The company maintains a manageable debt-to-equity ratio of 0.51 as of 2026Q1, though liquidity has tightened with the current ratio declining to 0.67 from 0.93 in 2025Q2.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 2.45B | 2.94B | 3.38B | 3B | 1.89B | 1.35B | 1.32B | 1.21B | 1.12B | 1.27B | 1.01B | 1.54B | 1.28B | 2.03B | 1.33B | 856M | 1.2B | 1.64B | 1.12B | 1.17B | 1B | 893.9M | 992M | 724.2M | 909.3M | 1.22B | 829.4M | 793.4M | 753.2M | 1.22B |
| Cash & Short-Term Investments | 294.04M | 184M | 739M | 464M | 451M | 82M | 147M | 133M | 61M | 338M | 164M | 650M | 226M | 476M | 333M | 47M | 360.6M | 679.1M | 117.6M | 378.1M | 124.3M | 121.8M | 353M | 135.13M | 285.98M | 558.46M | 0 | 0 | 0 | 0 |
| Cash Only | 294.04M | 184M | 739M | 464M | 451M | 82M | 147M | 133M | 61M | 338M | 164M | 650M | 226M | 476M | 333M | 47M | 360.6M | 679.1M | 117.6M | 378.1M | 124.3M | 121.8M | 353M | 135.13M | 285.98M | 558.46M | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.58B | 2.03B | 1.97B | 1.89B | 1.02B | 819M | 825M | 805M | 815M | 687M | 591M | 460M | 702M | 580M | 391M | 518M | 459M | 655.1M | 647.4M | 542.8M | 615.7M | 524M | 434.7M | 395.7M | 443M | 464.1M | 495.3M | 503.8M | 458.7M | 402M |
| Days Sales Outstanding | 43.44 | 49.12 | 49.38 | 54.86 | 42.07 | 37.39 | 39.06 | 37.71 | 40.66 | 38.26 | 34.61 | 25.01 | 38.71 | 34.52 | 25.06 | 36.52 | 33.63 | 54.32 | 49.08 | 42.09 | 49.03 | 43.55 | 40.65 | 39.45 | 44.11 | 45.8 | 49.46 | 52.59 | 47.61 | 39.48 |
| Inventory | 383.9M | 502M | 457M | 400M | 284M | 235M | 208M | 182M | 173M | 152M | 184M | 188M | 177M | 165M | 136M | 138M | 114.1M | 132.7M | 215.8M | 179.5M | 158.6M | 140.1M | 134.1M | 106.4M | 108.9M | 102.3M | 131M | 176.1M | 194.6M | 173M |
| Days Inventory Outstanding | 19.75 | 25.4 | 23.82 | 23.88 | 24.56 | 25.17 | 23.16 | 19.27 | 19.25 | 18.62 | 23.17 | 20.04 | 17.75 | 16.64 | 12.9 | 15.1 | 13.57 | 26.81 | 36.78 | 36.66 | 26.45 | 24.09 | 26.07 | 27.75 | 29.78 | 14.76 | - | - | - | - |
| Other Current Assets | 190.51M | 224M | 220M | 251M | 138M | 216M | 141M | 90M | 68M | 97M | 70M | 239M | 172M | 808M | 469M | 153M | 270.1M | 174.6M | 142.2M | 67.3M | 106.3M | 108M | 70.2M | 85.38M | 71.42M | 92.46M | 203.1M | 113.5M | 99.9M | 645.7M |
| Total Non-Current Assets | 60.59B | 83.01B | 85.02B | 77.39B | 71.86B | 67B | 22.5B | 21.35B | 20.35B | 18.99B | 18.47B | 18.1B | 15.68B | 15.03B | 13.4B | 13.25B | 12.47B | 13.11B | 14.35B | 12.2B | 10.41B | 10B | 9.51B | 9.23B | 8.75B | 8.64B | 7.98B | 7.97B | 7.61B | 6.62B |
| Property, Plant & Equipment | 40.35B | 55.32B | 56.39B | 52.09B | 22.65B | 21.49B | 20.74B | 19.51B | 18.42B | 17.02B | 16.69B | 16.27B | 14.44B | 13.33B | 13.01B | 12.75B | 12B | 11.98B | 12.58B | 9.29B | 9.12B | 8.79B | 8.39B | 8.22B | 8.15B | 7.94B | 7.39B | 7.47B | 7.04B | 6.18B |
| Fixed Asset Turnover | 0.32x | 0.27x | 0.26x | 0.24x | 0.39x | 0.37x | 0.37x | 0.40x | 0.40x | 0.39x | 0.37x | 0.41x | 0.46x | 0.46x | 0.44x | 0.41x | 0.42x | 0.37x | 0.38x | 0.51x | 0.50x | 0.50x | 0.46x | 0.45x | 0.45x | 0.47x | 0.49x | 0.47x | 0.50x | 0.60x |
