Capital expenditure remains aggressive with a 120.3% CapEx-to-OCF ratio in 2026Q1, though the company maintains a healthy 7.3x OCF-to-dividend coverage ratio to support its payout obligations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 266.7M | 233.7M | 239.4M | 203.48M | 158.88M | 150.5M | 158.92M | 102.96M | 146.78M | 110.09M | 103.37M | 105.14M | 79.28M | 72.93M | 65.87M | 71.12M | 61.01M | 45.81M | 28.54M | 25.68M | 30.12M | 13.29M | 23.46M | 21.98M | 24.39M | 15.45M | 8.37M | 16.6M | 11M | 12.3M | 11.3M |
| Operating CF Growth % | 96.56% | -2.38% | 17.65% | 28.07% | 5.57% | -5.29% | 54.34% | -29.85% | 33.33% | 6.5% | -1.68% | 32.61% | 8.71% | 10.72% | -7.38% | 16.58% | 33.17% | 60.49% | 11.14% | -14.73% | 126.64% | -43.36% | 6.74% | -9.88% | 57.85% | 84.67% | -49.6% | 50.91% | -10.57% | 8.85% | -13.08% |
| Operating CF / Revenue % | 27.09% | 25.13% | 30.41% | 30.34% | 23.34% | 26.41% | 32.55% | 21.47% | 20.46% | 17.83% | 20.72% | 22.89% | 15.89% | 16.41% | 16.78% | 17.01% | 14.27% | 17.04% | 9.79% | 9.94% | 13.03% | 5.79% | 13.18% | 13.54% | 17.15% | 4.68% | 2.49% | 7.19% | 5.99% | 10.02% | 9.47% |
| Net Income | 148.7M | 140.3M | 118.6M | 87.21M | 89.8M | 83.47M | 71.5M | 65.15M | 56.58M | 58.12M | 44.67M | 41.14M | 36.09M | 32.79M | 28.86M | 27.62M | 26.06M | 15.9M | 13.61M | 13.2M | 10.51M | 10.47M | 9.43M | 9.29M | 3.73M | 6.72M | 7.49M | 8.3M | 5.3M | 5.7M | 6.9M |
| Depreciation & Amortization | 106.9M | 107.6M | 81.5M | 77.44M | 80.02M | 72.89M | 67.72M | 54.65M | 49.34M | 44.72M | 39.49M | 36.95M | 32.89M | 30.09M | 28.06M | 25.27M | 23.89M | 14.38M | 11.24M | 12.4M | 11.35M | 10.27M | 9.89M | 10.5M | 10.42M | 9.09M | 8.04M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 32.3M | 28.8M | 36.4M | 3.41M | 23.7M | 26.66M | 24.71M | 24.48M | 21.23M | 11.09M | 31.26M | 20.52M | 22.23M | 14.86M | 13.88M | 17.71M | 13.39M | 10.06M | 11.44M | 1.83M | -408.53K | 1.51M | 4.21M | 2.4M | 264.72K | 508.81K | 2.92M | 400K | 1.7M | 1.4M | 1.8M |
| Other Non-Cash Items | -4.8M | -3.5M | -6.4M | -2.23M | -6.83M | -10.54M | -7.72M | -11.09M | 6.78M | 3M | 2.12M | 1.04M | 776K | -469K | 442K | -1.55M | -1.07M | 2.57M | 334.68K | 1.53M | 267.77K | 11.61M | 12.01M | 15.87K | 14.62M | 10.11M | 6.78M | 7.8M | 5.7M | 5.7M | 6.9M |
| Working Capital Changes | -20.1M | -39.5M | 900K | 30.03M | -34.25M | -27.91M | -2.12M | -34.51M | 10.04M | -9.34M | -16.54M | 3.56M | -14.67M | -5.97M | -6.79M | 615K | -2.42M | 1.59M | -8.09M | -3.07M | 8.42M | -10.3M | -2.19M | -1.8M | 5.78M | -1.89M | -8.83M | 100K | -1.7M | -500K | -4.3M |
| Capital Expenditures | -564.2M | -448.6M | -355.3M | -1.11B | -128.28M | -186.92M | -165.51M | -184.73M | -269.77M | -175.33M | -169.86M | -144.62M | -97.16M | -97.12M | -72.01M | -47.68M | -45.7M | -27.02M | -30.76M | -31.28M | -48.85M | -33.01M | -17.81M | -11.79M | -14.71M | -29.19M | -21.82M | -25.1M | -12M | -12.4M | -14M |
| CapEx / Revenue % | 48.42% | 48.24% | 45.13% | 165.73% | 18.84% | 32.8% | 33.9% | 38.52% | 37.6% | 28.39% | 34.05% | 31.49% | 19.48% | 21.86% | 18.35% | 11.41% | 10.69% | 10.05% | 10.55% | 12.11% | 21.13% | 14.37% | 10.01% | 7.26% | 10.34% | 8.84% | 6.51% | 10.87% | 6.54% | 10.1% | 11.74% |
| CapEx / D&A | 4.46x | 4.17x | 4.36x | 14.35x | 1.60x | 2.56x | 2.44x | 3.38x | 5.47x | 3.92x | 4.30x | 3.91x | 2.95x | 3.23x | 2.57x | 1.89x | 1.91x | 1.88x | 2.74x | 2.52x | 4.31x | 3.21x | 1.80x | 1.12x | 1.41x | 3.21x | 2.71x | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | 0.56x | 0.52x | 0.67x | 0.18x | 1.24x | 0.81x | 0.96x | 0.56x | 0.54x | 0.63x | 0.61x | 0.73x | 0.82x | 0.75x | 0.91x | 1.49x | 1.33x | 1.70x | 0.93x | 0.82x | 0.62x | 0.40x | 1.32x | 1.86x | 1.66x | 0.53x | 0.38x | 0.66x | 0.92x | 0.99x | 0.81x |
