Operating cash flow of $106.1M in Q2 2026 — roughly 17x net income — appears driven by mechanical loan amortization, and zero dividends with only $10.2M in buybacks over ten quarters indicates capital preservation mode ahead of anticipated credit losses.
Consumer Portfolio Services, Inc. (CPSS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 360.26M | 289M | 233.75M | 237.98M | 215.93M | 198.19M | 238.77M | 216.78M | 216.21M | 215.65M | 196.33M | 187.56M | 135.83M | 99.37M | 34.99M | 10.8M | 38.14M | 79.5M | 124.97M | 153.41M | 57.11M | 36.68M | 9.96M | 99.76M | 146.89M | 3.72M | 38.7M | 200K | -71.1M | -26.1M | -9.7M |
| Operating CF Growth % | 131.07% | 23.63% | -1.78% | 10.21% | 8.95% | -16.99% | 10.14% | 0.27% | 0.26% | 9.84% | 4.68% | 38.08% | 36.69% | 184.01% | 224.06% | -71.69% | -52.02% | -36.39% | -18.54% | 168.63% | 55.69% | 268.44% | -90.02% | -32.09% | 3845.55% | -90.38% | 19250% | 100.28% | -172.41% | -169.07% | - |
| Net Income | 23.71M | 19.32M | 19.2M | 45.34M | 85.98M | 47.52M | 21.68M | 5.41M | 14.86M | 3.77M | 29.3M | 34.68M | 29.52M | 21M | 69.41M | -14.46M | -33.83M | -57.21M | -26.09M | 13.86M | 39.55M | 3.37M | -15.89M | 395K | 20.41M | 320K | -22.15M | -44.5M | 25.7M | 18.5M | 14.1M |
| Depreciation & Amortization | 650K | 881K | 862K | 847K | 1.62M | 1.68M | 1.78M | 1.08M | 992K | 934K | 777K | 637K | 428K | 437K | 543K | 672K | 649K | 707K | 537K | 15.23M | -1.53M | -5.28M | -1.87M | 3.69M | 5.68M | 1.91M | 1.2M | 37.2M | 36.8M | 14.1M | 6.4M |
| Deferred Taxes | 0 | 0 | 0 | 6.44M | 9.4M | 0 | 0 | 91.94M | 0 | 0 | 0 | 0 | 16.37M | 16.43M | -60.64M | 32.77M | 18.45M | 19.28M | 6.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.3M | -20.9M | 14.1M | 6.1M | 5.4M |
| Other Non-Cash Items | 302.99M | 264.36M | 208.57M | 168.93M | 90.57M | 131.61M | 186.65M | 92.14M | 170.35M | 196.76M | 183.94M | 140.65M | 83.07M | 47.32M | 89.54M | -10.39M | 15.33M | 79.83M | 167.66M | 113.17M | 120.26M | 109.8M | 111.33M | 28.52M | -1.48M | -12.32M | 62.55M | -142.5M | -42.1M | -100K | -27M |
| Working Capital Changes | 31.02M | 1.76M | 2.16M | 12.95M | 23.93M | 15.38M | 26.72M | 24.14M | 26.49M | 8.48M | -23.24M | 6.56M | 2.61M | 10.32M | -65M | 679K | 35.94M | 35.26M | -24.5M | 11.16M | -101.17M | -71.21M | -83.61M | 67.15M | 122.28M | 13.81M | 7.4M | 170.9M | -105.6M | -64.7M | -8.6M |
| Cash from Investing | -1.29B | -590.12M | -769.71M | -359.53M | -713.9M | -115.36M | 93.03M | -229.35M | -242.19M | -210.63M | -437.8M | -441.29M | -541.16M | -409.57M | -91.49M | -154.98M | 272.91M | 438.67M | 657.64M | -665.39M | -568.39M | -411.69M | -314.06M | -179.81M | -29.75M | -536K | -600K | 3.3M | 3M | -7.5M | -2.5M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -944.94M | -764.09M | -551.74M | -199.55M | -113.02M | -8.6M | -296.82M | -1.28B | -1.02B | -691.25M | -508.78M | -175.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 68.17M | 133.73M | 0 | 0 | 481.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.2M | 376.69M | 423.11M | 775.73M | 595.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 0 | 0 | 0 | 68.17M | 133.73M | 0 | 0 | 481.29M | 0 | 0 | 0 | 0 | -944.94M | -764.09M | -551.74M | 164.65M | 263.67M | 414.51M | 478.91M | -686.97M | -1.02B | -691.25M | -508.78M | -175.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.68M | 0 | 0 | 162.31M | 0 | 0 | 0 | 0 | -10.18M | -29.47M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -1.29B | -589.41M | -769.71M | -427.14M | -845.48M | -113.38M | 93.06M | -709.89M | -241.12M | -209.96M | -436.72M | -440.1M | 404.61M | 355M | 460.64M | -234.54M | 9.52M | 24.97M | 16.86M | 22.66M | 451.04M | 279.73M | 196.13M | 5.74M | 0 | 230K | 0 | 3.3M | 4.3M | -6.5M | -2.1M |
