54M | 1.16M | -9.17M | -16.44M | -19.75M | -2.13M | 617K | 342K | 44K | -10.28M | -4.77M | 967K | 442K | 561K | 1.3M | 5.48M | 8.4M | 6.68M | 3.92M | 2.7M | 7.63M | 3.25M | 4.43M | 5.73M | 4.2M | 3.4M | 2.9M | 1.9M |
| Pretax Income | -28.63M | -62.41M | -64.95M | 45.82M | 126.72M | 192.34M | -13.18M | -72.08M | -31.91M | 35.37M | 6.01M | 8M | 9.13M | -35.75M | -13.12M | 17.78M | 30.24M | -13.79M | -6.82M | 12.69M | 26.43M | 34.37M | 15.9M | 4.65M | -3.58M | -11.57M | 56.04M | 38.9M | 16M | 45.9M | 38.8M |
| Pretax Margin % | -5.48% | -13.78% | -16.16% | 7.2% | 15.59% | 21.68% | -2.07% | -12.36% | -7.06% | 10.03% | 2.13% | 2.97% | 2.74% | -14.45% | -5.93% | 5.75% | 9.37% | -8.05% | -3.42% | 5.26% | 9.78% | 14.39% | 9.02% | 3.36% | -2.66% | -9.14% | 19.35% | 18.63% | 9.33% | 24.44% | 24.34% |
| Income Tax | 10.18M | 11.87M | 4.87M | 17.66M | 29.87M | 25.02M | 666K | -3.08M | 631K | 2.24M | 2.75M | 2.21M | 3.29M | -2.33M | -874K | 2.06M | 5.59M | 14.37M | -1.38M | 4.67M | 7.8M | 400K | -800K | 4.7M | -2.7M | -5.1M | 19M | 13M | 4.4M | 16.7M | 14.6M |
| Effective Tax Rate % | -35.56% | -19.01% | -7.5% | 38.55% | 23.57% | 13.01% | -5.05% | 4.28% | -1.98% | 6.35% | 45.73% | 27.63% | 36.08% | 6.51% | 6.66% | 11.58% | 18.5% | -104.19% | 20.21% | 36.78% | 29.52% | 1.16% | -5.03% | 101.01% | 75.46% | 44.09% | 33.91% | 33.42% | 27.5% | 36.38% | 37.63% |
| Net Income | -38.82M | -74.27M | -69.82M | 28.16M | 96.85M | 167.32M | -13.84M | -69.7M | -32.18M | 32.84M | 3.04M | 250K | 8.71M | -33.42M | -12.24M | 15.72M | 24.64M | -28.17M | -5.44M | 7.98M | 17.68M | 33.97M | 16.7M | -47K | -878K | -6.47M | 33.74M | 25.9M | 11.6M | 29.2M | 24.2M |
| Net Margin % | -7.43% | -16.4% | -17.38% | 4.42% | 11.92% | 18.86% | -2.18% | -11.95% | -7.12% | 9.31% | 1.08% | 0.09% | 2.61% | -13.51% | -5.54% | 5.09% | 7.64% | -16.45% | -2.73% | 3.31% | 6.55% | 14.22% | 9.48% | -0.03% | -0.65% | -5.11% | 11.65% | 12.4% | 6.76% | 15.55% | 15.18% |
| Net Income Growth % | 55.43% | -6.38% | -347.97% | -70.93% | -42.12% | 1308.73% | 80.14% | -116.59% | -197.98% | 980.72% | 1115.6% | -97.13% | 126.06% | -172.96% | -177.89% | -36.22% | 187.49% | -417.51% | -168.23% | -54.88% | -47.96% | 103.4% | 35638.3% | 94.65% | 86.42% | -119.17% | 30.27% | 123.28% | -60.27% | 20.66% | 2.54% |
| Net Income (Continuing) | -38.82M | -74.27M | -69.82M | 28.16M | 96.85M | 167.32M | -13.84M | -69M | -32.54M | 33.12M | 3.26M | 5.79M | 14.78M | -28.55M | -12.12M | 15.72M | 24.64M | -28.17M | -5.44M | 8.02M | 18.63M | 34.26M | 17.24M | -47K | -878K | -6.47M | 37.04M | 25.9M | 11.6M | 29.2M | 24.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 42K | -697K | 119K | 0 | 0 | 0 | 2.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.82 | -1.59 | -1.49 | 0.59 | 1.98 | 3.45 | -0.33 | -1.68 | -1.01 | 1.14 | 0.11 | 0.01 | 0.33 | -1.34 | -0.50 | 0.64 | 1.02 | -1.20 | -0.23 | 0.34 | 0.77 | 1.50 | 0.76 | -0.00 | -0.04 | -0.32 | 1.60 | 1.26 | 0.29 | 0.74 | 0.63 |
| EPS Growth % | 55.56% | -6.71% | -352.54% | -70.2% | -42.61% | 1145.45% | 80.36% | -66.34% | -188.6% | 936.36% | 1000% | -96.97% | 124.63% | -168% | -178.13% | -37.25% | 185% | -421.74% | -167.65% | -55.84% | -48.67% | 97.37% | - | 94.8% | 86.78% | -120% | 26.98% | 334.48% | -60.81% | 17.46% | -48.78% |
| EPS (Basic) | - | -1.59 | -1.49 | 0.59 | 2.01 | 3.53 | -0.33 | -1.68 | -1.02 | 1.18 | 0.11 | 0.01 | 0.34 | -1.35 | -0.50 | 0.65 | 1.04 | -1.20 | -0.23 | 0.35 | 0.78 | 1.55 | 0.78 | -0.00 | -0.04 | -0.32 | 1.67 | 1.31 | 0.30 | 0.78 | 0.66 |
| Diluted Shares Outstanding | 47.33M | 46.72M | 46.91M | 48.02M | 48.8M | 48.46M | 41.85M | 41.16M | 31.78M | 28.92M | 27.48M | 26.79M | 26.01M | 24.86M | 24.46M | 24.5M | 24.1M | 23.41M | 23.18M | 23.27M | 22.93M | 22.59M | 21.99M | 21.62M | 20.75M | 20.43M | 21.05M | 20.5M | 39.88M | 19.1M | 18.76M |
| Basic Shares Outstanding | 47.33M | 46.72M | 46.91M | 47.49M | 48.18M | 47.41M | 41.85M | 41.16M | 31.67M | 27.84M | 26.66M | 26.06M | 25.39M | 24.82M | 24.24M | 24.13M | 23.73M | 23.41M | 23.18M | 22.88M | 22.59M | 21.9M | 21.5M | 21.09M | 20.75M | 20.43M | 20.2M | 19.76M | 38.9M | 19.1M | 18.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 20.03% | 208.98% | 2486% | 69.67% | - | - | 36.75% | 23.04% | - | - | 68.66% | 30.58% | 13.47% | 25.77% | - | - | - | 12% | 13.9% | 26.72% | 7.88% | 7.85% |
Quick answers to the most common questions about buying COHU stock.