| Goodwill | 13.48B | 18.44B | 19.35B | 17.73B | 344M | 328M | 329M | 194M | 194M | 178M | 191M | 198M | 164M | 150M | 146M | 150M | 146.6M | 154.9M | 179.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.11B | 2.91B | 3.15B | 2.97B | 42M | 43M | 37M | 12M | 8M | 9M | 11M | 13M | 12M | 12M | 15M | 42M | 43.2M | 47.4M | 57.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.61B | 473M | 586M | 533M | 45.31B | 42.52B | 199M | 341M | 203M | 182M | 194M | 152M | 112M | 92M | 83M | 167M | 144.9M | 156.7M | 151.1M | 1.67B | 64.9M | 67.3M | 96M | 105.6M | 92.2M | 94.9M | 105.2M | 139.3M | 180.5M | 165M |
| Other Non-Current Assets | 4.3B | 5.86B | 4.89B | 3.57B | 3.25B | 2.45B | 1.02B | 1.1B | 1.31B | 1.48B | 1.13B | 63M | 609M | 422M | 132M | 143M | 134M | 142.9M | 1.38B | 1.24B | 1.22B | 1.1B | 1.02B | 907.3M | 510M | 607.1M | 484.3M | 360.3M | 395M | 280.3M |
| Total Assets | 63.04B | 85.94B | 88.4B | 80.39B | 73.75B | 68.35B | 23.82B | 22.56B | 21.47B | 20.26B | 19.48B | 19.64B | 16.95B | 17.06B | 14.73B | 14.11B | 13.68B | 14.76B | 15.47B | 13.37B | 11.42B | 10.89B | 10.5B | 9.96B | 9.66B | 9.85B | 8.81B | 8.76B | 8.36B | 7.84B |
| Asset Turnover | 0.20x | 0.18x | 0.16x | 0.16x | 0.12x | 0.12x | 0.32x | 0.35x | 0.34x | 0.32x | 0.32x | 0.34x | 0.39x | 0.36x | 0.39x | 0.37x | 0.36x | 0.30x | 0.31x | 0.35x | 0.40x | 0.40x | 0.37x | 0.37x | 0.38x | 0.38x | 0.41x | 0.40x | 0.42x | 0.47x |
| Asset Growth % | -52.6% | -2.78% | 9.97% | 9.01% | 7.9% | 186.96% | 5.56% | 5.11% | 5.95% | 4.04% | -0.82% | 15.83% | -0.62% | 15.84% | 4.37% | 3.17% | -7.32% | -4.61% | 15.75% | 17.07% | 4.82% | 3.73% | 5.45% | 3.07% | -1.95% | 11.86% | 0.5% | 4.79% | 6.65% | - |
| Total Current Liabilities | 3.64B | 5.99B | 5.66B | 5.71B | 3.21B | 3.16B | 2.65B | 2.29B | 1.96B | 1.98B | 1.35B | 1.45B | 1.41B | 1.38B | 1.23B | 1.21B | 1.29B | 1.61B | 1.31B | 1.34B | 1.24B | 1.12B | 1.29B | 954.6M | 1.5B | 1.19B | 1.18B | 1.26B | 1.51B | 1.5B |
| Accounts Payable | 1.89B | 2.75B | 768M | 680M | 503M | 432M | 401M | 453M | 474M | 402M | 352M | 339M | 407M | 358M | 321M | 387M | 226M | 249.3M | 1.03B | 980.8M | 957.5M | 1.03B | 975.3M | 909.88M | 984.2M | 1.03B | 1.02B | 1.13B | 1.39B | 1.23B |
| Days Payables Outstanding | 110.62 | 139.21 | 40.03 | 40.6 | 43.5 | 46.27 | 44.65 | 47.95 | 52.73 | 49.25 | 44.33 | 36.13 | 40.82 | 36.1 | 30.44 | 42.34 | 26.89 | 50.36 | 176.41 | 200.31 | 159.68 | 177.57 | 189.63 | 237.33 | 269.16 | 148.82 | - | - | - | - |
| Short-Term Debt | 1.75B | 3.24B | 2.93B | 3.25B | 1.58B | 1.61B | 1.25B | 668M | 506M | 746M | 25M | 30M | 134M | 189M | 54M | 77M | 281.7M | 605.3M | 194.1M | 260.7M | 191.3M | 30M | 275.7M | 13.94M | 400.8M | 38.31M | 3.1M | 15.6M | 20.2M | 25M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 20M | 27M | 142M | 0 | 0 | 0 | 0 | 0 | 0 | 36M | 0 | 0 | 0 | 0 | 0 | 16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93M |
| Other Current Liabilities | 0 | 0 | 1.27B | 1.27B | 730M | 683M | 613M | 667M | 793M | 692M | 751M | 147M | 703M | -19M | 110M | 123M | 207.6M | 490.9M | 38.1M | 34.5M | 29.1M | 23.7M | 21M | 30.78M | 0 | 120.62M | 0 | 800K | 0 | 59.6M |