| Cash from Financing | 956.88M | 335.93M | 547.92M | 84.19M | 484.21M | -50.44M | -328.48M | 23.29M | 31.4M | -7.02M | 242.78M | 255.19M | 401.08M | 319.34M | 59.38M | 138.02M | -307.23M | -527.82M | -781.41M | 518.64M | 507.71M | 378.43M | 285.26M | 80.31M | -86.76M | -19.67M | -20.4M | -3.8M | 68.3M | 35.2M | 1.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -11.41M | -8.67M | -12.83M | -20.27M | -46.1M | -25.68M | -1.22M | -1.44M | -5.31M | -12.35M | -10.47M | -5.93M | 0 | 0 | -435K | -523K | -1.45M | -999K | -3.72M | -11.71M | -4.81M | -1.04M | -111K | 0 | 0 | 0 | -1.3M | 0 | 5.5M | 2M | 1.4M |
| Stock Issued | 3.45M | 4.71M | 6.91M | 0 | 0 | 6.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -7.96M | -3.96M | -5.92M | -20.27M | -46.1M | -19.63M | -1.22M | -1.44M | -5.31M | -12.35M | -10.47M | -5.93M | 0 | 0 | -435K | -523K | -1.45M | -999K | -3.72M | -11.71M | -4.81M | -1.04M | -111K | 0 | 0 | 0 | -1.3M | 0 | 5.5M | 2M | 1.4M |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -9.92M | -12.46M | -15.87M | 8.69M | 2.98M | -7.81M | -4.91M | -8.57M | -7.56M | -7.02M | -8.66M | -6.91M | -4.8M | -5.44M | -5.85M | -6.93M | 0 | -1.72M | -5.38M | -10.79M | -8.43M | -5.49M | -5.97M | -3.45M | -1.04M | -4.58M | -20.4M | -3.8M | 68.3M | 35.2M | 1.4M |
| Net Change in Cash | 28.22M | 34.81M | 11.97M | -37.36M | -13.76M | 32.4M | 3.32M | 10.72M | 5.41M | -1.99M | 1.31M | 1.46M | -4.25M | 9.15M | 2.87M | -6.16M | 3.82M | -9.65M | 1.2M | 6.67M | -3.57M | 3.42M | -18.84M | 262K | 30.38M | -16.48M | 17.8M | -300K | 200K | 1.6M | -10.7M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 0 | 100K |
| Cash at Beginning | 180.2M | 137.4M | 125.43M | 162.79M | 176.55M | 144.15M | 140.83M | 130.11M | 124.7M | 126.69M | 125.38M | 17.86M | 22.11M | 12.97M | 10.09M | 16.25M | 12.43M | 22.08M | 20.88M | 14.21M | 17.79M | 14.37M | 33.21M | 32.95M | 2.57M | 19.05M | 1.6M | 1.9M | 1.7M | 200K | 10.9M |
| Cash at End | 180.11M | 172.21M | 137.4M | 125.43M | 162.79M | 176.55M | 144.15M | 140.83M | 130.11M | 124.7M | 126.69M | 19.32M | 17.86M | 22.11M | 12.97M | 10.09M | 16.25M | 12.43M | 22.08M | 20.88M | 14.21M | 17.79M | 14.37M | 33.21M | 32.95M | 2.57M | 19.4M | 1.6M | 1.9M | 1.8M | 200K |
| Interest Paid | 237.46M | 218.12M | 177.95M | 135.2M | 76.7M | 69.48M | 93.57M | 0 | 92.41M | 83.11M | 71.08M | 50.02M | 45.91M | 50.66M | 75.65M | 69.7M | 74.19M | 98.26M | 0 | 121.63M | 81.63M | 45.93M | 28.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 6.04M | 6.83M | 11.8M | 3.55M | 16.18M | 14.25M | 0 | 0 | 417K | 9.32M | 32.91M | 13.69M | 6.52M | 2.28M | 1.14M | 200K | 9.25M | 12.4M | 0 | 7.27M | 10.22M | 9.38M | 420K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 360.2M | 288.29M | 233.32M | 237.42M | 213.78M | 196.22M | 238.74M | 216.03M | 215.13M | 214.98M | 195.25M | 186.36M | 135M | 98.89M | 34.59M | 10.39M | 37.86M | 78.69M | 124.53M | 152.33M | 56.7M | 36.52M | 8.55M | 99.67M | 146.61M | 2.96M | 38.1M | 200K | -72.4M | -27.1M | -10.1M |
| FCF Growth % | 28.4% | 23.56% | -1.73% | 11.06% | 8.95% | -17.81% | 10.51% | 0.42% | 0.07% | 10.1% | 4.77% | 38.04% | 36.51% | 185.86% | 232.87% | -72.55% | -51.89% | -36.81% | -18.25% | 168.66% | 55.27% | 327.19% | -91.42% | -32.02% | 4858% | -92.24% | 18950% | 100.28% | -167.16% | -168.32% | - |
Quick answers to the most common questions about buying CPSS stock.
