Revenue growth remains robust at 18.14% year-over-year as of 2026Q1, supported by a resilient 28.1% operating margin that reflects effective cost recovery mechanisms.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 984.5M | 930M | 787.2M | 670.6M | 680.7M | 569.97M | 488.2M | 479.61M | 717.49M | 617.58M | 498.86M | 459.24M | 498.83M | 444.31M | 392.5M | 418.03M | 427.55M | 268.79M | 291.44M | 258.29M | 231.2M | 229.63M | 177.96M | 162.3M | 142.23M | 330.32M | 335.41M | 230.9M | 183.6M | 122.8M | 119.3M |
| Revenue Growth % | 17.18% | 18.14% | 17.39% | -1.48% | 19.43% | 16.75% | 1.79% | -33.16% | 16.18% | 23.8% | 8.63% | -7.94% | 12.27% | 13.2% | -6.11% | -2.23% | 59.07% | -7.77% | 12.84% | 11.72% | 0.68% | 29.04% | 9.65% | 14.11% | -56.94% | -1.52% | 45.26% | 25.76% | 49.51% | 2.93% | 14.71% |
| Cost of Revenue | 608.8M | 635.9M | 452.4M | 415.3M | 443.2M | 352.04M | 295.58M | 308.02M | 563.57M | 478.19M | 368M | 339.41M | 390.02M | 343.8M | 303.17M | 246.9M | 260.98M | 161.75M | 0 | 0 | 0 | 0 | 0 | 0 | 74.15M | 266.36M | 273.64M | 176.7M | 136M | 77.8M | 72.5M |
| Gross Profit | 375.7M | 294.1M | 334.8M | 255.3M | 237.5M | 217.93M | 192.62M | 171.58M | 153.92M | 139.4M | 130.85M | 119.84M | 108.81M | 100.51M | 89.33M | 171.13M | 166.57M | 107.04M | 291.44M | 258.29M | 231.2M | 229.63M | 177.96M | 162.3M | 68.08M | 63.97M | 61.77M | 54.2M | 47.6M | 45M | 46.8M |
| Gross Margin % | 38.16% | 31.62% | 42.53% | 38.07% | 34.89% | 38.24% | 39.45% | 35.78% | 21.45% | 22.57% | 26.23% | 26.09% | 21.81% | 22.62% | 22.76% | 40.94% | 38.96% | 39.82% | 100% | 100% | 100% | 100% | 100% | 100% | 47.86% | 19.36% | 18.42% | 23.47% | 25.93% | 36.64% | 39.23% |
| Gross Profit Growth % | - | -12.16% | 31.14% | 7.49% | 8.98% | 13.14% | 12.26% | 11.47% | 10.42% | 6.53% | 9.19% | 10.13% | 8.26% | 12.51% | -47.8% | 2.74% | 55.62% | -63.27% | 12.84% | 11.72% | 0.68% | 29.04% | 9.65% | 138.41% | 6.43% | 3.55% | 13.97% | 13.87% | 5.78% | -3.85% | 2.86% |
| Operating Expenses | 107M | 36.5M | 106.6M | 104.5M | 94.6M | 86.82M | 79.89M | 65.3M | 59.43M | 53.68M | 46.89M | 43.58M | 39.66M | 37.78M | 32.7M | 117.42M | 114.64M | 73.3M | 262.96M | 230.17M | 208.27M | 208.1M | 157.99M | 140.72M | 54.24M | 48.42M | 45.75M | 39.3M | 35.9M | 33.2M | 33.6M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 375.6M | 365.2M | 309.7M | 228.2M | 222.9M | 204M | 180.44M | 160.94M | 143.38M | 130.56M | 123.59M | 107.73M | 88.59M | 92.82M | 84.69M | 78.97M | 75.82M | 45.32M | 39.72M | 40.51M | 34.28M | 31.8M | 29.86M | 32.08M | 24.26M | 24.64M | 24.07M | 21.4M | 18.5M | 17.7M | 18.9M |
| EBITDA Margin % | 38.15% | 39.27% | 39.34% | 34.03% | 32.75% | 35.79% | 36.96% | 33.56% | 19.98% | 21.14% | 24.77% | 23.46% | 17.76% | 20.89% | 21.58% | 18.89% | 17.73% | 16.86% | 13.63% | 15.68% | 14.83% | 13.85% | 16.78% | 19.76% | 17.05% | 7.46% | 7.18% | 9.27% | 10.08% | 14.41% | 15.84% |
| EBITDA Growth % | 16.45% | 17.92% | 35.71% | 2.38% | 9.26% | 13.06% | 12.12% | 12.25% | 9.81% | 5.64% | 14.72% | 21.6% | -4.55% | 9.6% | 7.24% | 4.16% | 67.29% | 14.1% | -1.94% | 18.18% | 7.77% | 6.51% | -6.91% | 32.25% | -1.56% | 2.37% | 12.48% | 15.68% | 4.52% | -6.35% | -1.56% |