| Current Ratio | 0.67x | 0.49x | 0.60x | 0.53x | 0.59x | 0.43x | 0.50x | 0.53x | 0.57x | 0.64x | 0.75x | 1.06x | 0.91x | 1.47x | 1.08x | 0.71x | 0.93x | 1.02x | 0.86x | 0.87x | 0.81x | 0.80x | 0.77x | 0.76x | 0.61x | 1.02x | 0.70x | 0.63x | 0.50x | 0.81x |
| Quick Ratio | 0.57x | 0.41x | 0.52x | 0.46x | 0.50x | 0.35x | 0.42x | 0.45x | 0.48x | 0.57x | 0.61x | 0.93x | 0.78x | 1.35x | 0.97x | 0.59x | 0.85x | 0.94x | 0.69x | 0.73x | 0.68x | 0.68x | 0.67x | 0.65x | 0.53x | 0.93x | 0.59x | 0.49x | 0.37x | 0.70x |
| Cash Conversion Cycle | -47.43 | -64.69 | 33.17 | 38.14 | 23.14 | 16.29 | 17.57 | 9.02 | 7.18 | 7.63 | 13.45 | 8.92 | 15.64 | 15.06 | 7.52 | 9.28 | 20.32 | 30.76 | -90.54 | -121.56 | -84.2 | -109.94 | -122.9 | -170.12 | -195.26 | -88.27 | - | - | - | - |
| Total Non-Current Liabilities | 25.31B | 33.13B | 33.85B | 32.27B | 31.65B | 31.36B | 13.85B | 13.2B | 12.88B | 11.84B | 13.5B | 13.39B | 9.93B | 8.59B | 8.4B | 8.25B | 7.56B | 8.49B | 8.17B | 6.56B | 5.32B | 5.39B | 5.23B | 5.33B | 4.78B | 5.52B | 4.06B | 3.97B | 3.62B | 3.5B |
| Long-Term Debt | 15.73B | 19.95B | 19.78B | 19.32B | 18.11B | 18.54B | 8.45B | 8.01B | 8.04B | 7.27B | 8.5B | 8.93B | 5.63B | 4.69B | 4.64B | 4.7B | 4.03B | 3.82B | 4.27B | 3.88B | 2.81B | 2.65B | 2.74B | 3.36B | 2.92B | 3.72B | 2.28B | 1.65B | 1.49B | 1.38B |
| Capital Lease Obligations | 0 | 0 | 275M | 273M | 232M | 260M | 383M | 429M | 154M | 147M | 162M | 171M | 0 | 141M | 0 | 0 | 0 | 322.7M | 419.2M | 268.7M | 0 | 321.1M | 331.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 40.48B | 11.83B | 12.63B | 11.54B | 12.45B | 11.52B | 3.84B | 3.7B | 3.73B | 3.45B | 3.83B | 3.39B | 3.09B | 2.9B | 2.09B | 1.82B | 1.94B | 2.42B | 2.62B | 1.7B | 1.78B | 1.67B | 0 | 1.31B | 1.2B | 1.1B | 937.7M | 904M | 881.1M | 759.7M |
| Other Non-Current Liabilities | 969.1M | 1.35B | 1.07B | 1.05B | 802M | 975M | 1.11B | 1.04B | 918M | 938M | 941M | 872M | 1.1B | 823M | 1.64B | 1.7B | 1.51B | 1.81B | 865.2M | 714.6M | 725.7M | 745.9M | 2.15B | 685.03M | 654.4M | 727.71M | 781.8M | 1.36B | 772.5M | 870M |
| Total Liabilities | 28.95B | 39.12B | 39.51B | 37.98B | 34.86B | 34.52B | 16.5B | 15.49B | 14.83B | 13.82B | 14.85B | 14.84B | 11.34B | 9.96B | 9.63B | 9.46B | 8.85B | 10.1B | 9.48B | 7.91B | 6.56B | 6.51B | 6.52B | 6.28B | 6.27B | 6.72B | 5.25B | 5.23B | 5.13B | 5B |
| Total Debt | 17.48B | 23.19B | 22.99B | 22.84B | 19.92B | 20.41B | 10.08B | 9.11B | 8.7B | 8.16B | 8.68B | 9.13B | 5.76B | 5.16B | 4.69B | 4.77B | 4.31B | 4.74B | 4.88B | 4.41B | 3B | 3B | 3.35B | 3.36B | 3.32B | 3.75B | 2.28B | 1.66B | 1.51B | 1.4B |
| Net Debt | 17.19B | 23B | 22.25B | 22.37B | 19.47B | 20.33B | 9.94B | 8.98B | 8.63B | 7.82B | 8.52B | 8.48B | 5.53B | 4.68B | 4.36B | 4.72B | 3.95B | 4.06B | 4.76B | 4.03B | 2.88B | 2.88B | 3B | 3.23B | 3.04B | 3.19B | 2.28B | 1.66B | 1.51B | 1.4B |
