VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CPKChesapeake Utilities Corporation
$123.97$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCPKCash Flow

Chesapeake Utilities Corporation (CPK) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditure remains aggressive with a 120.3% CapEx-to-OCF ratio in 2026Q1, though the company maintains a healthy 7.3x OCF-to-dividend coverage ratio to support its payout obligations.

CPK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations266.7M233.7M239.4M203.48M158.88M150.5M158.92M102.96M146.78M110.09M103.37M105.14M79.28M72.93M65.87M71.12M61.01M45.81M28.54M25.68M30.12M13.29M23.46M21.98M24.39M15.45M8.37M16.6M11M12.3M11.3M
Operating CF Growth %96.56%-2.38%17.65%28.07%5.57%-5.29%54.34%-29.85%33.33%6.5%-1.68%32.61%8.71%10.72%-7.38%16.58%33.17%60.49%11.14%-14.73%126.64%-43.36%6.74%-9.88%57.85%84.67%-49.6%50.91%-10.57%8.85%-13.08%
Operating CF / Revenue %27.09%25.13%30.41%30.34%23.34%26.41%32.55%21.47%20.46%17.83%20.72%22.89%15.89%16.41%16.78%17.01%14.27%17.04%9.79%9.94%13.03%5.79%13.18%13.54%17.15%4.68%2.49%7.19%5.99%10.02%9.47%
Net Income148.7M140.3M118.6M87.21M89.8M83.47M71.5M65.15M56.58M58.12M44.67M41.14M36.09M32.79M28.86M27.62M26.06M15.9M13.61M13.2M10.51M10.47M9.43M9.29M3.73M6.72M7.49M8.3M5.3M5.7M6.9M
Depreciation & Amortization106.9M107.6M81.5M77.44M80.02M72.89M67.72M54.65M49.34M44.72M39.49M36.95M32.89M30.09M28.06M25.27M23.89M14.38M11.24M12.4M11.35M10.27M9.89M10.5M10.42M9.09M8.04M0000
Deferred Taxes32.3M28.8M36.4M3.41M23.7M26.66M24.71M24.48M21.23M11.09M31.26M20.52M22.23M14.86M13.88M17.71M13.39M10.06M11.44M1.83M-408.53K1.51M4.21M2.4M264.72K508.81K2.92M400K1.7M1.4M1.8M
Other Non-Cash Items-4.8M-3.5M-6.4M-2.23M-6.83M-10.54M-7.72M-11.09M6.78M3M2.12M1.04M776K-469K442K-1.55M-1.07M2.57M334.68K1.53M267.77K11.61M12.01M15.87K14.62M10.11M6.78M7.8M5.7M5.7M6.9M
Working Capital Changes-20.1M-39.5M900K30.03M-34.25M-27.91M-2.12M-34.51M10.04M-9.34M-16.54M3.56M-14.67M-5.97M-6.79M615K-2.42M1.59M-8.09M-3.07M8.42M-10.3M-2.19M-1.8M5.78M-1.89M-8.83M100K-1.7M-500K-4.3M
Capital Expenditures-564.2M-448.6M-355.3M-1.11B-128.28M-186.92M-165.51M-184.73M-269.77M-175.33M-169.86M-144.62M-97.16M-97.12M-72.01M-47.68M-45.7M-27.02M-30.76M-31.28M-48.85M-33.01M-17.81M-11.79M-14.71M-29.19M-21.82M-25.1M-12M-12.4M-14M
CapEx / Revenue %48.42%48.24%45.13%165.73%18.84%32.8%33.9%38.52%37.6%28.39%34.05%31.49%19.48%21.86%18.35%11.41%10.69%10.05%10.55%12.11%21.13%14.37%10.01%7.26%10.34%8.84%6.51%10.87%6.54%10.1%11.74%
CapEx / D&A4.46x4.17x4.36x14.35x1.60x2.56x2.44x3.38x5.47x3.92x4.30x3.91x2.95x3.23x2.57x1.89x1.91x1.88x2.74x2.52x4.31x3.21x1.80x1.12x1.41x3.21x2.71x----
CapEx Coverage (OCF/CapEx)0.56x0.52x0.67x0.18x1.24x0.81x0.96x0.56x0.54x0.63x0.61x0.73x0.82x0.75x0.91x1.49x1.33x1.70x0.93x0.82x0.62x0.40x1.32x1.86x1.66x0.53x0.38x0.66x0.92x0.99x0.81x
Cash from Investing-464.3M-435.7M-349.9M-1.11B-136.45M-223.02M-181.63M-186.59M-286.26M-186.9M-170.04M-165.56M-86.59M-114.78M-69.83M-47.84M-48.81M-23.14M-31.24M-31.3M-48.86M-32.77M-16.85M-5.86M-14.06M-29.19M-21.82M-22.9M-12.5M-12.4M-14.1M
