Operating cash flow averaged $69.2M per quarter over the last four quarters, comfortably covering dividends (OCF/Div at 5.9x in Q2 2026), but capex consistently exceeded OCF (CapEx/OCF at 130.8% in Q2 2026), leading to a cumulative FCF deficit of $212.1M and reliance on external financing.
Chesapeake Utilities Corporation (CPK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 308.1M | 233.7M | 239.4M | 203.48M | 158.88M | 150.5M | 158.92M | 102.96M | 146.78M | 110.09M | 103.37M | 105.14M | 79.28M | 72.93M | 65.87M | 71.12M | 61.01M | 45.81M | 28.54M | 25.68M | 30.12M | 13.29M | 23.46M | 21.98M | 24.39M | 15.45M | 8.37M | 16.6M | 11M | 12.3M | 11.3M |
| Operating CF Growth % | 195.62% | -2.38% | 17.65% | 28.07% | 5.57% | -5.29% | 54.34% | -29.85% | 33.33% | 6.5% | -1.68% | 32.61% | 8.71% | 10.72% | -7.38% | 16.58% | 33.17% | 60.49% | 11.14% | -14.73% | 126.64% | -43.36% | 6.74% | -9.88% | 57.85% | 84.67% | -49.6% | 50.91% | -10.57% | 8.85% | -13.08% |
| Operating CF / Revenue % | 31.01% | 25.13% | 30.41% | 30.34% | 23.34% | 26.41% | 32.55% | 21.47% | 20.46% | 17.83% | 20.72% | 22.89% | 15.89% | 16.41% | 16.78% | 17.01% | 14.27% | 17.04% | 9.79% | 9.94% | 13.03% | 5.79% | 13.18% | 13.54% | 17.15% | 4.68% | 2.49% | 7.19% | 5.99% | 10.02% | 9.47% |
| Net Income | 150.2M | 140.3M | 118.6M | 87.21M | 89.8M | 83.47M | 71.5M | 65.15M | 56.58M | 58.12M | 44.67M | 41.14M | 36.09M | 32.79M | 28.86M | 27.62M | 26.06M | 15.9M | 13.61M | 13.2M | 10.51M | 10.47M | 9.43M | 9.29M | 3.73M | 6.72M | 7.49M | 8.3M | 5.3M | 5.7M | 6.9M |
| Depreciation & Amortization | 108.2M | 107.6M | 81.5M | 77.44M | 80.02M | 72.89M | 67.72M | 54.65M | 49.34M | 44.72M | 39.49M | 36.95M | 32.89M | 30.09M | 28.06M | 25.27M | 23.89M | 14.38M | 11.24M | 12.4M | 11.35M | 10.27M | 9.89M | 10.5M | 10.42M | 9.09M | 8.04M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 40.6M | 28.8M | 36.4M | 3.41M | 23.7M | 26.66M | 24.71M | 24.48M | 21.23M | 11.09M | 31.26M | 20.52M | 22.23M | 14.86M | 13.88M | 17.71M | 13.39M | 10.06M | 11.44M | 1.83M | -408.53K | 1.51M | 4.21M | 2.4M | 264.72K | 508.81K | 2.92M | 400K | 1.7M | 1.4M | 1.8M |
| Other Non-Cash Items | -11.6M | -12M | -6.4M | -2.23M | -6.83M | -10.54M | -7.72M | -11.09M | 6.78M | 3M | 2.12M | 1.04M | 776K | -469K | 442K | -1.55M | -1.07M | 2.57M | 334.68K | 1.53M | 267.77K | 11.61M | 12.01M | 15.87K | 14.62M | 10.11M | 6.78M | 7.8M | 5.7M | 5.7M | 6.9M |
| Working Capital Changes | 12.6M | -39.5M | 900K | 30.03M | -34.25M | -27.91M | -2.12M | -34.51M | 10.04M | -9.34M | -16.54M | 3.56M | -14.67M | -5.97M | -6.79M | 615K | -2.42M | 1.59M | -8.09M | -3.07M | 8.42M | -10.3M | -2.19M | -1.8M | 5.78M | -1.89M | -8.83M | 100K | -1.7M | -500K | -4.3M |
