VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
COHU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
COHUCohu, Inc.
$38.49$1.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCOHUCash Flow

Cohu, Inc. (COHU) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $5.6M in 2026Q3 was largely offset by a $22.9M working capital outflow, and free cash flow was negative in four of the last ten quarters, indicating volatile cash conversion.

Income StatementBalance SheetCash FlowRatios

COHU Cash Flow Statement

Annual statement

COHU Cash Flow Statement

Cohu, Inc. (COHU) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations66.19M31.69M2.78M101.47M112.86M97.73M49.73M17.27M34.44M39.75M24.55M21.48M19.68M3.42M13.17M12.24M19.52M2.76M7.82M33.81M12.46M28.51M4.76M-8.51M23.34M15.91M35.68M-1.2M35.6M5.3M30.1M
Operating CF Margin %-7%0.69%15.95%13.89%11.02%7.82%2.96%7.62%11.27%8.7%7.97%5.9%1.38%5.95%3.96%6.05%1.61%3.92%14.01%4.61%11.93%2.7%-6.14%17.32%12.58%12.32%-0.57%20.76%2.82%18.88%
Operating CF Growth %2726.42%1040.82%-97.26%-10.09%15.48%96.5%188%-49.85%-13.37%61.93%14.28%9.16%475.89%-74.05%7.61%-37.29%606.55%-64.68%-76.87%171.25%-56.28%498.7%155.96%-136.46%46.66%-55.4%3073.25%-103.37%571.7%-82.39%-8.79%
Net Income-22.59M-74.27M-69.82M28.16M96.85M167.32M-13.8M-69.69M-32.42M32.84M3.04M250K8.71M-33.42M-12.24M15.72M24.64M-28.17M-5.44M7.98M17.68M33.97M16.7M-47K-878K-6.47M37.04M25.9M11.6M29.2M24.2M
Depreciation & Amortization38.57M53.94M52.49M49.74M46.02M48.57M52.75M58.87M26.05M9.2M10.41M11.27M13.53M13.47M9.4M10.07M10.99M11.03M6.94M7.44M6.48M5.78M4.35M4M4.63M4.62M3.58M3.3M2.8M2.1M1.7M
Stock-Based Compensation18.35M23.04M20.74M17.24M14.92M13.79M14.23M14.15M18.28M7.01M7.14M6.75M6.58M5.47M4.62M4.29M3.54M3.38M3.95M004.5M4.5M2.2M-1.19M-6.13M00000
Deferred Taxes2.8M-1.8M-3.72M-4.77M-3.5M953K-5.3M-5.38M-8.21M-3.79M-1.06M222K-487K-1.66M581K-1.68M-1.97M17.36M1.57M1.15M-2.8M-6.96M-6.82M3.01M4.65M2.52M-2.76M-600K-600K200K-300K
Other Non-Cash Items9.56M8.62M6.97M694K7.53M-61.15M14.8M13.77M21.81M5.87M1.34M1.51M531K130K-768K379K-456K427K3.69M3.67M2.43M-1.8M-4.74M-6.7M2.2M795K-1.19M100K200K100K600K
Working Capital Changes19.51M22.16M-3.88M10.41M-48.94M-71.76M-12.94M5.55M8.94M-11.37M3.68M1.47M-9.19M19.43M11.57M-16.54M-17.23M-1.26M-2.89M13.53M-9.31M-6.98M-9.23M-10.97M13.92M20.57M-996K-29.9M20.2M-26.9M3.9M
Change in Receivables-26.18M-14.47M34.85M61.9M12.45M-59.12M-20.21M21.15M5.79M-3.26M-4.62M8.97M-15.48M-2.5M4.98M24.88M-23.43M-11.23M20.88M00-7.17M-7.17M-7.31M7.64M11.96M00000
Change in Inventory-28.5M4.28M4.98M12.84M-18.51M-35.86M-14.98M26K2.04M-12.2M4.61M-5.74M-1.85M13.05M19.9M-20.86M-13.87M708K-7.85M6.83M-2.58M-4.25M-11.41M-7.32M6.09M18.14M9.61M-29.8M19M-29.3M5.7M
Change in Payables27.97M10.3M-3.56M-21.36M-33.13M17.32M15.06M-3.12M-7.1M4.16M5.68M3.38M320K6.66M-5.46M427K-4.4M10.76M-7.02M001.65M1.65M863K-1.46M241K00000
Cash from Investing-191.47M-257.02M21.92M-30.21M-67.87M39.89M-18.36M-16.55M-322.31M-7.04M-32.92M31.03M8.64M-51.33M41.17M-806K-9.78M9.43M-51.12M19.65M-26.64M-55.05M49.18M-18.8M-55.48M-28.17M-12.22M-15.8M-100K10.3M-33.5M
