Net interest income grew 8.5% YoY to $53.9M in Q2 2026 and the efficiency ratio improved to 84.2%, but the $64.3M provision swing against $121.4M in total revenue and a 1.2% NIM at cycle lows suggest reported EPS growth of 30% may not be sustainable.
Consumer Portfolio Services, Inc. (CPSS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 210.01M | 190.67M | 193.71M | 194.59M | 233M | 186.61M | 164.12M | 226.57M | 278.83M | 331.83M | 329.06M | 292.17M | 236.34M | 173.15M | 95.89M | 44.8M | 55.51M | 96.43M | 195.3M | 231.08M | 170.45M | 120.17M | 73.67M | 34.3M | 24.72M | 2.87M | 0 | 0 | 0 | 0 | 0 |
| NII Growth % | 23.27% | -1.56% | -0.45% | -16.48% | 24.86% | 13.71% | -27.56% | -18.74% | -15.97% | 0.84% | 12.63% | 23.62% | 36.49% | 80.57% | 114.04% | -19.29% | -42.43% | -50.63% | -15.48% | 35.57% | 41.85% | 63.11% | 114.77% | 38.77% | 761.29% | - | - | - | - | - | - |
| Net Interest Margin % | 4.35% | 4.94% | 5.53% | 6.7% | 8.46% | 8.63% | 7.63% | 8.92% | 11.22% | 13.68% | 13.65% | 13.72% | 12.89% | 12.4% | 9.24% | 5.03% | 7.48% | 9.03% | 11.92% | 10.12% | 9.86% | 10.4% | 9.61% | 6.97% | 8.66% | 1.9% | 0% | 0% | 0% | 0% | 0% |
| Interest Income | 464.15M | 422.7M | 384.96M | 341.22M | 320.52M | 261.85M | 265.45M | 337.1M | 380.3M | 424.17M | 409M | 349.91M | 286.73M | 231.33M | 175.31M | 127.86M | 137.09M | 208.2M | 351.55M | 370.26M | 263.57M | 171.83M | 105.82M | 58.16M | 48.64M | 17.2M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 254.14M | 232.02M | 191.26M | 146.63M | 87.52M | 75.24M | 101.34M | 110.53M | 101.47M | 92.34M | 79.94M | 57.74M | 50.4M | 58.18M | 79.42M | 83.05M | 81.58M | 111.77M | 156.25M | 139.19M | 93.11M | 51.67M | 32.15M | 23.86M | 23.93M | 14.34M | 0 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | -194.84M | -230.26M | -5.31M | -22.3M | -28.1M | -14.59M | 14.11M | 85.77M | 133.08M | 186.71M | 178.51M | 142.62M | 108.23M | 76.87M | 33.49M | 15.51M | 29.92M | 92.01M | 162.37M | 137.27M | 92.06M | 58.99M | 44.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Interest Income | 10.89M | 5.27M | 8.54M | 10.79M | 9.19M | 5.96M | 5.71M | 8.7M | 9.48M | 10.21M | 13.29M | 13.74M | 13.52M | 13.5M | 11.89M | 15.28M | 18.09M | 15.7M | 16.86M | 24.29M | 15.3M | 21.86M | 25.59M | 46.82M | 49.74M | 45.37M | 0 | 0 | 0 | 0 | 0 |
| Non-Interest Income % | 4.93% | 2.69% | 4.22% | 5.26% | 3.79% | 3.1% | 3.36% | 3.7% | 3.29% | 2.98% | 3.88% | 4.49% | 5.41% | 7.23% | 11.03% | 25.43% | 24.58% | 14% | 7.95% | 9.51% | 8.24% | 15.39% | 25.78% | 57.72% | 66.8% | 94.05% | - | - | - | - | - |
| Total Net Revenue | 220.91M | 195.95M | 202.25M | 205.38M | 242.19M | 192.57M | 169.82M | 235.27M | 288.31M | 342.04M | 342.34M | 305.9M | 249.86M | 186.65M | 107.79M | 60.08M | 73.61M | 112.13M | 212.16M | 255.36M | 185.75M | 142.03M | 99.26M | 81.13M | 74.46M | 48.24M | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 7.7% | -3.12% | -1.53% | -15.2% | 25.76% | 13.4% | -27.82% | -18.4% | -15.71% | -0.09% | 11.91% | 22.43% | 33.87% | 73.17% | 79.41% | -18.38% | -34.35% | -47.15% | -16.92% | 37.47% | 30.78% | 43.09% | 22.35% | 8.95% | 54.36% | - | - | - | - | - | - |
| Non-Interest Expense | 186.56M | 166.18M | 180.13M | 166.59M | 154.09M | 141.42M | 135.59M | 140.34M | 136.53M | 123.25M | 114.17M | 101.91M | 89.39M | 72.61M | 65.1M | 59.03M | 59.88M | 69.52M | 93.24M | 94.13M | 80.49M | 79.67M | 70.82M | 84.16M | 74.4M | 48.24M | 0 | 0 | 0 | 0 | 0 |