Acquisitions9.6M12.9M600K-925.03M-11.77M-36.37M-22.23M-23.99M-16.65M-11.95M174K-20.93M0-20.2M00000000000000000
Purchase of Investments000000000000-165K-1.38M00000000000000-500K0-100K
Sale of Investments00000000000002.3M0003.52M0000178.81K00002.2M000
Other Investing2.8M04.8M2.26M3.59M272K6.11M22.13M157K379K-176K-10K10.74M1.62M2.18M-154K-3.11M359K-479.8K-23.1K-15.55K240.34K779.79K5.93M644.18K00000-100K
Cash from Financing201.6M195.9M113.5M906.61M-21.21M74M19.23M84.52M139.96M78.24M67.22M58.7M8.52M41.84M4.68M-22.29M-13.37M-21.45M1.71M3.72M20.75M20.36M-8.11M-15.47M-9.06M10.32M15.7M6.1M-700K-1.5M3.7M
Dividends Paid-62.4M-60.7M-54.2M-40.01M-35.15M-31.54M-27.16M-24.69M-22.04M-19.93M-17.48M-15.92M-13.89M-13.08M-12.34M-11.66M-11.01M-7.96M-7.96M-7.03M-5.98M-5.79M-5.56M-6.15M-5.32M-5.22M-5.02M-4.8M-4.3M-3.8M-3M
Dividend Payout Ratio %-43.26%45.7%45.88%39.14%37.78%37.99%37.9%38.96%34.29%39.13%38.71%38.48%39.9%42.74%42.22%42.27%50.05%58.48%53.27%56.94%55.31%58.97%58.15%142.72%77.6%67.06%57.83%81.13%66.67%47.83%
Debt Issuance (Net)4M1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued108.4M123M72.6M366.42M4.53M15.85M83.61M0079K58.17M813K0000568K392K28.54K299.44K20.02M458.76K268.34K347.55K1.28M1.22M1.11M1M600K600K600K
Share Repurchases000-28K000-721K0000-165K-1.34M-1.27M-1.24M00-118K0-434.78K0-192.65K00000000
Other Financing-2M-1000K-1.5M-2.46M4.53M-1.48M-977K-692K-706K-692K58.17M0-921K-8K0000-536.51K-541.05K00000000100K0-100K
Net Change in Cash4M-6.1M3M-1.3M1.23M1.48M-3.49M896K475K1.44M1.32M-1.72M1.22M-5K724K994K-1.18M1.22M-981.61K-1.9M2M875.9K-1.5M650.23K1.27M-3.42M2.25M-200K-2.2M-1.6M1M
Exchange Rate Effect000000000000000000000000000000100K
Cash at Beginning1.8M7.9M4.9M6.2M4.98M3.5M6.99M6.09M5.61M4.18M2.85M4.57M3.36M3.36M2.64M1.64M2.82M1.61M2.59M4.49M2.49M1.61M3.11M2.46M1.19M4.61M2.36M2.6M4.8M2.2M1M
Cash at End4.7M1.8M7.9M4.9M6.2M4.98M3.5M6.99M6.09M5.61M4.18M2.85M4.57M3.36M3.36M2.64M1.64M2.83M1.61M2.59M4.49M2.49M1.61M3.11M2.46M1.19M4.61M2.4M2.6M600K2M
Free Cash Flow-297.5M-214.9M-115.9M-907.91M30.61M-36.42M-6.59M-81.76M-122.99M-65.24M-66.49M-39.48M-17.88M-24.19M-6.13M23.44M15.3M18.79M-2.21M-5.6M-18.73M-19.72M5.65M10.19M9.68M-13.74M-13.45M-8.5M-1M-100K-2.7M
FCF Growth %-419.49%-85.42%87.23%-3066.44%184.04%-452.24%91.93%33.52%-88.52%1.88%-68.43%-120.78%26.08%-294.28%-126.17%53.16%-18.54%948.81%60.44%70.12%5.02%-448.77%-44.51%5.23%170.5%-2.09%-58.29%-750%-900%96.3%-307.69%
FCF Margin %-30.22%-23.11%-14.72%-135.39%4.5%-6.39%-1.35%-17.05%-17.14%-10.56%-13.33%-8.6%-3.58%-5.44%-1.56%5.61%3.58%6.99%-0.76%-2.17%-8.1%-8.59%3.18%6.28%6.81%-4.16%-4.01%-3.68%-0.54%-0.08%-2.26%
FCF / Net Income %-200.07%-153.17%-97.72%-1041.18%34.08%-43.63%-9.22%-125.49%-217.37%-112.24%-148.83%-95.96%-49.54%-73.78%-21.26%84.86%58.74%118.19%-16.27%-42.4%-178.26%-188.39%59.97%109.67%259.68%-204.35%-179.65%-102.41%-18.87%-1.75%-39.13%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Aggressive capital expenditure cycle