Capital Expenditures-10.34M-20.96M-10.63M-16.05M-14.77M-12M-18.66M-18M-4.97M-6.09M-3.45M-6.59M-1.66M-3.91M-4.17M-1.41M-4.58M-2.51M-3.87M-2.4M-4.68M-6.68M-2.7M-1.32M-1.68M-20.13M-24.4M-2.4M-1.7M-4.1M-5.1M
CapEx % of Revenue1.82%4.63%2.65%2.52%1.82%1.35%2.93%3.09%1.1%1.73%1.22%2.44%0.5%1.58%1.88%0.46%1.42%1.46%1.94%0.99%1.73%2.8%1.53%0.95%1.25%15.9%8.43%1.15%0.99%2.18%3.2%
Acquisitions597K-34.26M0-69.73M0120.89M2.98M0-339.12M-11.72M874K4.88M10.26M-53.46M180K000-80.82M-147K-1.46M008.84M02.7M00000
Investments-------------------------------
Other Investing3.26M-2.15M-3.1M216K349K157K17.02M1.77M1M104K874K33.24M-6K40.28M834K78K314K42K-102K-8.18M2.12M-4.93M8.49M176K-3.95M-82K-3K0100K-100K-100K
Cash from Financing249.1M246.33M-59.03M-68.14M-91.07M6.53M-38.07M-8.18M322.11M2.15M-6.71M-4.98M-4.18M-3.15M-5.76M-3.86M-1.83M-4.9M-3.07M-1.1M462K5.7M-1.47M1.74M-674K-1.35M-292K-1.4M-800K-600K-900K
Debt Issued (Net)282.47M285.12M-31.35M-38.84M-38.39M-204.88M-35.18M1.66M345.93M-1.63M000000000000000000000
Equity Issued (Net)-1.97M-7.4M-26.99M-23.64M-50.72M215.79M00-8.98M10.35M-356K1.23M1.89M1.32M1.57M1.91M3.62M709K2.4M3.9M4.66M10.27M2.83M5.98M3.48M2.74M3.76M2.1M2.3M1.7M1M
Dividends Paid000000-4.97M-9.83M-6.95M-6.58M-6.35M-6.21M-6.07M-4.47M-7.33M-5.78M-5.68M-5.61M-5.55M-5.48M-5.41M-4.58M-4.3M-4.24M-4.16M-4.09M-4.05M-3.6M-3.1M-2.3M-1.9M
Share Repurchases-1.97M-7.4M-26.99M-23.64M-50.72M-7.32M00-8.98M0-356K00000000000000000000
Other Financing-31.39M-31.39M-701K-5.66M-1.96M-4.39M2.08M-16K-7.89M0000002K234K087K481K1.21M000000100K000
Net Change in Cash122.36M20.65M-39.12M3.18M-47.86M140.84M-6.57M-8.99M30.64M38.24M-19.32M44.48M19.22M-51.14M49.55M7.34M7.67M8.05M-47.09M52.45M-13.71M-20.84M52.46M-25.57M-32.81M-13.61M23.16M-18.4M34.7M15M-4.3M
Free Cash Flow55.85M10.73M-7.86M85.42M98.09M85.73M31.07M-731K29.47M33.66M21.1M14.89M18.02M-491K9M10.82M14.94M255K3.95M31.41M7.78M21.83M2.06M-9.83M21.66M-4.21M11.28M-3.6M33.9M1.2M25M
FCF Margin %9.81%2.37%-1.96%13.42%12.07%9.66%4.89%-0.13%6.52%9.54%7.48%5.52%5.41%-0.2%4.07%3.5%4.63%0.15%1.98%13.01%2.88%9.14%1.17%-7.1%16.08%-3.33%3.9%-1.72%19.77%0.64%15.68%
FCF Growth %283.22%236.63%-109.2%-12.92%14.42%175.89%4350.89%-102.48%-12.44%59.54%41.64%-17.34%3769.65%-105.45%-16.84%-27.52%5757.25%-93.55%-87.42%303.49%-64.35%959.29%120.96%-145.4%614.17%-137.33%413.39%-110.62%2725%-95.2%-9.75%
FCF per Share1.030.23-0.171.782.011.770.74-0.020.931.160.770.560.69-0.020.370.440.620.010.171.350.340.970.09-0.451.04-0.210.54-0.180.850.061.33
FCF Conversion (FCF/Net Income)-2.47x-0.43x-0.04x3.60x1.17x0.58x-3.59x-0.25x-1.07x1.21x8.08x85.92x2.26x-0.10x-1.08x0.78x0.79x-0.10x-1.44x4.24x0.70x0.84x0.29x181.06x-26.58x-2.46x1.06x-0.05x3.07x0.18x1.24x
Interest Paid1.62M536K803K3.42M3.44M6.25M16.32M14.85M4.98M0000000000000000000000
Taxes Paid4.25M024.93M44.28M23.12M22.72M5.77M14.94M6.24M7.09M6.81M0971K0711K10.2M2.14M4.2M262K000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile working capital swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Net Income

