PPE net grew 30.8% from $2.5B to $3.4B over ten quarters, funded by debt that rose to $1.7B, keeping D/E near 1.0, but cash reserves thinned to $400K and the current ratio fell to 0.32, indicating tight liquidity.
Chesapeake Utilities Corporation (CPK) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 4.17B | 4.04B | 3.58B | 3.3B | 2.22B | 2.11B | 1.93B | 1.78B | 1.69B | 1.42B | 1.23B | 1.07B | 904.47M | 837.52M | 733.75M | 709.07M | 670.99M | 617.1M | 385.79M | 381.56M | 324.99M | 295.98M | 241.94M | 221.16M | 210.94M | 210.13M | 210.7M | 167M | 145.2M | 137.4M | 131.1M |
| Asset Growth % | 47.82% | 13.02% | 8.24% | 49.19% | 4.74% | 9.44% | 8.37% | 5.29% | 19.49% | 15.31% | 15.03% | 18.15% | 7.99% | 14.14% | 3.48% | 5.67% | 8.73% | 59.96% | 1.11% | 17.4% | 9.8% | 22.34% | 9.39% | 4.85% | 0.39% | -0.27% | 26.17% | 15.01% | 5.68% | 4.81% | 10.35% |
| PP&E (Net) | 3.36B | 3.13B | 2.75B | 2.47B | 1.82B | 1.76B | 1.61B | 1.48B | 1.38B | 1.13B | 986.66M | 854.95M | 689.76M | 631.25M | 541.78M | 487.7M | 462.76M | 436.43M | 280.67M | 260.42M | 240.83M | 201.5M | 177.05M | 167.87M | 154.78M | 150.26M | 131.47M | 117.7M | 104.3M | 99.5M | 90.6M |
| PP&E / Total Assets % | 80.54% | 77.38% | 76.78% | 74.71% | 82.39% | 82.98% | 83.44% | 82.74% | 81.71% | 79.44% | 80.27% | 80.01% | 76.26% | 75.37% | 73.84% | 68.78% | 68.97% | 70.72% | 72.75% | 68.25% | 74.1% | 68.08% | 73.18% | 75.9% | 73.37% | 71.51% | 62.4% | 70.48% | 71.83% | 72.42% | 69.11% |
| Total Current Assets | 188M | 237M | 204.3M | 185.7M | 193.98M | 170.34M | 136.43M | 134.83M | 191.54M | 178.59M | 141.15M | 112.54M | 122.37M | 126.41M | 100.6M | 127.76M | 137.23M | 116.58M | 95.52M | 111.45M | 77.48M | 88.77M | 59.95M | 46.89M | 43.22M | 41.15M | 61.83M | 35M | 26.6M | 24.1M | 25.6M |
| Cash & Equivalents | 400K | 1.8M | 7.9M | 4.9M | 6.2M | 4.98M | 3.5M | 6.99M | 6.09M | 5.61M | 4.18M | 2.85M | 4.57M | 3.36M | 3.36M | 2.64M | 1.64M | 2.83M | 1.61M | 2.59M | 4.49M | 2.49M | 1.61M | 3.11M | 2.46M | 1.19M | 4.61M | 2.4M | 2.6M | 600K | 2M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 23.7M | 26.7M | 26.9M | 29.23M | 26.26M | 20.99M | 11.45M | 11.89M | 16.92M | 20.35M | 11.03M | 10.42M | 10.95M | 15.34M | 13.45M | 14.51M | 11.96M | 11.05M | 7.19M | 8.91M | 8.75M | 7.87M | 5.71M | 4.48M | 6.22M | 5.24M | 7.18M | 5.2M | 3.5M | 3.7M | 3.3M |
| Other Current Assets | 22.7M | 32.7M | 27.1M | 23.26M | 44.65M | 25.1M | 14.49M | 8.02M | 81.97M | 19.48M | 10.99M | 9.46M | 10.22M | 4.68M | 3.87M | 6.49M | 4.13M | 5.23M | 7.03M | 11.69M | 8.52M | 10.75M | 8.13M | 8.61M | 10.5M | 12.78M | 10.84M | 5.6M | 5.3M | 5.9M | 6.9M |