| Capital Expenditures | -589.1M | -448.6M | -355.3M | -1.11B | -128.28M | -186.92M | -165.51M | -184.73M | -269.77M | -175.33M | -169.86M | -144.62M | -97.16M | -97.12M | -72.01M | -47.68M | -45.7M | -27.02M | -30.76M | -31.28M | -48.85M | -33.01M | -17.81M | -11.79M | -14.71M | -29.19M | -21.82M | -25.1M | -12M | -12.4M | -14M |
| CapEx / Revenue % | 50.48% | 48.24% | 45.13% | 165.73% | 18.84% | 32.8% | 33.9% | 38.52% | 37.6% | 28.39% | 34.05% | 31.49% | 19.48% | 21.86% | 18.35% | 11.41% | 10.69% | 10.05% | 10.55% | 12.11% | 21.13% | 14.37% | 10.01% | 7.26% | 10.34% | 8.84% | 6.51% | 10.87% | 6.54% | 10.1% | 11.74% |
| CapEx / D&A | 4.64x | 4.17x | 4.36x | 14.35x | 1.60x | 2.56x | 2.44x | 3.38x | 5.47x | 3.92x | 4.30x | 3.91x | 2.95x | 3.23x | 2.57x | 1.89x | 1.91x | 1.88x | 2.74x | 2.52x | 4.31x | 3.21x | 1.80x | 1.12x | 1.41x | 3.21x | 2.71x | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | 0.61x | 0.52x | 0.67x | 0.18x | 1.24x | 0.81x | 0.96x | 0.56x | 0.54x | 0.63x | 0.61x | 0.73x | 0.82x | 0.75x | 0.91x | 1.49x | 1.33x | 1.70x | 0.93x | 0.82x | 0.62x | 0.40x | 1.32x | 1.86x | 1.66x | 0.53x | 0.38x | 0.66x | 0.92x | 0.99x | 0.81x |
| Cash from Investing | -487.9M | -435.7M | -349.9M | -1.11B | -136.45M | -223.02M | -181.63M | -186.59M | -286.26M | -186.9M | -170.04M | -165.56M | -86.59M | -114.78M | -69.83M | -47.84M | -48.81M | -23.14M | -31.24M | -31.3M | -48.86M | -32.77M | -16.85M | -5.86M | -14.06M | -29.19M | -21.82M | -22.9M | -12.5M | -12.4M | -14.1M |
| Acquisitions | 8.9M | 12.9M | 600K | -925.03M | -11.77M | -36.37M | -22.23M | -23.99M | -16.65M | -11.95M | 174K | -20.93M | 0 | -20.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165K | -1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500K | 0 | -100K |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 0 | 0 | 0 | 3.52M | 0 | 0 | 0 | 0 | 178.81K | 0 | 0 | 0 | 0 | 2.2M | 0 | 0 | 0 |
| Other Investing | 4.8M | 0 | 4.8M | 2.26M | 3.59M | 272K | 6.11M | 22.13M | 157K | 379K | -176K | -10K | 10.74M | 1.62M | 2.18M | -154K | -3.11M | 359K | -479.8K | -23.1K | -15.55K | 240.34K | 779.79K | 5.93M | 644.18K | 0 | 0 | 0 | 0 | 0 | -100K |
| Cash from Financing | 178.7M | 195.9M | 113.5M | 906.61M | -21.21M | 74M | 19.23M | 84.52M | 139.96M | 78.24M | 67.22M | 58.7M | 8.52M | 41.84M | 4.68M | -22.29M | -13.37M | -21.45M | 1.71M | 3.72M | 20.75M | 20.36M | -8.11M | -15.47M | -9.06M | 10.32M | 15.7M | 6.1M | -700K | -1.5M | 3.7M |
| Dividends Paid | -64.1M | -60.7M | -54.2M | -40.01M | -35.15M | -31.54M | -27.16M | -24.69M | -22.04M | -19.93M | -17.48M | -15.92M | -13.89M | -13.08M | -12.34M | -11.66M | -11.01M | -7.96M | -7.96M | -7.03M | -5.98M | -5.79M | -5.56M | -6.15M | -5.32M | -5.22M | -5.02M | -4.8M | -4.3M | -3.8M | -3M |