| Efficiency Ratio | 84.45% | 84.81% | 89.06% | 81.11% | 63.63% | 73.44% | 79.84% | 59.65% | 47.35% | 36.04% | 33.35% | 33.31% | 35.78% | 38.9% | 60.4% | 98.26% | 81.35% | 62% | 43.95% | 36.86% | 43.33% | 56.09% | 71.35% | 103.75% | 99.92% | 100% | - | - | - | - | - |
| Operating Income | 229.19M | 260.03M | 27.43M | 61.1M | 116.19M | 65.75M | 20.12M | 9.16M | 18.7M | 32.07M | 49.66M | 61.38M | 52.24M | 37.17M | 9.19M | -14.46M | -16.2M | -49.41M | -43.45M | 23.96M | 13.2M | 3.37M | -15.89M | -3.04M | 62K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Margin % | 103.75% | 132.7% | 13.56% | 29.75% | 47.98% | 34.14% | 11.85% | 3.89% | 6.49% | 9.38% | 14.51% | 20.07% | 20.91% | 19.92% | 8.52% | -24.07% | -22% | -44.06% | -20.48% | 9.38% | 7.11% | 2.37% | -16.01% | -3.75% | 0.08% | 0% | - | - | - | - | - |
| Operating Income Growth % | - | 847.93% | -55.1% | -47.42% | 76.73% | 226.77% | 119.6% | -51.01% | -41.68% | -35.42% | -19.1% | 17.5% | 40.54% | 304.63% | 163.53% | 10.71% | 67.22% | -13.7% | -281.39% | 81.49% | 291.46% | 121.22% | -422.8% | -5001.61% | - | - | - | - | - | - | - |
| Pretax Income | 34.36M | 28M | 27.43M | 61.1M | 116.19M | 65.75M | 20.12M | 9.16M | 18.7M | 32.07M | 49.66M | 61.38M | 52.24M | 37.17M | 9.19M | -14.46M | -16.2M | -49.41M | -43.45M | 23.96M | 13.2M | 3.37M | -15.89M | -3.04M | 62K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Margin % | 15.55% | 14.29% | 13.56% | 29.75% | 47.98% | 34.14% | 11.85% | 3.89% | 6.49% | 9.38% | 14.51% | 20.07% | 20.91% | 19.92% | 8.52% | -24.07% | -22% | -44.06% | -20.48% | 9.38% | 7.11% | 2.37% | -16.01% | -3.75% | 0.08% | 0% | - | - | - | - | - |
| Income Tax | 10.65M | 8.68M | 8.23M | 15.75M | 30.21M | 18.22M | -1.56M | 3.76M | 3.84M | 28.31M | 20.36M | 26.7M | 22.73M | 16.17M | -60.22M | 0 | 16.98M | 7.8M | -17.36M | 10.1M | -26.36M | 0 | 0 | -3.43M | -2.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 31% | 30.99% | 30% | 25.79% | 26% | 27.72% | -7.74% | 41% | 20.54% | 88.26% | 41% | 43.5% | 43.5% | 43.49% | -655.5% | 0% | -104.86% | -15.79% | 39.96% | 42.15% | -199.66% | 0% | 0% | 113% | -4732.26% | - | - | - | - | - | - |
| Net Income | 23.71M | 19.32M | 19.2M | 45.34M | 85.98M | 47.52M | 21.68M | 5.41M | 14.86M | 3.77M | 29.3M | 34.68M | 29.52M | 21M | 69.41M | -14.46M | -33.18M | -57.21M | -26.09M | 13.86M | 39.55M | 3.37M | -15.89M | 395K | 20.41M | 320K | -22.15M | -44.53M | 25.7M | 18.5M | 14.1M |
| Net Margin % | 10.73% | 9.86% | 9.49% | 22.08% | 35.5% | 24.68% | 12.76% | 2.3% | 5.15% | 1.1% | 8.56% | 11.34% | 11.81% | 11.25% | 64.39% | -24.07% | -45.07% | -51.02% | -12.3% | 5.43% | 21.29% | 2.37% | -16.01% | 0.49% | 27.41% | 0.66% | - | - | - | - | - |
| Net Income Growth % | 21.64% | 0.64% | -57.65% | -47.27% | 80.93% | 119.24% | 300.98% | -63.63% | 294.74% | -87.15% | -15.52% | 17.5% | 40.52% | -69.74% | 580% | 56.42% | 42.01% | -119.26% | -288.27% | -64.97% | 1073.04% | 121.22% | -4122.28% | -98.06% | 6277.5% | 101.44% | 50.27% | -273.26% | 38.94% | 31.21% | - |
| Net Income (Continuing) | 23.71M | 19.32M | 19.2M | 45.34M | 85.98M | 47.52M | 21.68M | 5.41M | 14.86M | 3.77M | 29.3M | 34.68M | 29.52M | 21M | 69.41M | -14.46M | -33.18M | -57.21M | -26.09M | 13.86M | 39.55M | 3.37M | -15.89M | 395K | 3M | 320K | -22.15M | -44.53M | 25.7M | 18.5M | 14.1M |