| Depreciation & Amortization | 106.9M | 107.6M | 81.5M | 77.4M | 80M | 72.89M | 67.72M | 54.65M | 48.76M | 44.72M | 39.49M | 29.97M | 26.32M | 30.09M | 28.06M | 25.27M | 23.89M | 11.59M | 11.24M | 12.4M | 11.35M | 10.27M | 9.89M | 10.5M | 10.42M | 9.09M | 8.04M | 6.5M | 6.8M | 5.9M | 5.7M |
| D&A / Revenue % | 10.86% | 11.57% | 10.35% | 11.54% | 11.75% | 12.79% | 13.87% | 11.4% | 6.8% | 7.24% | 7.92% | 6.53% | 5.28% | 6.77% | 7.15% | 6.04% | 5.59% | 4.31% | 3.86% | 4.8% | 4.91% | 4.47% | 5.56% | 6.47% | 7.33% | 2.75% | 2.4% | 2.82% | 3.7% | 4.8% | 4.78% |
| Operating Income (EBIT) | 268.7M | 257.6M | 228.2M | 150.8M | 142.9M | 131.11M | 112.72M | 106.28M | 94.62M | 85.84M | 84.1M | 77.76M | 62.28M | 62.73M | 56.63M | 53.7M | 51.93M | 33.74M | 28.48M | 28.11M | 22.93M | 21.53M | 19.97M | 21.58M | 13.83M | 15.55M | 16.03M | 14.9M | 11.7M | 11.8M | 13.2M |
| Operating Margin % | 27.29% | 27.7% | 28.99% | 22.49% | 20.99% | 23% | 23.09% | 22.16% | 13.19% | 13.9% | 16.86% | 16.93% | 12.48% | 14.12% | 14.43% | 12.85% | 12.15% | 12.55% | 9.77% | 10.88% | 9.92% | 9.38% | 11.22% | 13.3% | 9.73% | 4.71% | 4.78% | 6.45% | 6.37% | 9.61% | 11.06% |
| Operating Income Growth % | - | 12.88% | 51.33% | 5.53% | 8.99% | 16.31% | 6.06% | 12.33% | 10.22% | 2.08% | 8.15% | 24.85% | -0.73% | 10.77% | 5.46% | 3.42% | 53.93% | 18.46% | 1.3% | 22.6% | 6.51% | 7.82% | -7.46% | 56.01% | -11.02% | -3% | 7.56% | 27.35% | -0.85% | -10.61% | -2.22% |
| Interest Expense | 4M | 72.8M | 68.4M | 36.95M | 24.36M | 20.14M | 21.77M | 22.22M | 16.15M | 12.64M | 10.64M | 10.01M | 9.48M | 8.23M | 8.75M | 9M | 9.15M | 7.09M | 6.16M | 6.59M | 5.78M | 5.13M | 5.27M | 5.71M | 5.06M | 5.28M | 4.51M | 0 | 3.4M | 0 | 2.7M |
| Interest Coverage | - | 3.65x | 3.37x | 4.12x | 6.08x | 6.60x | 5.33x | 4.70x | 5.84x | 6.92x | 8.07x | 7.67x | 7.38x | 7.62x | 6.51x | 6.07x | 5.70x | 4.78x | 4.64x | 4.27x | 4.04x | 4.27x | 33.78x | 3.78x | 3.28x | 3.07x | 3.55x | - | 3.44x | - | 5.19x |
| Interest / Revenue % | 0.41% | 7.83% | 8.69% | 5.51% | 3.58% | 3.53% | 4.46% | 4.63% | 2.25% | 2.05% | 2.13% | 2.18% | 1.9% | 1.85% | 2.23% | 2.15% | 2.14% | 2.64% | 2.11% | 2.55% | 2.5% | 2.24% | 2.96% | 3.52% | 3.56% | 1.6% | 1.34% | 0% | 1.85% | 0% | 2.26% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 204.4M | 193M | 161.8M | 115.3M | 123.6M | 112.7M | 94.18M | 82.21M | 77.57M | 72.43M | 73.02M | 68.05M | 60.04M | 54.87M | 48.16M | 45.61M | 42.98M | 26.82M | 22.42M | 21.82M | 17.34M | 16.78M | 15.25M | 16.11M | 9.3M | 10.97M | 11.99M | 12.5M | 8.5M | 9M | 10.8M |
| Pretax Margin % | 20.76% | 20.75% | 20.55% | 17.19% | 18.16% | 19.77% | 19.29% | 17.14% | 10.81% | 11.73% | 14.64% | 14.82% | 12.04% | 12.35% | 12.27% | 10.91% | 10.05% | 9.98% | 7.69% | 8.45% | 7.5% | 7.31% | 8.57% | 9.93% | 6.54% | 3.32% | 3.57% | 5.41% | 4.63% | 7.33% | 9.05% |
| Income Tax | 55.7M | 52.7M | 43.2M | 28.1M | 33.8M | 29.23M | 23.54M | 21.11M | 20.99M | 14.31M | 28.34M | 26.91M | 23.95M | 22.09M | 19.3M | 17.99M | 16.92M | 10.92M | 8.82M | 8.6M | 6.84M | 6.31M | 5.7M | 6.03M | 3.65M | 4.25M | 4.5M | 4.2M | 3.2M | 3.3M | 3.9M |