| Debt / Equity | 0.51x | 0.50x | 0.47x | 0.54x | 0.51x | 0.60x | 1.38x | 1.29x | 1.31x | 1.27x | 1.88x | 1.90x | 1.03x | 0.73x | 0.92x | 1.03x | 0.89x | 1.02x | 0.81x | 0.81x | 0.62x | 0.68x | 0.84x | 0.92x | 0.99x | 1.26x | 0.64x | 0.53x | 0.47x | 0.49x |
| Debt / EBITDA | 2.31x | 3.04x | 3.25x | 3.85x | 4.76x | 5.08x | 2.47x | 2.38x | 2.47x | 2.57x | 2.85x | 2.78x | 1.99x | 2.60x | 3.15x | 3.28x | 2.69x | 3.61x | 3.29x | 2.69x | 1.89x | 1.23x | 11.86x | 36.04x | 2.76x | 8.51x | 1.93x | 2.88x | 1.45x | 1.33x |
| Net Debt / EBITDA | 2.27x | 3.02x | 3.14x | 3.77x | 4.66x | 5.06x | 2.43x | 2.34x | 2.45x | 2.46x | 2.79x | 2.58x | 1.91x | 2.36x | 2.93x | 3.24x | 2.46x | 3.09x | 3.21x | 2.46x | 1.81x | 1.18x | 10.61x | 34.60x | 2.52x | 7.24x | 1.93x | 2.88x | 1.45x | 1.33x |
| Interest Coverage | 7.08x | 7.26x | 6.96x | -2.96x | 7.36x | 9.23x | 7.99x | 7.93x | 6.72x | 6.29x | 5.57x | 5.97x | 8.13x | 4.98x | 3.28x | 3.78x | 4.43x | 3.21x | 3.88x | 4.65x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 34.09B | 46.83B | 48.89B | 42.41B | 38.89B | 33.83B | 7.32B | 7.07B | 6.64B | 6.44B | 4.63B | 4.8B | 5.61B | 7.1B | 5.1B | 4.65B | 4.82B | 4.66B | 5.99B | 5.46B | 4.86B | 4.39B | 3.98B | 3.65B | 3.37B | 2.96B | 3.56B | 3.14B | 3.23B | 2.84B |
| Equity Growth % | -55.5% | -4.22% | 15.28% | 9.06% | 14.95% | 362.21% | 3.54% | 6.53% | 3.09% | 39.15% | -3.54% | -14.51% | -20.95% | 39.24% | 9.64% | -3.64% | 3.58% | -22.28% | 9.81% | 12.38% | 10.73% | 10.13% | 8.97% | 8.5% | 13.69% | -16.84% | 13.54% | -2.98% | 13.87% | - |
| Book Value per Share | 37.99 | 51.06 | 52.31 | 45.42 | 41.68 | 49.54 | 10.76 | 10.15 | 9.26 | 8.80 | 6.15 | 5.96 | 6.43 | 8.04 | 5.89 | 5.45 | 5.70 | 5.59 | 7.71 | 7.02 | 6.12 | 5.48 | 5.01 | 4.59 | 4.23 | 3.73 | 4.50 | 3.96 | 4.08 | 3.58 |
| Total Shareholders' Equity | 33.4B | 45.88B | 47.89B | 41.49B | 38.89B | 33.83B | 7.32B | 7.07B | 6.64B | 6.44B | 4.63B | 4.8B | 5.61B | 7.1B | 5.1B | 4.65B | 4.82B | 4.66B | 5.99B | 5.46B | 4.86B | 4.39B | 3.98B | 3.65B | 3.37B | 2.96B | 3.56B | 3.14B | 3.23B | 2.84B |
| Common Stock | 17.7B | 24.75B | 25.69B | 25.6B | 25.52B | 25.48B | 1.98B | 1.99B | 2B | 2.03B | 2B | 2.06B | 2.19B | 2.24B | 2.13B | 1.85B | 0 | 1.77B | 1.22B | 1.19B | 1.18B | 1.14B | 0 | 0 | 1.12B | 0 | 1.81B | 1.81B | 1.81B | 1.8B |
| Retained Earnings | 14.33B | 19.78B | 19.43B | 16.42B | 13.2B | 10.39B | 8.1B | 7.55B | 6.63B | 6.1B | 4.37B | 4.17B | 5.61B | 6.33B | 5.7B | 5.45B | 5.07B | 4.6B | 4.65B | 4.19B | 3.58B | 2.94B | 2.48B | 2.16B | 1.86B | 1.45B | 1.37B | 959.8M | 1.04B | 680.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.28B | 1.24B | 2.68B | -618M | 91M | -2.1B | -2.81B | -2.52B | -2.04B | -1.74B | -1.8B | -1.48B | -2.22B | -1.5B | -2.77B | -2.74B | -2.09B | -1.75B | 78.3M | 39.6M | 66.4M | 67.5M | 76.89M | 88.28M | 122.3M | 125.85M | 84.3M | 67.8M | 95.3M | 79M |
| Minority Interest | 692.32M | 948M | 998M | 919M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integration-related capital intensity
As reported in recent financial filings, CPKC's total assets have declined from a peak of $88.4 billion in 2024Q4 to $63.0 billion by 2026Q1, signaling a significant shift in the company's balance sheet scale as it moves past the initial post-merger consolidation phase.
