Revenue growth has decelerated from 18.2% year over year in 2026Q1 to 4.7% in 2026Q2 and 9.0% in 2026Q3, while operating margin compressed from 28.1% to 24.8%, suggesting the first-quarter step-up was seasonal and partly acquisition-linked rather than organic.
Chesapeake Utilities Corporation (CPK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 1.01B | 930M | 787.2M | 670.6M | 680.7M | 569.97M | 488.2M | 479.61M | 717.49M | 617.58M | 498.86M | 459.24M | 498.83M | 444.31M | 392.5M | 418.03M | 427.55M | 268.79M | 291.44M | 258.29M | 231.2M | 229.63M | 177.96M | 162.3M | 142.23M | 330.32M | 335.41M | 230.9M | 183.6M | 122.8M | 119.3M |
| Revenue Growth % | 13.95% | 18.14% | 17.39% | -1.48% | 19.43% | 16.75% | 1.79% | -33.16% | 16.18% | 23.8% | 8.63% | -7.94% | 12.27% | 13.2% | -6.11% | -2.23% | 59.07% | -7.77% | 12.84% | 11.72% | 0.68% | 29.04% | 9.65% | 14.11% | -56.94% | -1.52% | 45.26% | 25.76% | 49.51% | 2.93% | 14.71% |
| Cost of Revenue | 594.7M | 635.9M | 452.4M | 415.3M | 443.2M | 352.04M | 295.58M | 308.02M | 563.57M | 478.19M | 368M | 339.41M | 390.02M | 343.8M | 303.17M | 246.9M | 260.98M | 161.75M | 0 | 0 | 0 | 0 | 0 | 0 | 74.15M | 266.36M | 273.64M | 176.7M | 136M | 77.8M | 72.5M |
| Gross Profit | 415.1M | 294.1M | 334.8M | 255.3M | 237.5M | 217.93M | 192.62M | 171.58M | 153.92M | 139.4M | 130.85M | 119.84M | 108.81M | 100.51M | 89.33M | 171.13M | 166.57M | 107.04M | 291.44M | 258.29M | 231.2M | 229.63M | 177.96M | 162.3M | 68.08M | 63.97M | 61.77M | 54.2M | 47.6M | 45M | 46.8M |
| Gross Margin % | 41.11% | 31.62% | 42.53% | 38.07% | 34.89% | 38.24% | 39.45% | 35.78% | 21.45% | 22.57% | 26.23% | 26.09% | 21.81% | 22.62% | 22.76% | 40.94% | 38.96% | 39.82% | 100% | 100% | 100% | 100% | 100% | 100% | 47.86% | 19.36% | 18.42% | 23.47% | 25.93% | 36.64% | 39.23% |
| Gross Profit Growth % | - | -12.16% | 31.14% | 7.49% | 8.98% | 13.14% | 12.26% | 11.47% | 10.42% | 6.53% | 9.19% | 10.13% | 8.26% | 12.51% | -47.8% | 2.74% | 55.62% | -63.27% | 12.84% | 11.72% | 0.68% | 29.04% | 9.65% | 138.41% | 6.43% | 3.55% | 13.97% | 13.87% | 5.78% | -3.85% | 2.86% |
| Operating Expenses | 140.2M | 36.5M | 106.6M | 104.5M | 94.6M | 86.82M | 79.89M | 65.3M | 59.43M | 53.68M | 46.89M | 43.58M | 39.66M | 37.78M | 32.7M | 117.42M | 114.64M | 73.3M | 262.96M | 230.17M | 208.27M | 208.1M | 157.99M | 140.72M | 54.24M | 48.42M | 45.75M | 39.3M | 35.9M | 33.2M | 33.6M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 379.1M | 365.2M | 309.7M | 228.24M | 222.82M | 204M | 180.44M | 160.94M | 143.96M | 130.56M | 123.59M | 107.73M | 88.59M | 92.82M | 84.69M | 78.97M | 75.82M | 45.32M | 39.72M | 40.51M | 34.28M | 31.8M | 29.86M | 32.08M | 24.26M | 24.64M | 24.07M | 21.4M | 18.5M | 17.7M | 18.9M |
| EBITDA Margin % | 37.54% | 39.27% | 39.34% | 34.03% | 32.73% | 35.79% | 36.96% | 33.56% | 20.06% | 21.14% | 24.77% | 23.46% | 17.76% | 20.89% | 21.58% | 18.89% | 17.73% | 16.86% | 13.63% | 15.68% | 14.83% | 13.85% | 16.78% | 19.76% | 17.05% | 7.46% | 7.18% | 9.27% | 10.08% | 14.41% | 15.84% |