| Long-Term Investments | 77.9M | 20.1M | 14.4M | 12.28M | 10.58M | 12.1M | 10.78M | 9.23M | 6.71M | 6.76M | 4.9M | 3.64M | 3.68M | 3.1M | 4.17M | 3.92M | 4.04M | 1.96M | -37.71B | -28.79B | 0 | -1.15B | -4.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 507.5M | 507.5M | 507.7M | 508.17M | 46.21M | 44.71M | 38.73M | 32.67M | 25.84M | 22.1M | 15.07M | 14.55M | 4.95M | 4.35M | 4.09M | 4.09M | 35.61M | 34.09M | 674K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 12.5M | 13.2M | 15M | 16.86M | 17.86M | 13.19M | 8.29M | 8.13M | 6.21M | 4.69M | 1.84M | 2.22M | 2.4M | 2.98M | 2.8M | 3.13M | 3.46M | 3.95M | 164K | 78.72M | 46.05M | 57.01M | 37.66M | 30.69M | 24.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 85.7M | 88.7M | 89.2M | 112.88M | -134.65M | 119.52M | -79.5M | 122.99M | -77.41M | -56.58M | -143.31M | -112.75M | 80.47M | -73.16M | -44.89M | -33.16M | -52.13M | -42.83M | 2.13M | 2.65M | 5.82M | 2.65M | 1.6M | 5.42M | 10.15M | 18.73M | 17.41M | 14.3M | 14.3M | 13.8M | 14.9M |
| Total Liabilities | 2.5B | 2.44B | 2.19B | 2.06B | 1.38B | 1.34B | 1.24B | 1.22B | 1.18B | 931.14M | 783.13M | 710.45M | 604.15M | 558.75M | 477.15M | 468.29M | 444.75M | 407.32M | 262.72M | 261.98M | 213.84M | 211.22M | 163.98M | 148.23M | 144.25M | 143.28M | 146.73M | 106.8M | 88.8M | 87.1M | 83.9M |
| Total Debt | 1.69B | 1.64B | 1.49B | 1.4B | 814.42M | 798.07M | 707.62M | 743.03M | 622.41M | 457.79M | 358.92M | 331.89M | 255.83M | 234.61M | 171.3M | 153.19M | 162.82M | 164.14M | 126.08M | 116.58M | 106.26M | 99.4M | 73.8M | 76.6M | 88.25M | 93.19M | 78.99M | 59.5M | 49.7M | 46.4M | 41.8M |
| Net Debt | 1.69B | 1.64B | 1.48B | 1.39B | 808.22M | 793.09M | 704.12M | 736.05M | 616.32M | 452.17M | 354.75M | 329.03M | 251.25M | 231.25M | 167.94M | 150.55M | 161.17M | 161.31M | 124.47M | 113.98M | 101.77M | 96.91M | 72.19M | 73.49M | 85.79M | 92.01M | 74.38M | 57.1M | 47.1M | 45.8M | 39.8M |
| Long-Term Debt | 1.32B | 1.33B | 1.26B | 1.19B | 578.39M | 549.9M | 508.5M | 440.17M | 316.02M | 197.4M | 136.95M | 149.01M | 158.49M | 117.59M | 101.91M | 110.28M | 89.64M | 98.81M | 86.42M | 63.26M | 71.05M | 58.99M | 66.19M | 69.42M | 73.41M | 48.41M | 50.92M | 33.8M | 37.6M | 38.2M | 29M |
| Short-Term Borrowings | 369.8M | 295M | 222M | 198.36M | 223.64M | 239.6M | 189.24M | 292.97M | 306.39M | 260.39M | 221.97M | 182.55M | 97.34M | 117.02M | 69.39M | 42.9M | 73.17M | 65.32M | 39.66M | 53.32M | 35.21M | 40.41M | 7.61M | 7.18M | 14.84M | 44.79M | 28.07M | 25.7M | 12.1M | 8.2M | 12.8M |
| Capital Lease Obligations | 30.4M | 7.9M | 8.7M | 10.55M | 12.39M | 8.57M | 9.87M | 9.9M | 2.62M | 0 | 0 | 0 | 0 | 0 | 0 | -66.96M | 0 | 8.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 594.7M | 529.9M | 419.4M | 386.38M | 369.02M | 376.39M | 329.03M | 423.32M | 528.23M | 413M | 334.05M | 279.59M | 194.24M | 221.94M | 162.17M | 157.5M | 197.64M | 170.6M | 105.05M | 141.06M | 90.46M | 102.49M | 51.37M | 38.65M | 44.54M | 69.74M | 71.42M | 49.8M | 29.5M | 26.7M | 31.4M |