| Effective Tax Rate % | 27.25% | 27.31% | 26.7% | 24.37% | 27.35% | 25.94% | 24.99% | 25.68% | 27.06% | 19.75% | 38.81% | 39.54% | 39.88% | 40.25% | 40.07% | 39.44% | 39.38% | 40.72% | 39.32% | 39.41% | 39.42% | 37.62% | 37.38% | 37.44% | 39.27% | 38.75% | 37.52% | 33.6% | 37.65% | 36.67% | 36.11% |
| Net Income | 148.7M | 140.3M | 118.6M | 87.2M | 89.8M | 83.47M | 71.5M | 65.15M | 56.58M | 58.12M | 44.67M | 41.14M | 36.09M | 32.79M | 28.86M | 27.62M | 26.06M | 15.9M | 13.61M | 13.2M | 10.51M | 10.47M | 9.43M | 9.29M | 3.73M | 6.72M | 7.49M | 8.3M | 5.3M | 5.7M | 6.9M |
| Net Margin % | 15.1% | 15.09% | 15.07% | 13% | 13.19% | 14.64% | 14.65% | 13.58% | 7.89% | 9.41% | 8.96% | 8.96% | 7.24% | 7.38% | 7.35% | 6.61% | 6.09% | 5.91% | 4.67% | 5.11% | 4.54% | 4.56% | 5.3% | 5.73% | 2.62% | 2.03% | 2.23% | 3.59% | 2.89% | 4.64% | 5.78% |
| Net Income Growth % | 20.64% | 18.3% | 36.01% | -2.9% | 7.59% | 16.74% | 9.74% | 15.15% | -2.66% | 30.1% | 8.59% | 13.99% | 10.08% | 13.6% | 4.49% | 6.01% | 63.91% | 16.83% | 3.1% | 25.61% | 0.37% | 11.02% | 1.47% | 149.17% | -44.52% | -10.25% | -9.77% | 56.6% | -7.02% | -17.39% | -4.17% |
| EPS (Diluted) | 6.18 | 5.97 | 5.26 | 4.73 | 5.04 | 4.73 | 4.25 | 3.63 | 3.45 | 3.55 | 2.86 | 2.72 | 2.47 | 2.26 | 1.99 | 1.91 | 1.82 | 1.43 | 1.32 | 1.29 | 1.15 | 1.18 | 1.09 | 1.09 | 0.91 | 0.82 | 0.93 | 1.05 | 0.69 | 0.78 | 1.03 |
| EPS Growth % | 5.73% | 13.5% | 11.21% | -6.15% | 6.55% | 11.29% | 17.08% | 5.22% | -2.82% | 24.13% | 5.15% | 10.12% | 9.29% | 13.57% | 4.19% | 4.95% | 27.27% | 8.33% | 2.33% | 12.17% | -2.54% | 8.26% | 0% | 19.78% | 10.98% | -11.83% | -11.43% | 52.17% | -11.54% | -24.27% | -8.85% |
| EPS (Basic) | - | 6.00 | 5.28 | 4.75 | 5.07 | 4.75 | 4.27 | 3.64 | 3.46 | 3.56 | 2.87 | 2.73 | 2.48 | 2.27 | 2.01 | 1.93 | 1.83 | 1.45 | 1.33 | 1.31 | 1.16 | 1.19 | 1.11 | 1.11 | 0.91 | 0.83 | 0.95 | 1.07 | 0.70 | 0.79 | 1.05 |
| Diluted Shares Outstanding | 24.05M | 23.49M | 22.53M | 18.43M | 17.8M | 17.63M | 16.77M | 16.45M | 16.42M | 16.38M | 15.61M | 15.14M | 14.6M | 14.54M | 14.51M | 14.48M | 14.37M | 11.16M | 10.39M | 10.28M | 9.23M | 8.87M | 8.62M | 8.55M | 8.16M | 8.16M | 8.02M | 7.93M | 7.64M | 7.56M | 7.41M |
Regulatory and geographic concentration risk
As reported in recent financial statements, Chesapeake Utilities achieved a robust 18.14% year-over-year revenue growth, largely fueled by the integration of Florida City Gas and consistent rate base expansion across its core service territories, which appears to be outpacing the organic growth of its regional peers.
The revenue trajectory suggests that CPK is successfully leveraging its integrated midstream-to-downstream model to capture incremental demand in high-growth Florida corridors. While the headline growth is impressive, investors should monitor how much of this is attributable to commodity price pass-throughs versus actual rate base investment, as the latter provides more durable, long-term earnings visibility.
Based on the company's reported figures, the operating margin has remained resilient at 28.1% in 2026Q1, indicating that the utility's regulatory framework effectively allows for the timely recovery of volatile fuel and purchased power costs without creating significant working capital strain on the core business.