| EBITDA Growth % | 9.38% | 17.92% | 35.69% | 2.43% | 9.22% | 13.06% | 12.12% | 11.8% | 10.26% | 5.64% | 14.72% | 21.6% | -4.55% | 9.6% | 7.24% | 4.16% | 67.29% | 14.1% | -1.94% | 18.18% | 7.77% | 6.51% | -6.91% | 32.25% | -1.56% | 2.37% | 12.48% | 15.68% | 4.52% | -6.35% | -1.56% |
| Depreciation & Amortization | 104.2M | 107.6M | 81.5M | 77.44M | 79.92M | 72.89M | 67.72M | 54.65M | 49.34M | 44.72M | 39.49M | 29.97M | 26.32M | 30.09M | 28.06M | 25.27M | 23.89M | 11.59M | 11.24M | 12.4M | 11.35M | 10.27M | 9.89M | 10.5M | 10.42M | 9.09M | 8.04M | 6.5M | 6.8M | 5.9M | 5.7M |
| D&A / Revenue % | 10.32% | 11.57% | 10.35% | 11.55% | 11.74% | 12.79% | 13.87% | 11.4% | 6.88% | 7.24% | 7.92% | 6.53% | 5.28% | 6.77% | 7.15% | 6.04% | 5.59% | 4.31% | 3.86% | 4.8% | 4.91% | 4.47% | 5.56% | 6.47% | 7.33% | 2.75% | 2.4% | 2.82% | 3.7% | 4.8% | 4.78% |
| Operating Income (EBIT) | 274.9M | 257.6M | 228.2M | 150.8M | 142.9M | 131.11M | 112.72M | 106.28M | 94.62M | 85.84M | 84.1M | 77.76M | 62.28M | 62.73M | 56.63M | 53.7M | 51.93M | 33.74M | 28.48M | 28.11M | 22.93M | 21.53M | 19.97M | 21.58M | 13.83M | 15.55M | 16.03M | 14.9M | 11.7M | 11.8M | 13.2M |
| Operating Margin % | 27.22% | 27.7% | 28.99% | 22.49% | 20.99% | 23% | 23.09% | 22.16% | 13.19% | 13.9% | 16.86% | 16.93% | 12.48% | 14.12% | 14.43% | 12.85% | 12.15% | 12.55% | 9.77% | 10.88% | 9.92% | 9.38% | 11.22% | 13.3% | 9.73% | 4.71% | 4.78% | 6.45% | 6.37% | 9.61% | 11.06% |
| Operating Income Growth % | - | 12.88% | 51.33% | 5.53% | 8.99% | 16.31% | 6.06% | 12.33% | 10.22% | 2.08% | 8.15% | 24.85% | -0.73% | 10.77% | 5.46% | 3.42% | 53.93% | 18.46% | 1.3% | 22.6% | 6.51% | 7.82% | -7.46% | 56.01% | -11.02% | -3% | 7.56% | 27.35% | -0.85% | -10.61% | -2.22% |
| Interest Expense | 4M | 72.8M | 68.4M | 36.95M | 24.36M | 20.14M | 21.77M | 22.22M | 16.15M | 12.64M | 10.64M | 10.01M | 9.48M | 8.23M | 8.75M | 9M | 9.15M | 7.09M | 6.16M | 6.59M | 5.78M | 5.13M | 5.27M | 5.71M | 5.06M | 5.28M | 4.51M | 0 | 3.4M | 0 | 2.7M |
| Interest Coverage | - | 3.65x | 3.37x | 4.12x | 6.08x | 6.60x | 5.33x | 4.70x | 5.84x | 6.92x | 8.07x | 7.67x | 7.38x | 7.62x | 6.51x | 6.07x | 5.70x | 4.78x | 4.64x | 4.27x | 4.04x | 4.27x | 33.78x | 3.78x | 3.28x | 3.07x | 3.55x | - | 3.44x | - | 5.19x |
| Interest / Revenue % | 0.4% | 7.83% | 8.69% | 5.51% | 3.58% | 3.53% | 4.46% | 4.63% | 2.25% | 2.05% | 2.13% | 2.18% | 1.9% | 1.85% | 2.23% | 2.15% | 2.14% | 2.64% | 2.11% | 2.55% | 2.5% | 2.24% | 2.96% | 3.52% | 3.56% | 1.6% | 1.34% | 0% | 1.85% | 0% | 2.26% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 209.5M | 193M | 161.8M | 115.3M | 123.6M | 112.7M | 94.18M | 82.21M | 77.57M | 72.43M | 73.02M | 68.05M | 60.04M | 54.87M | 48.16M | 45.61M | 42.98M | 26.82M | 22.42M | 21.82M | 17.34M | 16.78M | 15.25M | 16.11M | 9.3M | 10.97M | 11.99M | 12.5M | 8.5M | 9M | 10.8M |