| Accounts Payable | 93.6M | 115.2M | 78.3M | 77.48M | 61.5M | 52.63M | 60.25M | 54.07M | 98.68M | 74.69M | 56.94M | 39.3M | 44.61M | 53.48M | 41.99M | 55.58M | 65.54M | 51.95M | 40.2M | 54.89M | 33.87M | 45.65M | 33.5M | 22M | 21.14M | 14.55M | 33.65M | 16.8M | 11.1M | 16.4M | 14.4M |
| Accrued Expenses | 116.7M | 0 | 18.7M | 20.38M | 16.97M | 20.7M | 18.14M | 14.63M | 25.84M | 12.02M | 8.38M | 8.37M | 7.96M | 8.91M | 8.66M | 9.72M | 12.18M | 3.44M | 3.3M | 30.84M | 2.9M | 14.75M | 2.68M | 8.8M | 7.09M | 9.18M | 8.27M | 6M | 5M | 5M | 4.8M |
| Deferred Revenue | 50.2M | 45.1M | 45.7M | 46.43M | 37.15M | 36.49M | 33.3M | 30.94M | 34.16M | 34.75M | 29.24M | 27.17M | 25.2M | 26.14M | 29.27M | 30.92M | 26.32M | 24.96M | 9.53B | 10.04B | -13.83M | 5.14B | 2.65M | 2.29M | -6.28M | -34.39M | -18.37M | 0 | -5.8M | 0 | -7.4M |
| Other Current Liabilities | 29.6M | 74.6M | 40M | 30.62M | 20.28M | 18.52M | 20.41M | 24.07M | 96.01M | 25.84M | 12.56M | 17.81M | 15.19M | 12.68M | 9.34M | 15.08M | 17.29M | 24.93M | 21.89M | 2M | 16.54M | 525.57K | 5.96M | 0 | 0 | 0 | 0 | 0 | 0 | 400K | 3M |
| Deferred Taxes | 1.38B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 234.2M | 210.2M | 200.9M | 215.51M | 166.27M | 172.32M | 182.61M | 167.58M | 169.88M | 318.25M | 312.13M | 280.68M | 91.19M | 76.54M | 87.76M | 17.92M | 42.35M | 37.77M | 33.29M | -92.33M | -97.9M | -83.61M | 46.42M | -89.5M | -91.22M | 8.86M | 8.64M | -48.4M | 7.7M | -50.5M | 12.9M |
| Total Equity | 1.67B | 1.6B | 1.39B | 1.25B | 832.8M | 774.13M | 697.09M | 561.58M | 518.44M | 486.29M | 446.09M | 358.14M | 300.32M | 278.77M | 256.6M | 240.78M | 226.24M | 209.78M | 123.07M | 119.58M | 111.15M | 84.76M | 77.96M | 72.94M | 66.69M | 66.85M | 63.97M | 60.2M | 56.4M | 50.3M | 47.2M |
| Equity Growth % | 53.37% | 14.98% | 11.56% | 49.63% | 7.58% | 11.05% | 24.13% | 8.32% | 6.61% | 9.01% | 24.56% | 19.25% | 7.73% | 8.64% | 6.57% | 6.43% | 7.85% | 70.45% | 2.92% | 7.58% | 31.14% | 8.72% | 6.89% | 9.37% | -0.24% | 4.5% | 6.27% | 6.74% | 12.13% | 6.57% | 11.58% |
| Shareholders Equity | 1.67B | 1.6B | 1.39B | 1.25B | 832.8M | 774.13M | 697.09M | 561.58M | 518.44M | 486.29M | 446.09M | 358.14M | 300.32M | 278.77M | 256.6M | 240.78M | 226.24M | 209.78M | 123.07M | 119.58M | 111.15M | 84.76M | 77.96M | 72.94M | 66.69M | 66.85M | 63.97M | 60.2M | 56.4M | 50.3M | 47.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 11.7M | 11.6M | 11.1M | 10.82M | 8.63M | 8.59M | 8.5M | 7.98M | 7.97M | 7.96M | 7.93M | 7.43M | 7.1M | 4.69M | 4.67M | 4.66M | 4.63M | 4.57M | 3.32M | 3.3M | 3.25M | 2.86M | 2.81M | 2.75M | 2.69M | 2.64M | 2.58M | 2.5M | 2.5M | 2.2M | 1.8M |