| Cash from Investing | -464.3M | -435.7M | -349.9M | -1.11B | -136.45M | -223.02M | -181.63M | -186.59M | -286.26M | -186.9M | -170.04M | -165.56M | -86.59M | -114.78M | -69.83M | -47.84M | -48.81M | -23.14M | -31.24M | -31.3M | -48.86M | -32.77M | -16.85M | -5.86M | -14.06M | -29.19M | -21.82M | -22.9M | -12.5M | -12.4M | -14.1M |
| Acquisitions | 9.6M | 12.9M | 600K | -925.03M | -11.77M | -36.37M | -22.23M | -23.99M | -16.65M | -11.95M | 174K | -20.93M | 0 | -20.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165K | -1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500K | 0 | -100K |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 0 | 0 | 0 | 3.52M | 0 | 0 | 0 | 0 | 178.81K | 0 | 0 | 0 | 0 | 2.2M | 0 | 0 | 0 |
| Other Investing | 2.8M | 0 | 4.8M | 2.26M | 3.59M | 272K | 6.11M | 22.13M | 157K | 379K | -176K | -10K | 10.74M | 1.62M | 2.18M | -154K | -3.11M | 359K | -479.8K | -23.1K | -15.55K | 240.34K | 779.79K | 5.93M | 644.18K | 0 | 0 | 0 | 0 | 0 | -100K |
| Cash from Financing | 201.6M | 195.9M | 113.5M | 906.61M | -21.21M | 74M | 19.23M | 84.52M | 139.96M | 78.24M | 67.22M | 58.7M | 8.52M | 41.84M | 4.68M | -22.29M | -13.37M | -21.45M | 1.71M | 3.72M | 20.75M | 20.36M | -8.11M | -15.47M | -9.06M | 10.32M | 15.7M | 6.1M | -700K | -1.5M | 3.7M |
| Dividends Paid | -62.4M | -60.7M | -54.2M | -40.01M | -35.15M | -31.54M | -27.16M | -24.69M | -22.04M | -19.93M | -17.48M | -15.92M | -13.89M | -13.08M | -12.34M | -11.66M | -11.01M | -7.96M | -7.96M | -7.03M | -5.98M | -5.79M | -5.56M | -6.15M | -5.32M | -5.22M | -5.02M | -4.8M | -4.3M | -3.8M | -3M |
| Dividend Payout Ratio % | - | 43.26% | 45.7% | 45.88% | 39.14% | 37.78% | 37.99% | 37.9% | 38.96% | 34.29% | 39.13% | 38.71% | 38.48% | 39.9% | 42.74% | 42.22% | 42.27% | 50.05% | 58.48% | 53.27% | 56.94% | 55.31% | 58.97% | 58.15% | 142.72% | 77.6% | 67.06% | 57.83% | 81.13% | 66.67% | 47.83% |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 108.4M | 123M | 72.6M | 366.42M | 4.53M | 15.85M | 83.61M | 0 | 0 | 79K | 58.17M | 813K | 0 | 0 | 0 | 0 | 568K | 392K | 28.54K | 299.44K | 20.02M | 458.76K | 268.34K | 347.55K | 1.28M | 1.22M | 1.11M | 1M | 600K | 600K | 600K |
| Share Repurchases | 0 | 0 | 0 | -28K | 0 | 0 | 0 | -721K | 0 | 0 | 0 | 0 | -165K | -1.34M | -1.27M | -1.24M | 0 | 0 | -118K | 0 | -434.78K | 0 | -192.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2M | -1000K | -1.5M | -2.46M | 4.53M | -1.48M | -977K | -692K | -706K | -692K | 58.17M | 0 | -921K | -8K | 0 | 0 | 0 | 0 | -536.51K | -541.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | -100K |
| Net Change in Cash | 4M | -6.1M | 3M | -1.3M | 1.23M | 1.48M | -3.49M | 896K | 475K | 1.44M | 1.32M | -1.72M | 1.22M | -5K | 724K | 994K | -1.18M | 1.22M | -981.61K | -1.9M | 2M | 875.9K | -1.5M | 650.23K | 1.27M | -3.42M | 2.25M | -200K | -2.2M | -1.6M | 1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Cash at Beginning | 1.8M | 7.9M | 4.9M | 6.2M | 4.98M | 3.5M | 6.99M | 6.09M | 5.61M | 4.18M | 2.85M | 4.57M | 3.36M | 3.36M | 2.64M | 1.64M | 2.82M | 1.61M | 2.59M | 4.49M | 2.49M | 1.61M | 3.11M | 2.46M | 1.19M | 4.61M | 2.36M | 2.6M | 4.8M | 2.2M | 1M |
| Cash at End | 4.7M | 1.8M | 7.9M | 4.9M | 6.2M | 4.98M | 3.5M | 6.99M | 6.09M | 5.61M | 4.18M | 2.85M | 4.57M | 3.36M | 3.36M | 2.64M | 1.64M | 2.83M | 1.61M | 2.59M | 4.49M | 2.49M | 1.61M | 3.11M | 2.46M | 1.19M | 4.61M | 2.4M | 2.6M | 600K | 2M |
| Free Cash Flow | -297.5M | -214.9M | -115.9M | -907.91M | 30.61M | -36.42M | -6.59M | -81.76M | -122.99M | -65.24M | -66.49M | -39.48M | -17.88M | -24.19M | -6.13M | 23.44M | 15.3M | 18.79M | -2.21M | -5.6M | -18.73M | -19.72M | 5.65M | 10.19M | 9.68M | -13.74M | -13.45M | -8.5M | -1M | -100K | -2.7M |
| FCF Growth % | -419.49% | -85.42% | 87.23% | -3066.44% | 184.04% | -452.24% | 91.93% | 33.52% | -88.52% | 1.88% | -68.43% | -120.78% | 26.08% | -294.28% | -126.17% | 53.16% | -18.54% | 948.81% | 60.44% | 70.12% | 5.02% | -448.77% | -44.51% | 5.23% | 170.5% | -2.09% | -58.29% | -750% | -900% | 96.3% | -307.69% |