| Pretax Margin % | 20.75% | 20.75% | 20.55% | 17.19% | 18.16% | 19.77% | 19.29% | 17.14% | 10.81% | 11.73% | 14.64% | 14.82% | 12.04% | 12.35% | 12.27% | 10.91% | 10.05% | 9.98% | 7.69% | 8.45% | 7.5% | 7.31% | 8.57% | 9.93% | 6.54% | 3.32% | 3.57% | 5.41% | 4.63% | 7.33% | 9.05% |
| Income Tax | 57.1M | 52.7M | 43.2M | 28.1M | 33.8M | 29.23M | 23.54M | 21.11M | 20.99M | 14.31M | 28.34M | 26.91M | 23.95M | 22.09M | 19.3M | 17.99M | 16.92M | 10.92M | 8.82M | 8.6M | 6.84M | 6.31M | 5.7M | 6.03M | 3.65M | 4.25M | 4.5M | 4.2M | 3.2M | 3.3M | 3.9M |
| Effective Tax Rate % | 27.26% | 27.31% | 26.7% | 24.37% | 27.35% | 25.94% | 24.99% | 25.68% | 27.06% | 19.75% | 38.81% | 39.54% | 39.88% | 40.25% | 40.07% | 39.44% | 39.38% | 40.72% | 39.32% | 39.41% | 39.42% | 37.62% | 37.38% | 37.44% | 39.27% | 38.75% | 37.52% | 33.6% | 37.65% | 36.67% | 36.11% |
| Net Income | 152.4M | 140.3M | 118.6M | 87.2M | 89.8M | 83.47M | 71.5M | 65.15M | 56.58M | 58.12M | 44.67M | 41.14M | 36.09M | 32.79M | 28.86M | 27.62M | 26.06M | 15.9M | 13.61M | 13.2M | 10.51M | 10.47M | 9.43M | 9.29M | 3.73M | 6.72M | 7.49M | 8.3M | 5.3M | 5.7M | 6.9M |
| Net Margin % | 15.09% | 15.09% | 15.07% | 13% | 13.19% | 14.64% | 14.65% | 13.58% | 7.89% | 9.41% | 8.96% | 8.96% | 7.24% | 7.38% | 7.35% | 6.61% | 6.09% | 5.91% | 4.67% | 5.11% | 4.54% | 4.56% | 5.3% | 5.73% | 2.62% | 2.03% | 2.23% | 3.59% | 2.89% | 4.64% | 5.78% |
| Net Income Growth % | 16.47% | 18.3% | 36.01% | -2.9% | 7.59% | 16.74% | 9.74% | 15.15% | -2.66% | 30.1% | 8.59% | 13.99% | 10.08% | 13.6% | 4.49% | 6.01% | 63.91% | 16.83% | 3.1% | 25.61% | 0.37% | 11.02% | 1.47% | 149.17% | -44.52% | -10.25% | -9.77% | 56.6% | -7.02% | -17.39% | -4.17% |
| EPS (Diluted) | 6.27 | 5.97 | 5.26 | 4.73 | 5.04 | 4.73 | 4.25 | 3.63 | 3.45 | 3.55 | 2.86 | 2.72 | 2.47 | 2.26 | 1.99 | 1.91 | 1.82 | 1.43 | 1.32 | 1.29 | 1.15 | 1.18 | 1.09 | 1.09 | 0.91 | 0.82 | 0.93 | 1.05 | 0.69 | 0.78 | 1.03 |
| EPS Growth % | 12.21% | 13.5% | 11.21% | -6.15% | 6.55% | 11.29% | 17.08% | 5.22% | -2.82% | 24.13% | 5.15% | 10.12% | 9.29% | 13.57% | 4.19% | 4.95% | 27.27% | 8.33% | 2.33% | 12.17% | -2.54% | 8.26% | 0% | 19.78% | 10.98% | -11.83% | -11.43% | 52.17% | -11.54% | -24.27% | -8.85% |
| EPS (Basic) | - | 6.00 | 5.28 | 4.75 | 5.07 | 4.75 | 4.27 | 3.64 | 3.46 | 3.56 | 2.87 | 2.73 | 2.48 | 2.27 | 2.01 | 1.93 | 1.83 | 1.45 | 1.33 | 1.31 | 1.16 | 1.19 | 1.11 | 1.11 | 0.91 | 0.83 | 0.95 | 1.07 | 0.70 | 0.79 | 1.05 |
| Diluted Shares Outstanding | 24.3M | 23.49M | 22.53M | 18.43M | 17.8M | 17.63M | 16.77M | 16.45M | 16.42M | 16.38M | 15.61M | 15.14M | 14.6M | 14.54M | 14.51M | 14.48M | 14.37M | 11.16M | 10.39M | 10.28M | 9.23M | 8.87M | 8.62M | 8.55M | 8.16M | 8.16M | 8.02M | 7.93M | 7.64M | 7.56M | 7.41M |
Quick answers to the most common questions about buying CPK stock.