| Additional Paid-in Capital | 986.7M | 962.8M | 830.5M | 749.36M | 380.04M | 371.16M | 348.48M | 259.25M | 255.65M | 253.47M | 250.97M | 190.31M | 156.58M | 152.34M | 150.75M | 149.4M | 148.16M | 144.5M | 66.68M | 65.59M | 61.96M | 39.62M | 36.85M | 34.18M | 31.76M | 29.65M | 27.67M | 25.8M | 24.2M | 22.6M | 18.7M |
| Retained Earnings | 676.7M | 626.8M | 550.3M | 488.66M | 445.51M | 393.07M | 342.97M | 300.61M | 261.53M | 229.14M | 192.06M | 166.24M | 142.32M | 124.27M | 106.24M | 91.25M | 76.81M | 63.23M | 56.82M | 51.54M | 46.27M | 42.85M | 39.02M | 36.01M | 32.24M | 34.56M | 33.72M | 31.9M | 28.9M | 28.2M | 26.8M |
| Accumulated OCI | -1.7M | -2.7M | -1.7M | -2.74M | -1.38M | 1.3M | -2.87M | -6.27M | -6.71M | -4.27M | -4.88M | -5.84M | -5.68M | -2.53M | -5.06M | -4.53M | -3.36M | -2.52M | -2.2M | 552.25K | 783.96K | 216.38K | 288.8K | -67.05M | -74.35M | -66.65M | -61.46M | -54.4M | 800K | 100K | -300K |
| Return on Assets (ROA) | 3.71% | 3.68% | 3.45% | 3.16% | 4.15% | 4.12% | 3.85% | 3.75% | 3.64% | 4.39% | 3.89% | 4.17% | 4.14% | 4.17% | 4% | 4% | 4.05% | 3.17% | 3.55% | 3.74% | 3.38% | 3.89% | 4.07% | 4.3% | 1.77% | 3.19% | 3.97% | 5.32% | 3.75% | 4.25% | 5.52% |
| Return on Equity (ROE) | 9.33% | 9.39% | 9% | 8.39% | 11.18% | 11.35% | 11.36% | 12.07% | 11.26% | 12.47% | 11.11% | 12.5% | 12.46% | 12.25% | 11.61% | 11.83% | 11.95% | 9.55% | 11.22% | 11.44% | 10.73% | 12.87% | 12.5% | 13.31% | 5.59% | 10.28% | 12.06% | 14.24% | 9.93% | 11.69% | 15.42% |
| Debt / Equity | 1.01x | 1.02x | 1.07x | 1.12x | 0.98x | 1.03x | 1.02x | 1.32x | 1.20x | 0.94x | 0.80x | 0.93x | 0.85x | 0.84x | 0.67x | 0.64x | 0.72x | 0.78x | 1.02x | 0.97x | 0.96x | 1.17x | 0.95x | 1.05x | 1.32x | 1.39x | 1.23x | 0.99x | 0.88x | 0.92x | 0.89x |
| Debt / Assets | 40.6% | 40.52% | 41.72% | 42.24% | 36.77% | 37.74% | 36.62% | 41.67% | 36.75% | 32.3% | 29.2% | 31.06% | 28.28% | 28.01% | 23.35% | 21.6% | 24.26% | 26.6% | 32.68% | 30.55% | 32.7% | 33.58% | 30.5% | 34.63% | 41.83% | 44.35% | 37.49% | 35.63% | 34.23% | 33.77% | 31.88% |
| Net Debt / EBITDA | 4.80x | 4.48x | 4.79x | 6.10x | 3.63x | 3.89x | 3.90x | 4.57x | 4.30x | 3.46x | 2.87x | 3.05x | 2.84x | 2.49x | 1.98x | 1.91x | 2.13x | 3.56x | 3.13x | 2.81x | 2.97x | 3.05x | 2.42x | 2.29x | 3.54x | 3.73x | 3.09x | 2.67x | 2.55x | 2.59x | 2.11x |
| Book Value per Share | 69.22 | 68.06 | 61.7 | 67.59 | 46.78 | 43.9 | 41.57 | 34.14 | 31.57 | 29.68 | 28.57 | 23.65 | 20.56 | 19.17 | 17.69 | 16.63 | 15.74 | 18.8 | 11.84 | 11.63 | 12.04 | 9.55 | 9.04 | 8.53 | 8.17 | 8.19 | 7.97 | 7.59 | 7.38 | 6.65 | 6.37 |
Quick answers to the most common questions about buying CPK stock.