The stability of the operating margin suggests that CPK's regulatory compacts in Delaware and Florida are functioning as intended, insulating the bottom line from commodity price fluctuations. However, the reliance on these mechanisms warrants caution, as any shift toward more adversarial regulatory environments could introduce lag and compress margins unexpectedly.
According to recent SEC filings, the company's earnings per share growth of 11.8% in 2026Q1 reflects a transition toward more sustainable, regulated earnings power, though the volatility observed in previous quarters suggests that non-recurring items and seasonal weather patterns continue to influence the reported quarterly net income.
The core regulated earnings appear to be the primary driver of value, yet the influence of seasonal heating degree days on the unregulated propane segment may obscure the underlying growth rate. Analysts should adjust for these seasonal fluctuations to determine if the current earnings trajectory is truly reflective of long-term rate base expansion.
As indicated by the consistent increase in depreciation and amortization expenses to $25.8M in 2026Q1, CPK is aggressively deploying capital into rate-eligible projects, which appears to be the primary engine for sustaining its long-term earnings growth and expanding its regulated footprint in the Delmarva and Florida regions.
The current CAPEX cycle represents a significant commitment to infrastructure, which should translate into incremental EPS as these assets are placed into the rate base. Investors should monitor the timing of these projects, as the conversion of construction work in progress into rate-paying assets is critical for maintaining the company's dividend growth trajectory.
While the income statement shows strong profitability, it may mask potential long-term liabilities related to future decommissioning costs and the risk that authorized returns could become politically unsustainable if inflationary pressures persist, potentially leading to a compression of earned ROE relative to the currently approved levels.
The reported figures do not fully capture the potential for future regulatory friction regarding decarbonization mandates, particularly in the Maryland jurisdiction. This suggests that while current earnings appear robust, the long-term durability of the gas distribution model may face challenges that are not yet reflected in the current P&L.
Quick answers to the most common questions about buying CPK stock.
For fiscal year 2025, Chesapeake Utilities Corporation (CPK) reported total revenue of $930.0M. This represents a 679.5% increase compared to $119.3M in 1996.
Chesapeake Utilities Corporation (CPK) is profitable, generating $140.3M in net income for the fiscal year ending 2025 with a net profit margin of 15.1%.
Chesapeake Utilities Corporation (CPK) reported an operating income of $257.6M, resulting in an operating profit margin of 27.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Chesapeake Utilities Corporation (CPK) generated $294.1M in gross profit for the year, representing a gross profit margin of 31.6%. This demonstrates the company's core pricing power and production efficiency.