For fiscal year 2025, Cohu, Inc. (COHU) reported total revenue of $453.0M. This represents a 184.2% increase compared to $159.4M in 1996.
Cohu, Inc. (COHU) reported a net loss of $74.3M for the fiscal year ending 2025.
Cohu, Inc. (COHU) reported an operating income of $-60.4M, resulting in an operating profit margin of -13.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Cohu, Inc. (COHU) generated $156.2M in gross profit for the year, representing a gross profit margin of 34.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin recovery sustainability
Metrics are mathematically derived from official filings.
Cyclical Recovery Gaining Traction
Cohu's revenue surged 38.4% YoY in Q2 2026 to $149.0M, marking the third consecutive quarter of accelerating growth, according to the latest income statement data.
The sequential revenue progression from $94.1M in Q4 2024 to $149.0M in Q2 2026 indicates a robust cyclical upswing, likely driven by OSAT capacity expansion and improving test cell utilization. The 38.4% YoY growth in Q2 2026, up from 2.8% in Q2 2025, suggests the recovery is broadening, though the sustainability depends on continued capital spending by customers. Investors should monitor whether this growth is volume-led or price-led, as pricing power in the back-end equipment market remains limited.
Gross Margin Inflection Underway
Gross margin expanded from 34.4% in Q2 2025 to 45.4% in Q2 2026, a 1,100 basis point improvement, as reported in the quarterly financials, signaling better fixed-cost absorption.
The gross margin recovery is a direct result of higher revenue volumes spreading fixed manufacturing overhead over a larger base. However, the 45.4% gross margin still trails peers like Onto Innovation (49.7%) and Axcelis (44.9%), indicating room for improvement. The mix shift toward higher-margin Interface consumables and thermal subsystems could further enhance margins, but the current level suggests the company is still operating below optimal utilization.
Operating Leverage Finally Emerging
Operating income swung from a -$16.4M loss in Q2 2025 to a $292K profit in Q2 2026, with operating margin improving 1,540 basis points, based on the income statement data.
The transition to near-breakeven operating income demonstrates that operating leverage is starting to work as revenue scales. SG&A and R&D expenses have remained relatively flat around $59M, while gross profit has grown from $37.0M to $67.6M, indicating that the cost structure is not expanding proportionally with revenue. This suggests that if revenue continues to grow, operating margins could expand rapidly, but the company must sustain this trajectory to cover its fixed costs fully.
Earnings Quality Masked by One-Time Items
Despite a $292K operating profit in Q2 2026, net income was -$159K due to non-operating charges, while stock-based compensation of $6.6M reduced reported EPS, per the financial statements.
The gap between operating and net income highlights the impact of non-operating items, likely including interest expense and taxes, which are dragging on bottom-line results. SBC of $6.6M represents a significant drag on EPS, especially at current earnings levels, and investors should adjust for this to assess true cash earnings. The negative net margin of -0.1% despite positive operating income suggests that the company is not yet generating sustainable profitability, and the quality of earnings may be lower than headline numbers suggest.
Fixed Cost Discipline Amid Recovery
R&D and SG&A expenses have remained stable at approximately $59M per quarter over the past year, even as revenue grew 38% YoY, according to the income statement data.
Management appears to be maintaining tight control over operating expenses, with R&D and SG&A not increasing proportionally with revenue. This discipline is crucial for achieving operating leverage, but it also raises questions about whether R&D investment is sufficient to sustain long-term competitiveness in thermal management and interface technology. The flat cost structure suggests that the company is prioritizing near-term profitability over aggressive growth investments, which may be prudent given the cyclical recovery.
Margin Recovery May Stall
Despite revenue growth, Cohu's operating margin remains negative on a TTM basis at -13.3%, and the Q2 2026 EPS of $0.26 missed consensus by $0.09, per the latest earnings report.
The persistent negative operating margin, even after a strong revenue rebound, suggests that the cost structure may be structurally higher than peers, possibly due to the Xcerra acquisition integration costs and amortization of intangibles. The EPS miss against raised guidance indicates that the market may be overestimating the pace of margin expansion, and if revenue growth decelerates, the fixed cost base could again drag profitability. Short-sellers would likely focus on the gap between revenue momentum and bottom-line results, questioning whether the company can ever achieve sustainable profitability in a cyclical downturn.