As of 2025, Chesapeake Utilities Corporation (CPK) had total assets of $4.04B including $237.0M in current assets.
Chesapeake Utilities Corporation (CPK) carries total debt of $1.64B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Chesapeake Utilities Corporation (CPK) has total shareholders' equity (book value) of $1.60B ($68.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Chesapeake Utilities Corporation (CPK) reported a current ratio of 0.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag and rate case risk
Metrics are mathematically derived from official filings.
Rate Base Expansion Accelerates
PPE net grew 30.8% from $2.5B in Q1 2024 to $3.4B in Q2 2026, reflecting aggressive capex deployment, as reported in quarterly filings. This pace suggests continued rate base growth.
The sequential increase in PPE net from $3.2B in Q1 2026 to $3.4B in Q2 2026, coupled with capex of $125M in the quarter, indicates a sustained investment cycle. However, equity growth has lagged asset growth, with equity rising only 30.8% over the same period, implying increasing reliance on debt financing. Investors should monitor whether regulatory approvals keep pace with this expansion to avoid earning asset growth without corresponding rate base recovery.
PPE Growth Outpaces Equity
PPE net expanded from $2.5B to $3.4B over ten quarters, a 36% increase, while equity grew only 30.8%, as per balance sheet data. This gap suggests debt-funded growth.
The ratio of PPE to equity has risen from 1.92 in Q1 2024 to 2.0 in Q2 2026, indicating that asset growth is increasingly leveraged. This trend may pressure future rate case outcomes if regulators view the capital structure as too debt-heavy. The acquisition of Florida City Gas likely contributed to the jump in PPE, but the associated regulatory assets and recovery timelines warrant scrutiny.
Leverage Creeps Higher
Total debt rose from $1.4B to $1.7B over ten quarters, with D/E stable near 1.0, but equity/assets held at 0.40, as reported. This suggests a balanced yet slowly leveraging structure.
While the D/E ratio has remained around 1.0, the absolute debt increase of $300M over the period indicates significant external financing. The equity/assets ratio has been constant at 0.40, suggesting management is maintaining a target capital structure. However, the low cash balance of $400K in Q2 2026 highlights tight liquidity, which could become a constraint if debt markets tighten.
Equity Growth Lags Assets
Equity increased from $1.3B to $1.7B over ten quarters, a 30.8% rise, while total assets grew 27.3%, as per balance sheet data. Retained earnings appear to be the primary driver.
The equity growth is consistent with the company's practice of issuing small equity tranches and retaining earnings, as seen in the cash flow analysis. However, the ROE has been volatile, dipping to 1.5% in Q2 2026, which may indicate timing differences in regulatory recovery. Dividend coverage remains adequate, but the reliance on external equity to fund growth could dilute existing shareholders if issuance accelerates.
Cash Reserves Thin
Cash dropped to $400K in Q2 2026 from $7.9M in Q4 2024, while current ratio fell to 0.32, as reported. This suggests heavy cash deployment into capex.
The current ratio of 0.32 is well below the peer average of 0.49, indicating potential short-term liquidity strain. However, utilities typically rely on revolving credit facilities and commercial paper, which are not reflected in the cash balance. The negative working capital may be a normal state for a utility with stable cash flows, but the thin cash cushion warrants monitoring, especially given the seasonal nature of cash flows.
Capex Recovery Uncertain
Capex has consistently exceeded operating cash flow, with a cumulative deficit of $212.1M over ten quarters, as per cash flow data. This implies reliance on external financing.
The company's ability to recover its growing capex through rates depends on regulatory approvals in Florida and Delaware. The recent EPS miss and raised guidance suggest timing shifts in earnings recognition, which could complicate rate case filings. Investors should monitor the outcome of pending rate cases and the implementation of tracker mechanisms to ensure timely recovery of investments.
Regulatory Lag and Rate Case Risk
Despite rapid asset growth, regulatory lag may compress earned ROE below authorized levels, as evidenced by Q2 2026 ROE of 1.5% versus prior quarters, based on reported figures.
The significant gap between reported ROE and authorized returns suggests that the company may be experiencing delays in recovering its investments through rates. This could be exacerbated by the Florida City Gas acquisition, which may face scrutiny in rate cases. If regulators disallow a portion of the acquisition premium or impose stricter cost recovery terms, the company's ability to earn its allowed return could be impaired, potentially affecting future cash flows and dividend growth.