| Dividend Payout Ratio % | - | 43.26% | 45.7% | 45.88% | 39.14% | 37.78% | 37.99% | 37.9% | 38.96% | 34.29% | 39.13% | 38.71% | 38.48% | 39.9% | 42.74% | 42.22% | 42.27% | 50.05% | 58.48% | 53.27% | 56.94% | 55.31% | 58.97% | 58.15% | 142.72% | 77.6% | 67.06% | 57.83% | 81.13% | 66.67% | 47.83% |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 78.6M | 123M | 72.6M | 366.42M | 4.53M | 15.85M | 83.61M | 0 | 0 | 79K | 58.17M | 813K | 0 | 0 | 0 | 0 | 568K | 392K | 28.54K | 299.44K | 20.02M | 458.76K | 268.34K | 347.55K | 1.28M | 1.22M | 1.11M | 1M | 600K | 600K | 600K |
| Share Repurchases | 0 | 0 | 0 | -28K | 0 | 0 | 0 | -721K | 0 | 0 | 0 | 0 | -165K | -1.34M | -1.27M | -1.24M | 0 | 0 | -118K | 0 | -434.78K | 0 | -192.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2.9M | -1000K | -1.5M | -2.46M | 4.53M | -1.48M | -977K | -692K | -706K | -692K | 58.17M | 0 | -921K | -8K | 0 | 0 | 0 | 0 | -536.51K | -541.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | -100K |
| Net Change in Cash | -1.1M | -6.1M | 3M | -1.3M | 1.23M | 1.48M | -3.49M | 896K | 475K | 1.44M | 1.32M | -1.72M | 1.22M | -5K | 724K | 994K | -1.18M | 1.22M | -981.61K | -1.9M | 2M | 875.9K | -1.5M | 650.23K | 1.27M | -3.42M | 2.25M | -200K | -2.2M | -1.6M | 1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Cash at Beginning | 4.7M | 7.9M | 4.9M | 6.2M | 4.98M | 3.5M | 6.99M | 6.09M | 5.61M | 4.18M | 2.85M | 4.57M | 3.36M | 3.36M | 2.64M | 1.64M | 2.82M | 1.61M | 2.59M | 4.49M | 2.49M | 1.61M | 3.11M | 2.46M | 1.19M | 4.61M | 2.36M | 2.6M | 4.8M | 2.2M | 1M |
| Cash at End | 400K | 1.8M | 7.9M | 4.9M | 6.2M | 4.98M | 3.5M | 6.99M | 6.09M | 5.61M | 4.18M | 2.85M | 4.57M | 3.36M | 3.36M | 2.64M | 1.64M | 2.83M | 1.61M | 2.59M | 4.49M | 2.49M | 1.61M | 3.11M | 2.46M | 1.19M | 4.61M | 2.4M | 2.6M | 600K | 2M |
| Free Cash Flow | -281M | -214.9M | -115.9M | -907.91M | 30.61M | -36.42M | -6.59M | -81.76M | -122.99M | -65.24M | -66.49M | -39.48M | -17.88M | -24.19M | -6.13M | 23.44M | 15.3M | 18.79M | -2.21M | -5.6M | -18.73M | -19.72M | 5.65M | 10.19M | 9.68M | -13.74M | -13.45M | -8.5M | -1M | -100K | -2.7M |
| FCF Growth % | -571.73% | -85.42% | 87.23% | -3066.44% | 184.04% | -452.24% | 91.93% | 33.52% | -88.52% | 1.88% | -68.43% | -120.78% | 26.08% | -294.28% | -126.17% | 53.16% | -18.54% | 948.81% | 60.44% | 70.12% | 5.02% | -448.77% | -44.51% | 5.23% | 170.5% | -2.09% | -58.29% | -750% | -900% | 96.3% | -307.69% |
| FCF Margin % | -28.28% | -23.11% | -14.72% | -135.39% | 4.5% | -6.39% | -1.35% | -17.05% | -17.14% | -10.56% | -13.33% | -8.6% | -3.58% | -5.44% | -1.56% | 5.61% | 3.58% | 6.99% | -0.76% | -2.17% | -8.1% | -8.59% | 3.18% | 6.28% | 6.81% | -4.16% | -4.01% | -3.68% | -0.54% | -0.08% | -2.26% |
| FCF / Net Income % | -187.08% | -153.17% | -97.72% | -1041.18% | 34.08% | -43.63% | -9.22% | -125.49% | -217.37% | -112.24% | -148.83% | -95.96% | -49.54% | -73.78% | -21.26% | 84.86% | 58.74% | 118.19% | -16.27% | -42.4% | -178.26% | -188.39% | 59.97% | 109.67% | 259.68% | -204.35% | -179.65% | -102.41% | -18.87% | -1.75% | -39.13% |
Quick answers to the most common questions about buying CPK stock.
