VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPAC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CPACCementos Pacasmayo S.A.A.
$12.03$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCPACCash Flow

Cementos Pacasmayo S.A.A. (CPAC) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow remains sensitive to cyclical capital expenditures and working capital swings, evidenced by a 2.5% FCF margin in 2026Q1 following a $60.6 million inflow in 2025Q4.

CPAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations340.61M339.94M321.14M412.32M111.82M170.56M331.37M205.14M203.63M259.51M241.68M275.64M252.14M191.75M99.73M132.34M180.18M165.12M
Operating CF Margin %-16.06%16.24%21.14%5.29%8.8%25.56%14.73%16.12%21.26%19.54%22.39%20.29%15.47%8.53%13.3%20.06%21.82%
Operating CF Growth %-79.19%5.85%-22.11%268.74%-34.44%-48.53%61.53%0.74%-21.53%7.38%-12.32%9.32%31.49%92.27%-24.64%-26.55%9.12%-
Net Income183.48M145.36M198.88M168.9M262.42M224.11M85.9M194.35M116.14M127.11M185.12M297.91M266.26M234.68M229.34M103.85M223.22M147.77M
Depreciation & Amortization161.62M150.32M159.57M144.19M138.54M135.57M139.17M129.82M129.78M124.21M111.27M70.81M64.76M55.87M47.95M47.63M36.29M32.7M
Stock-Based Compensation855K000005.76M6.52M9.49M11.4M16.09M14.16M5.94M6.7M5.53M6M00
Deferred Taxes-11.04M-11.04M0000-87.63M-72.98M-63.71M-39.11M-94.28M-144.71M-84.46M-19.37M-128.8M000
Other Non-Cash Items1.12M-25.15M-8.07M45.99M-53.36M-25.75M87.92M77.08M83.11M71.09M82.31M40.04M22.4M12.74M-3.73M15.83M-62.62M479K
Working Capital Changes11.22M80.45M-29.24M53.24M-235.78M-163.37M100.25M-129.65M-71.19M-35.19M-58.83M-2.56M-22.77M-98.87M-50.57M-40.97M-16.7M-15.83M
Change in Receivables11.57M-3.4M-34.19M-1.87M-3.69M-47.71M38.01M-23.39M-171K-31.18M28.08M-6.23M-54.81M-19.99M17.22M000
Change in Inventory54.48M64.7M5.9M90.58M-282.55M-151.53M54.14M-97.66M-59.64M-31.86M-49.97M5.13M9.79M-57.49M-71.22M-45.79M-28.42M2.32M
Change in Payables-74.77M1.71M-3.97M-48.68M60.57M48.83M3.35M-4.22M-9.65M14.08M-36.2M517K000000
Cash from Investing-105.38M-108.82M-76.61M-289.44M-176.19M-91.82M-48.42M-79.58M-98.83M-73.79M-135.63M-475.87M-565.25M194.52M-667.35M-115.75M-19.97M-75.4M
Capital Expenditures-104.35M-111.91M-64.32M-272.6M-178.5M-94.55M-52.55M-83.02M-111.27M-80.83M-137.07M-483.37M-587.24M-210.44M-270.23M-241.22M-110.7M-75.57M
CapEx % of Revenue4.8%5.29%3.25%13.98%8.44%4.88%4.05%5.96%8.81%6.62%11.08%39.27%47.26%16.98%23.1%24.24%12.33%9.99%
Acquisitions3.41M3.07M1.17M371.88K2.66M4.15M-590K4.2M13.85M6.84M5.93M7.5M01.16M0000
Investments------------------
Other Investing-3.76M24.51K-12.29M-16.84M2.67M4.5M4.72M-763K12.44M6.35M1.44M7.5M3.06M-151K6.83M125.46M90.72M168K
Cash from Financing-202.45M-249.24M-261.34M-115.44M-121.48M-130.09M-43.85M-106.84M-105.34M-185.43M-177.54M-257.81M-114.77M507.38M273.7M192.58M-115.44M618K
Debt Issued (Net)-33.99M-89.61M-86.59M-26.08M73.5M217.58M99.45M27.28M68.69M0000546.61M-375.14M283.34M-42.95M36.5M
Equity Issued (Net)000000000-34.22M0-108.22M00672.3M0110K0
Dividends Paid-164.88M-164.77M-175.05M-175.43M-179.82M-336.82M-143.62M-120.65M-171.79M-124.99M-154.4M-162.17M-115.82M-58.09M-52.02M-90.76M-72.61M-35.26M
Share Repurchases000000000-34.22M0-108.22M000000
Other Financing-3.58M5.14M297K86.08M-15.16M-10.85M321K-13.48M-2.25M-26.22M-23.14M12.58M1.05M18.86M28.56M04K-615K
Net Change in Cash29.26M-11.52M-17.47M8.42M-191.63M-35.51M240.65M19.2M-149K-31M-77.79M-422.49M-396.45M907.12M-293.44M208.79M42.83M89.33M
Free Cash Flow245.44M243M256.82M123.02M-66.68M76.02M278.82M122.12M92.36M178.68M104.61M-207.72M-335.11M-18.69M-170.5M-108.88M69.48M89.55M
FCF Margin %11.29%11.48%12.98%6.31%-3.15%3.92%21.51%8.77%7.31%14.64%8.46%-16.87%-26.97%-1.51%-14.58%-10.94%7.74%11.84%
FCF Growth %-19.72%-5.38%108.77%284.49%-187.72%-72.74%128.31%32.22%-48.31%70.8%150.36%38.01%-1693.07%89.04%-56.6%-256.7%-22.41%-
FCF per Share2.852.843.001.44-0.780.893.261.431.082.091.20-2.27-3.61-0.20-1.88-1.460.931.20
FCF Conversion (FCF/Net Income)1.34x2.20x1.61x2.44x0.63x1.11x5.72x1.55x2.65x2.77x2.08x1.28x1.31x1.23x0.63x1.95x0.81x1.12x
Interest Paid8.66M099.68M000000000000000
Taxes Paid62.27M00000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regional Economic Concentration