| FCF Margin % | -30.22% | -23.11% | -14.72% | -135.39% | 4.5% | -6.39% | -1.35% | -17.05% | -17.14% | -10.56% | -13.33% | -8.6% | -3.58% | -5.44% | -1.56% | 5.61% | 3.58% | 6.99% | -0.76% | -2.17% | -8.1% | -8.59% | 3.18% | 6.28% | 6.81% | -4.16% | -4.01% | -3.68% | -0.54% | -0.08% | -2.26% |
| FCF / Net Income % | -200.07% | -153.17% | -97.72% | -1041.18% | 34.08% | -43.63% | -9.22% | -125.49% | -217.37% | -112.24% | -148.83% | -95.96% | -49.54% | -73.78% | -21.26% | 84.86% | 58.74% | 118.19% | -16.27% | -42.4% | -178.26% | -188.39% | 59.97% | 109.67% | 259.68% | -204.35% | -179.65% | -102.41% | -18.87% | -1.75% | -39.13% |
Aggressive capital expenditure cycle
According to the provided cash flow data, CPK consistently maintains a high CapEx-to-OCF ratio, reaching 120.3% in 2026Q1, which underscores the company's commitment to expanding its regulated rate base through significant infrastructure investment across its Florida and Delmarva service territories.
The persistent negative free cash flow is a structural feature of the company's current growth strategy rather than an operational failure. By prioritizing capital-intensive projects, the company appears to be positioning itself for long-term rate base expansion, though this necessitates a continuous reliance on external financing to bridge the funding gap.
As reported in financial statements, the company frequently utilizes net stock issuance to supplement its cash position, with a notable $366.4M issuance in 2023Q4, indicating that equity markets remain a critical source of liquidity to fund the ongoing, heavy capital expenditure requirements.
The reliance on equity markets suggests that management is actively managing its leverage profile to maintain its credit standing while funding growth. Investors should monitor whether the cost of this external capital remains favorable, as any tightening in market conditions could potentially constrain the pace of future infrastructure deployment.
Based on the reported figures, the OCF-to-dividend coverage ratio remains healthy, peaking at 7.3x in 2026Q1, which suggests that the company's regulated cash flows are currently sufficient to support its dividend obligations despite the significant cash outflows dedicated to infrastructure development.
The ability to maintain dividend payments while simultaneously funding aggressive capital programs implies a disciplined approach to capital allocation. This coverage level appears to provide a buffer against seasonal volatility in operating cash flow, reinforcing the sustainability of the dividend for income-focused investors.
Data from recent filings reveals a consistent divergence between net income and operating cash flow, with 2026Q1 net income of $59.3M compared to $118.0M in OCF, highlighting the impact of non-cash regulatory accruals and depreciation on the company's reported financial performance.
This discrepancy warrants careful interpretation, as the higher OCF relative to net income suggests that the company's underlying cash-generating capacity is stronger than GAAP earnings might imply. Analysts should focus on these cash-based metrics to better understand the true economic value being generated by the regulated asset base.
Quick answers to the most common questions about buying CPK stock.
Chesapeake Utilities Corporation (CPK) generated $233.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Chesapeake Utilities Corporation (CPK) reported negative free cash flow of $214.9M in 2025, indicating capital requirements exceeded cash from operations.
Chesapeake Utilities Corporation (CPK) spent $448.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Chesapeake Utilities Corporation (CPK) returned $60.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.