Chesapeake Utilities Corporation (CPK) generated $233.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Chesapeake Utilities Corporation (CPK) reported negative free cash flow of $214.9M in 2025, indicating capital requirements exceeded cash from operations.
Chesapeake Utilities Corporation (CPK) spent $448.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Chesapeake Utilities Corporation (CPK) returned $60.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory lag and rate case risk
Metrics are mathematically derived from official filings.
Regulated Cash Flow Resilience
Operating cash flow averaged $69.2M per quarter over the last four quarters, comfortably covering dividends and interest, though Q4 2025 dipped to $35.4M, as per the latest cash flow statement.
The regulated segment's predictable cash generation is evident in the OCF-to-dividend coverage ratio, which remained above 2.2x even in the seasonally weakest quarter. This suggests that the core utility operations provide a stable cash foundation, though the Q4 dip highlights the impact of weather and billing cycles. Investors should monitor whether the Florida City Gas acquisition sustains this coverage as integration costs and rate case timing evolve.
Capex Burn Accelerates Rate Base
Capital expenditures have risen from $75.5M in Q1 2024 to $125.0M in Q2 2026, consistently exceeding operating cash flow, with CapEx/OCF averaging 130% over the last four quarters, based on reported figures.
The sustained capex intensity indicates a deliberate strategy to expand rate base, particularly in Florida, which should drive future earnings growth. However, the gap between capex and OCF underscores the need for external financing, and the efficiency of this capital deployment will be critical. If regulatory approvals lag, the return on this investment could be delayed, pressuring cash flows.
External Financing Bridges the Gap
Free cash flow has been negative in eight of the last ten quarters, with a cumulative deficit of $212.1M, yet the company has consistently issued small amounts of long-term debt and equity, as per the cash flow data.
The financing pattern suggests that CPK maintains access to capital markets on reasonable terms, with net stock issuance averaging $21.2M per quarter over the last year. This indicates that the market is supportive of its growth strategy, but the reliance on external capital raises the stakes for regulatory outcomes. If the cost of capital rises or equity issuance becomes dilutive, the current growth trajectory could be challenged.
Seasonal Working Capital Swings
Operating cash flow exhibits strong seasonality, with Q1 2026 at $118.0M versus Q4 2025 at $35.4M, reflecting heating demand and regulatory deferral mechanisms, as reported in the quarterly statements.
The wide quarterly swings in OCF are typical for a gas utility with weather-sensitive demand and purchased gas adjustment mechanisms. These deferrals can smooth ratepayer impact but may create timing mismatches in cash flow, as seen in the Q4 2025 dip. Investors should assess whether the regulatory constructs in Delaware and Florida adequately compensate for these timing differences.
Dividend Coverage Remains Adequate
Dividends per quarter have grown from $12.9M in Q1 2024 to $16.2M in Q2 2026, with OCF-to-dividend coverage averaging 4.9x over the last four quarters, based on the cash flow statement.
Despite the negative free cash flow, the dividend appears well-covered by operating cash flow, suggesting that management prioritizes dividend stability. However, the coverage ratio dipped to 2.2x in Q4 2025, indicating that in a weak quarter, the dividend consumes a larger share of OCF. If capex continues to outpace OCF, the dividend may become more reliant on external financing, which could be a concern if market conditions tighten.
Non-Cash Accruals Mask Cash Reality
Net income in Q2 2026 was $25.4M, but operating cash flow was $95.6M, a gap that likely reflects non-cash items like AFUDC and deferred taxes, as per the financial statements.
The significant divergence between net income and OCF suggests that earnings are being boosted by non-cash accruals, which is common during heavy capex periods. This implies that the cash return on equity may be lower than the reported ROE, and investors should adjust for these items to assess the true cash-generating ability. The sustainability of this gap depends on whether the deferred costs are ultimately recovered from ratepayers.
What Could Invalidate the Base Case
The cash flow statement may hide the risk of unfunded environmental obligations and decommissioning costs, which could strain future cash flows if not recovered through rates, based on reported figures.
While the current cash flow profile appears manageable, the potential for unfunded environmental cleanup obligations or future decommissioning costs, particularly in the unregulated propane segment, could create unexpected cash outflows. Additionally, rate case lag in Florida or Delaware could delay recovery of capex, widening the financing gap. Investors should monitor regulatory proceedings and any disclosed contingencies that could alter the cash flow trajectory.