Consumer Portfolio Services, Inc. (CPSS) generated $289.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Consumer Portfolio Services, Inc. (CPSS) generated $288.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Consumer Portfolio Services, Inc. (CPSS) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Consumer Portfolio Services, Inc. (CPSS) spent $8.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Rapid credit deterioration overwhelming operating cash generation
Metrics are mathematically derived from official filings.
Full Earnings Retention Supports Balance Sheet Growth
CPSS has retained 100% of earnings over the trailing ten quarters, with zero dividends paid and only modest treasury stock repurchases, suggesting management is prioritizing balance sheet accumulation and regulatory capital buffers over shareholder distributions during this credit cycle phase.
Net income has grown modestly from $4.6M in Q1 2024 to $6.2M in Q2 2026, but the full retention policy means capital generation is entirely driven by earnings retention rather than external capital raises. The consistent $1M quarterly long-term debt issuance appears to be routine funding activity rather than capital adequacy signaling. With provisions surging to $64.3M in Q2 2026, the durability of this internal capital generation model warrants close monitoring, as sustained credit losses could erode retained earnings faster than they accumulate.
Share Repurchases Modest Amid Credit Headwinds
CPSS executed $2.5M in share repurchases in Q2 2026 and $10.2M across the trailing ten quarters, yet has paid zero dividends in any quarter, indicating a capital return framework that prioritizes opportunistic buybacks while preserving maximum flexibility amid escalating credit provisions.
Buyback activity has been inconsistent, ranging from zero in Q1 2025 to $9.5M in Q2 2024, suggesting these repurchases may be opportunistic rather than programmatic. The complete absence of dividends across all ten quarters contrasts sharply with peer Credit Acceptance Corporation and may indicate management is conserving capital. As provisions consume an increasing share of pre-tax income, investors should monitor whether buybacks are curtailed further, which could signal internal stress even as reported capital return figures appear modest.
Operating Cash Flow Driven by Loan Repayment Amortization
Operating cash flow has expanded from $52.7M in Q1 2024 to $106.1M in Q2 2026, far exceeding net income by 17x, reflecting the mechanical cash inflows from scheduled loan repayments that characterize CPSS's subprime auto lending business model.
The persistent and widening gap between operating cash flow and net income — with OCF/NI ratios ranging from 9.3x to 17.5x — is a structural feature of CPSS's origination-and-collection model rather than an indicator of superior cash generation quality. This cash flow profile masks the reality that collections on legacy loans are funding new originations, and any deterioration in repayment rates could compress OCF rapidly. The $106.1M OCF in Q2 2026 may appear robust, but it does not reflect the rising cost of credit losses embedded within the same period's $64.3M provision charge.
Provision Surge Signals Deepening Credit Cycle
Loan loss provisions escalated from $712K in Q3 2025 to $64.3M in Q2 2026 — a 90-fold increase — yet reported net income still rose to $6.2M, suggesting that non-cash accounting effects or non-recurring items may be offsetting the credit cost shock in reported earnings.
The provision escalation of this magnitude typically reflects both increased charge-offs and a substantial reserve build, indicating management anticipates further deterioration in the subprime auto portfolio. The fact that operating cash flow continued to expand during this period suggests the provision is largely a non-cash charge at this stage, but as charge-offs materialize into actual cash losses, the operating cash flow trajectory may reverse. Investors should closely monitor whether the gap between provisions and actual charge-offs narrows, as convergence would signal that the reserve build phase is transitioning into realized loss realization.
Cash Flow Strength Masks Portfolio Quality Deterioration
The apparent strength of CPSS's operating cash flow — $106.1M in Q2 2026, up 95% year-over-year — may obscure the fact that rising delinquencies and charge-offs in the loan portfolio are likely to compress collections in coming quarters, a trend not yet fully visible in trailing cash flow data.
Historical loan repayment cash flows drive the current OCF figures, but these collections reflect loans originated under more favorable credit conditions. As the vintage mix shifts toward loans originated during tighter-underwriting periods with potentially different loss characteristics, the operating cash flow profile may diverge sharply from recent trends. The near-total absence of investment securities activity suggests CPSS is not building a liquid asset buffer, potentially leaving the company dependent on continued securitization access and warehouse facility availability — factors not captured within the cash flow statement's four corners. The $64.3M provision charge represents a forward-looking credit assessment that may prove conservative or insufficient depending on macroeconomic trajectory.