| EPS (Diluted) | 1.02 | 0.80 | 0.79 | 1.80 | 3.23 | 1.84 | 0.90 | 0.22 | 0.59 | 0.14 | 1.01 | 1.10 | 0.92 | 0.67 | 2.72 | -0.76 | -1.90 | -3.07 | -1.36 | 0.61 | 1.64 | 0.14 | -0.75 | 0.02 | 0.97 | 0.02 | -1.10 | -2.38 | 1.47 | 1.17 | 0.93 |
| EPS Growth % | 26.25% | 1.27% | -56.11% | -44.27% | 75.54% | 104.44% | 309.09% | -62.71% | 321.43% | -86.14% | -8.18% | 19.57% | 37.31% | -75.37% | 457.89% | 60% | 38.11% | -125.74% | -322.95% | -62.8% | 1071.43% | 118.67% | -3850% | -97.94% | 4750% | 101.82% | 53.78% | -261.9% | 25.64% | 25.81% | - |
| EPS (Basic) | - | 0.88 | 0.90 | 2.17 | 4.10 | 2.11 | 0.96 | 0.24 | 0.68 | 0.17 | 1.20 | 1.34 | 1.18 | 0.98 | 3.56 | -0.76 | -1.94 | -3.07 | -1.36 | 0.66 | 1.82 | 0.16 | -0.75 | 0.02 | 1.03 | 0.02 | -1.10 | -2.38 | 1.67 | 1.29 | 1.05 |
| Diluted Shares Outstanding | 23.32M | 24.08M | 24.32M | 25.22M | 26.59M | 25.78M | 24M | 24.06M | 24.99M | 27.21M | 29.04M | 31.58M | 32.03M | 31.57M | 25.48M | 19.01M | 17.48M | 18.64M | 19.23M | 22.59M | 24.05M | 23.51M | 21.11M | 21.58M | 20.99M | 16M | 20.2M | 18.68M | 17.5M | 15.81M | 15.16M |
Quick answers to the most common questions about buying CPSS stock.
For fiscal year 2025, Consumer Portfolio Services, Inc. (CPSS) reported total revenue of $195.9M.
Consumer Portfolio Services, Inc. (CPSS) is profitable, generating $19.3M in net income for the fiscal year ending 2025 with a net profit margin of 9.9%.
Consumer Portfolio Services, Inc. (CPSS) reported an operating income of $260.0M, resulting in an operating profit margin of 132.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Consumer Portfolio Services, Inc. (CPSS) generated $426.2M in gross profit for the year, representing a gross profit margin of 217.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Acute credit deterioration in auto loan portfolio
Metrics are mathematically derived from official filings.
Provision Shock Signals Deepening Credit Cycle
According to CPSS's reported financials, loan loss provisioning surged from approximately $712K in Q3 2025 to $64.3M in Q2 2026, representing a staggering 90-fold increase that now consumes over half of reported total revenue, fundamentally altering the earnings profile.
This provision trajectory is the single most consequential shift in CPSS's income statement. After ten quarters of modest credit costs averaging under $1M, the sequential explosion to $59.6M and $64.3M in Q1 and Q2 2026 respectively suggests a severe deterioration in expected credit losses across the subprime auto portfolio. The magnitude of this repricing implies that the loss assumptions underpinning prior-period earnings were materially insufficient. For a subprime auto originator, a provision of this scale typically reflects rising delinquencies, higher severity on repossessions, or a combination of both — investors should closely monitor charge-off trends and residual value assumptions in vehicle collateral. Notably, the spike does not appear to be a one-quarter anomaly given its persistence across two consecutive quarters, which raises the question of whether CPSS's underwriting standards or macroeconomic assumptions need further downward revision.