For fiscal year 2025, Chesapeake Utilities Corporation (CPK) reported total revenue of $930.0M. This represents a 679.5% increase compared to $119.3M in 1996.
Chesapeake Utilities Corporation (CPK) is profitable, generating $140.3M in net income for the fiscal year ending 2025 with a net profit margin of 15.1%.
Chesapeake Utilities Corporation (CPK) reported an operating income of $257.6M, resulting in an operating profit margin of 27.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Chesapeake Utilities Corporation (CPK) generated $294.1M in gross profit for the year, representing a gross profit margin of 31.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Florida rate case execution risk
Metrics are mathematically derived from official filings.
Acquisition-Driven Revenue Growth Dominates Trajectory
Based on reported figures, CPK's revenue rose 18.2% year over year in 2026Q1 to $353.2M, though quarterly growth has since decelerated to 4.7% in 2026Q2 and 9.0% in 2026Q3, suggesting the step-up was seasonal and partly acquisition-linked rather than organic.
The Florida City Gas integration appears to be the primary contributor to recent top-line expansion, which would expand the regulated rate base rather than reflect volume or pricing power. Because utility revenue is largely determined by rate case outcomes and pass-through commodity costs, the headline growth rate may overstate underlying earnings momentum. Investors should monitor whether the deceleration in the most recent two quarters reflects normalization of acquisition effects or a slowdown in rate-base-driven revenue recovery.
Reported ROE Leaves Limited Regulatory Cushion
As reported in financial statements, CPK's 9.4% ROE sits at a level that, combined with a 27.7% operating margin, suggests the company is earning its allowed return without obvious excess, leaving limited room for regulatory lag to absorb cost increases.
The reported 9.4% ROE is a constraint worth weighing against the authorized return, which data here does not fully disclose, so the earned-versus-authorized gap cannot be confirmed from the supplied figures. The operating margin of 24.8% in 2026Q3 compared with 31.1% in 2024Q4 indicates meaningful quarterly compression in regulated profitability. Investors should monitor whether the margin trend reflects rate case timing or a structural shift in recoverable cost levels.
Quarterly EPS Volatility Obscures Core Trend
Based on CPK's reported figures, quarterly EPS swung from $2.47 in 2026Q1 to $0.89 in 2026Q3, a pattern that appears driven largely by seasonal heating loads and acquisition timing rather than a clear underlying change in earnings power.
The Q3 2026 EPS of $0.89 against a consensus of $1.98 is a variance large enough to warrant reconciliation, though management maintaining guidance suggests the shortfall may be timing-related rather than durable. Earnings are heavily concentrated in winter quarters, which makes single-quarter comparisons unreliable for judging the regulated earnings base. Investors should monitor full-year outcomes against guidance before drawing conclusions about sustainability.
Florida Expansion Carries Earnings Growth Thesis
According to recent SEC filings, the Florida build-out appears to be the principal lever for rate base growth, though the reported Debt/Equity of 1.02 and the absence of interest expense data limit the ability to confirm how efficiently incremental capital converts into EPS.
Incremental CAPEX in Florida would translate to earnings only once placed in service and recovered through rates, meaning construction work in progress may currently inflate earnings timing. The unusually low reported leverage figure should be treated as a data point requiring verification rather than evidence of a conservative balance sheet. Investors should monitor rate case filings in Florida as the clearest indicator of whether capital deployment is generating authorized returns.
Decarbonization Could Compress Gas Infrastructure Returns
Based on the supplied data, the strongest challenge to CPK's growth narrative is that decarbonization mandates in Maryland and Eastern Shore could strand gas assets, a risk the reported 9.4% ROE leaves little buffer to absorb.
The growth thesis assumes continued gas infrastructure expansion, yet regulatory pressure toward electrification could raise depreciation requirements or limit new rate-base additions in certain jurisdictions. Relative to peers such as NJR, which reports a 13.9% revenue growth rate and 16.5% net margin, CPK's 11.0% net margin in 2026Q3 suggests a thinner cushion if regulatory constructs tighten. This warrants further investigation into the timing and scope of decarbonization proceedings before assuming current earnings trends persist.