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Capital Deployment Sustains Growth

According to the provided cash flow data, CPK consistently maintains a high CapEx-to-OCF ratio, reaching 120.3% in 2026Q1, which underscores the company's commitment to expanding its regulated rate base through significant infrastructure investment across its Florida and Delmarva service territories.

The persistent negative free cash flow is a structural feature of the company's current growth strategy rather than an operational failure. By prioritizing capital-intensive projects, the company appears to be positioning itself for long-term rate base expansion, though this necessitates a continuous reliance on external financing to bridge the funding gap.

External Capital Reliance Remains Essential

As reported in financial statements, the company frequently utilizes net stock issuance to supplement its cash position, with a notable $366.4M issuance in 2023Q4, indicating that equity markets remain a critical source of liquidity to fund the ongoing, heavy capital expenditure requirements.

The reliance on equity markets suggests that management is actively managing its leverage profile to maintain its credit standing while funding growth. Investors should monitor whether the cost of this external capital remains favorable, as any tightening in market conditions could potentially constrain the pace of future infrastructure deployment.

Dividend Coverage Supported by Operations

Based on the reported figures, the OCF-to-dividend coverage ratio remains healthy, peaking at 7.3x in 2026Q1, which suggests that the company's regulated cash flows are currently sufficient to support its dividend obligations despite the significant cash outflows dedicated to infrastructure development.

The ability to maintain dividend payments while simultaneously funding aggressive capital programs implies a disciplined approach to capital allocation. This coverage level appears to provide a buffer against seasonal volatility in operating cash flow, reinforcing the sustainability of the dividend for income-focused investors.

Cash Flow Reality Versus Accounting Earnings

Data from recent filings reveals a consistent divergence between net income and operating cash flow, with 2026Q1 net income of $59.3M compared to $118.0M in OCF, highlighting the impact of non-cash regulatory accruals and depreciation on the company's reported financial performance.

This discrepancy warrants careful interpretation, as the higher OCF relative to net income suggests that the company's underlying cash-generating capacity is stronger than GAAP earnings might imply. Analysts should focus on these cash-based metrics to better understand the true economic value being generated by the regulated asset base.

CPK — Frequently Asked Questions

Quick answers to the most common questions about buying CPK stock.

How much cash does Chesapeake Utilities Corporation (CPK) generate from operations?

Chesapeake Utilities Corporation (CPK) generated $233.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chesapeake Utilities Corporation's free cash flow?

Chesapeake Utilities Corporation (CPK) reported negative free cash flow of $214.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Chesapeake Utilities Corporation's capital expenditure (CapEx)?

Chesapeake Utilities Corporation (CPK) spent $448.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Chesapeake Utilities Corporation distribute cash to shareholders?

In 2025, Chesapeake Utilities Corporation (CPK) returned $60.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.