The reduction in total assets appears to reflect a strategic recalibration of the balance sheet following the aggressive expansion into the Mexican market. Investors should monitor whether this contraction represents a disciplined shedding of non-core assets or a potential limitation in the company's ability to sustain its previous growth trajectory.
According to the latest quarterly data, CPKC has maintained a debt-to-equity ratio of approximately 0.51 as of 2026Q1, suggesting that management has successfully managed its leverage profile despite the substantial financing requirements inherent in the Kansas City Southern integration and ongoing network maintenance.
While the D/E ratio appears stable, the absolute debt level remains significant, necessitating consistent cash flow generation to service obligations. The company's ability to maintain this leverage ratio while navigating a complex tri-national regulatory environment warrants further investigation into the durability of its debt-servicing capacity.
Based on reported figures, goodwill accounts for approximately $13.5 billion of the $63.0 billion total asset base in 2026Q1, indicating that a substantial portion of the company's book value is tied to intangible premiums paid during the Kansas City Southern acquisition process.
The high concentration of goodwill relative to equity suggests that the balance sheet remains sensitive to potential impairment risks if the anticipated synergies from the integrated network fail to materialize. Analysts should evaluate the long-term recoverability of these intangibles against the backdrop of evolving cross-border trade dynamics.
As indicated by the current ratio, which dropped from 0.93 in 2025Q2 to 0.67 in 2026Q1, CPKC's liquidity position has tightened significantly, suggesting a reduced margin of safety for meeting short-term obligations as the company prioritizes capital deployment over cash accumulation.
This trend toward lower liquidity ratios may indicate that the company is operating with a leaner cash buffer, potentially increasing its reliance on external financing or operational cash flow to manage near-term liabilities. Investors should monitor whether this liquidity profile remains adequate to withstand potential operational disruptions or macroeconomic volatility.
Quick answers to the most common questions about buying CP stock.
As of 2025, Canadian Pacific Kansas City Ltd. (CP) had total assets of $85.94B including $2.94B in current assets.
Canadian Pacific Kansas City Ltd. (CP) carries total debt of $23.19B, offset by $184.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Canadian Pacific Kansas City Ltd. (CP) has total shareholders' equity (book value) of $45.88B ($51.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Canadian Pacific Kansas City Ltd. (CP) reported a current ratio of 0.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.