According to reported quarterly figures, Cohu's operating cash flow was positive in several quarters where net income was negative, such as 2026Q2 with $10.4M of operating cash flow against a net loss of $159.0K, pointing to a conversion gap that is driven largely by timing rather than accrual-heavy earnings.

The conversion ratio is distorted by near-zero or negative net income denominators, so the OCF/NI figures of -65.67 and 3.42 are not meaningful on their own. The more informative pattern is that positive operating cash flow has persisted through the recent recovery even while GAAP earnings remained weak. Investors should monitor whether this reflects genuine cash earnings or working capital releases that may reverse.

Working Capital Swings Dominate Quarterly Cash

Based on reported figures, working capital absorbed $22.9M in 2026Q3 after releasing $38.1M in 2025Q4, a swing large enough to explain most of the quarter-to-quarter volatility in operating cash flow.

These reversals suggest that collections timing and inventory movements, rather than underlying operating performance, drive much of the reported cash result. The alternating pattern of large inflows and outflows implies that headline operating cash flow may overstate or understate sustainable generation depending on the quarter. Analysts should monitor receivables and inventory balances to judge whether the 2026Q3 build represents normal recovery-driven investment or a collection slowdown.

Light Capital Intensity Outside 2025 Spike

As reported in financial statements, Cohu's capital expenditure ran at roughly 1.5% to 3.2% of revenue in most recent quarters, far below the 11.3% spike in 2025Q1, indicating a capital-light base outside of episodic investment.

Capex consistently near 1.5% of revenue suggests maintenance-level spending that is modest relative to D&A of $7.2M to $13.6M per quarter, a gap that may indicate depreciation is largely reflecting prior acquisition-related intangibles rather than ongoing asset replacement needs. The 2025Q1 spike warrants understanding as a discrete project rather than a recurring pattern. Investors should monitor whether capex remains below D&A over time, which could signal underinvestment.

Capital Returns Constrained, Debt Repaid Instead

Based on Cohu's reported figures, the company paid no dividends across the ten quarters while net buybacks were small and sporadic, with the largest outflow of $10.6M in 2025Q1 coinciding with a $34.9M acquisition outflow.

The absence of dividends and modest repurchases indicates that cash has been prioritized for balance sheet repair and acquisition integration rather than shareholder returns. This is consistent with the low debt level implied by prior balance sheet findings. Investors should monitor whether management redirects surplus cash toward buybacks once the recovery in operating cash flow proves durable.

Free Cash Flow Obscures Recurring Weakness

Based on reported quarterly data, free cash flow was negative in four of the last ten quarters, including -$21.1M in 2025Q1 and -$18.0M in 2025Q3, suggesting that trailing positive results may depend heavily on the timing of working capital releases.

Stock-based compensation of $5.5M to $6.6M per quarter is a non-cash addback that flatters operating cash flow relative to economic earnings, and the 2026Q3 quarter shows zero SBC in the data, which appears inconsistent with prior periods and warrants verification. Free cash flow margins swinging between -21.8% and 29.8% suggest the cash profile is highly sensitive to timing. Investors should monitor whether the recent recovery can produce positive free cash flow without relying on large working capital inflows.

COHU — Frequently Asked Questions

Quick answers to the most common questions about buying COHU stock.

How much cash does Cohu, Inc. (COHU) generate from operations?

Cohu, Inc. (COHU) generated $31.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cohu, Inc.'s free cash flow?

Cohu, Inc. (COHU) generated $10.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cohu, Inc.'s capital expenditure (CapEx)?

Cohu, Inc. (COHU) spent $21.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cohu, Inc. distribute cash to shareholders?

In 2025, Cohu, Inc. (COHU) spent $7.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.