Earnings Quality and Cash Divergence

As reported in quarterly financial statements, CPAC's operating cash flow to net income ratio has exhibited extreme volatility, ranging from a negative 0.31 in 2024Q1 to a high of 3.23 in 2023Q4, indicating that accounting earnings frequently decouple from actual cash generation capabilities.

The significant variance between net income and operating cash flow suggests that non-cash items and lumpy working capital adjustments heavily influence reported profitability. Investors should monitor this divergence closely, as the inability to consistently convert earnings into cash may imply that reported margins are sensitive to accounting timing rather than pure operational efficiency.

Free Cash Flow Margin Volatility

Based on the provided cash flow data, CPAC's free cash flow margins have fluctuated significantly, peaking at 25.6% in 2025Q3 before compressing to 2.5% in 2026Q1, reflecting the cyclical nature of infrastructure-linked capital expenditures and the inherent seasonality of the Northern Peruvian construction market.

The erratic trajectory of free cash flow suggests that the company's ability to self-fund operations is highly dependent on the timing of large-scale project payments and seasonal demand shifts. This inconsistency warrants further investigation into whether the current capital expenditure cycle is suppressing cash availability or if operational cash generation is structurally constrained.

Working Capital Efficiency and Swings

According to recent SEC filings, working capital changes have been a primary driver of cash flow instability, with a notable $88.2 million outflow in 2024Q1 followed by a $60.6 million inflow in 2025Q4, highlighting the company's sensitivity to inventory management and receivables collection cycles.

These sharp swings in working capital suggest that the company may be managing significant inventory buffers or facing delays in collecting payments from large infrastructure clients. Such volatility implies that the company's cash position is vulnerable to sudden shifts in the regional construction supply chain or public sector payment delays.

Capital Intensity and Asset Maintenance

As indicated by historical financial data, CPAC maintains a capital expenditure to revenue ratio that has fluctuated between 2.2% and 6.8% over the last ten quarters, suggesting a disciplined approach to balancing necessary plant maintenance with strategic capacity expansion in the Northern Peruvian corridor.

The moderate capital intensity appears to align with the company's strategy of maintaining its regional production moat through plant modernization. However, the periodic spikes in capex suggest that management may be forced to accelerate investment during specific periods to sustain output, which may temporarily limit free cash flow generation.

Capital Allocation and Dividend Pressure

Based on reported figures, CPAC has prioritized significant dividend distributions, including a $164.2 million payout in 2025Q4, which often exceeds the quarterly free cash flow generated, suggesting that the company may be utilizing balance sheet liquidity to sustain shareholder returns during periods of operational volatility.

The aggressive dividend policy relative to free cash flow generation may indicate a commitment to shareholder value that could potentially constrain future growth investments if cash generation does not stabilize. Investors should monitor whether this payout level remains sustainable without necessitating increased reliance on external financing or debt accumulation.

CPAC — Frequently Asked Questions

Quick answers to the most common questions about buying CPAC stock.

How much cash does Cementos Pacasmayo S.A.A. (CPAC) generate from operations?

Cementos Pacasmayo S.A.A. (CPAC) generated $339.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cementos Pacasmayo S.A.A.'s free cash flow?

Cementos Pacasmayo S.A.A. (CPAC) generated $243.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cementos Pacasmayo S.A.A.'s capital expenditure (CapEx)?

Cementos Pacasmayo S.A.A. (CPAC) spent $111.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cementos Pacasmayo S.A.A. distribute cash to shareholders?

In 2025, Cementos Pacasmayo S.A.A. (CPAC) returned $164.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.