Net Interest Income Rebounds Amid Rising Funding Costs
As reported in CPSS's quarterly financials, net interest income grew 8.5% year-over-year to $53.9M in Q2 2026, reversing a three-quarter contraction streak and suggesting that loan yield repricing is beginning to offset elevated securitization and warehouse funding costs.
NII's return to positive growth after contracting through much of 2025 appears driven by portfolio repricing rather than volume expansion, given the persistent NIM compression noted elsewhere. For a company funded primarily through non-deposit sources like securitization trusts and credit facilities, this recovery suggests CPSS has successfully passed through some of its higher funding costs into loan pricing. However, the durability of this trajectory remains uncertain: subprime borrowers' capacity to absorb higher payments is inherently constrained, and CPSS's continued expansion of originations into a deteriorating credit environment could offset yield gains through higher delinquency-driven write-offs. The Q2 NII of $53.9M does represent a healthy level relative to the trailing two-year range, but the sustainability depends on whether credit normalization catches up with the higher-rate loan book.
Net Interest Margin Compresses to Cycle Lows
Based on CPSS's reported figures, net interest margin has declined steadily from 1.6% in Q1 2024 to 1.2% in Q2 2026, reflecting sustained compression in the spread between asset yields and funding costs that has eroded core earnings power across six consecutive quarters.
The 40-basis-point NIM decline over ten quarters is a structural concern for CPSS given that non-deposit funding costs are largely exogenous and tied to securitization markets and warehouse facility rates. Unlike depository peers, CPSS cannot rely on low-cost insured deposits as a funding buffer, making its NIM inherently more sensitive to credit market conditions. The fact that NIM has stabilized at 1.2% in the last two quarters — rather than continuing to decline — may indicate that the worst of the funding cost pressure has passed, though the level remains well below the 1.4-1.6% range that prevailed pre-2025. Investors should evaluate whether CPSS's origination yield discipline can maintain this floor, particularly as the provision environment forces the company to reconsider credit box parameters and could reduce the average risk-adjusted yield on new production.
Efficiency Ratio Improves Despite Credit Headwinds
According to CPSS's income statement disclosures, the efficiency ratio improved from 90.4% in Q2 2024 to 84.2% in Q2 2026, reflecting meaningful operating leverage as revenue growth outpaced non-interest expense expansion across the trailing eight quarters.
The ~620-basis-point efficiency ratio improvement is a genuine positive signal, indicating that CPSS's servicing platform is scaling effectively as the portfolio grows. Non-interest expense — implied at roughly $102M in Q2 2026 — has grown far more slowly than gross revenue, suggesting the company benefits from a relatively fixed cost infrastructure amortized over a growing earning asset base. However, this efficiency gain needs to be contextualized: even at 84.2%, the ratio remains elevated versus diversified financial services peers, reflecting the structurally high servicing and collection costs inherent in subprime auto lending. As credit deteriorates, CPSS may need to invest more heavily in collections infrastructure — including third-party repossession and legal recovery services — which could reverse part of this efficiency trend. The operating leverage observed thus far appears to be a function of benign credit conditions rather than sustainable structural cost reduction.
Revenue-Power Disconnect Raises Earnings Quality Concerns
CPSS's reported net income of $6.2M in Q2 2026, up 30% year-over-year, appears paradoxically strong despite $64.3M in loan loss provisions, raising analytical questions about the composition and sustainability of pre-provision earnings and the potential role of non-recurring items in sustaining profitability.
The disconnect between surging provisions and growing net income warrants scrutiny. In a standard subprime lending model, provisions of $64.3M against revenue of $121.4M should produce an operating loss unless offset by unusual items. CPSS may benefit from fair value accretion on retained securitization interests or mark-to-market gains on its securitized trusts — items that are typically non-cash and non-recurring, but which can mask underlying credit stress in the reported P&L. Additionally, the reported pre-provision operating income of $73.3M implies that gross revenue (before provisions) expanded sharply versus prior quarters, which could reflect accretion income rather than sustainable earning power. Investors should request a reconciliation of pre-provision net revenue excluding fair value adjustments and accretion to assess the true earnings trajectory. The 30% EPS growth may prove misleading if the credit costs represent a structural reset while the revenue boost proves transient.