VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRICarter's, Inc.
$43.35$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRICash Flow

Carter's, Inc. (CRI) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a 35.7% margin in 2023Q4 to -0.1% in 2026Q1, largely driven by seasonal inventory cycles and working capital fluctuations.

CRI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations177.4M122.33M298.79M529.13M88.36M268.26M588.49M387.21M356.2M329.62M369.23M307.99M282.4M209.7M278.62M81.07M85.82M188.24M183.62M51.99M88.22M137.27M42.68M40.51M27.3M31.28M24.2M36.46M7.06M
Operating CF Margin %-4.22%10.51%17.96%2.75%7.69%19.46%11%10.29%9.69%11.54%10.22%9.76%7.95%11.7%3.84%4.91%11.84%12.32%3.68%6.57%12.24%5.18%5.76%4.71%6.03%5.13%8.79%1.73%
Operating CF Growth %-21.68%-59.06%-43.53%498.83%-67.06%-54.42%51.98%8.71%8.06%-10.73%19.88%9.06%34.67%-24.74%243.66%-5.53%-54.41%2.51%253.21%-41.07%-35.73%221.65%5.36%48.35%-12.71%29.28%-33.63%416.11%-
Net Income90.59M91.8M185.51M232.5M250.04M339.75M109.72M263.8M282.07M302.76M258.11M237.82M194.67M160.41M161.15M114.02M146.47M115.64M75.06M-70.62M87.22M47.2M49.66M23.28M19.25M3.49M12.65M-3.8M3.51M
Depreciation & Amortization55.63M55.26M57.93M64.14M65.28M94.11M94M95.95M89.65M84.41M73.44M68.4M74.92M68.5M39.85M32.55M31.73M32.27M31.3M31.08M28.84M38.61M21.34M24.28M20.45M19.16M17.52M18.45M17.2M
Stock-Based Compensation10.49M20.25M17.84M19.46M21.88M21.03M12.83M16.53M14.67M17.55M16.85M17.03M17.6M16.04M13.05M9.64M7.3M6.78M8.65M05.94M1.82M05K00000
Deferred Taxes-3.09M-162K-6.42M-600K-740K-13.53M-23.25M-13.3M-1.02M-54.89M1.29M8.66M3.91M596K-9.65M9.13M4.37M2.27M-1.98M-9.63M502K380K-3.14M299K-1.26M675K248K-2.67M1.09M
Other Non-Cash Items17.06M12.46M32.35M-12.11M39.69M6.74M67.31M39.73M18.81M-1.08M-2.14M-5.55M1.72M-6.89M2.51M3.29M-6.75M-6.91M-599K152.71M-9.04M26.82M4.42M10.02M909K2.8M-21K4.05M387K
Working Capital Changes7.1M-57.28M11.59M225.74M-287.78M-179.84M327.89M-15.5M-47.99M-19.13M21.68M-18.37M-10.42M-28.96M71.72M-87.55M-97.3M38.19M71.19M-52.24M-25.25M22.43M-29.6M-17.38M-12.05M5.11M-7.8M20.43M-15.13M
Change in Receivables7.2M15.17M-13.74M15.45M32.68M-46.48M58.27M8.12M-34.45M-18.05M5.04M-23.84M8.4M-26.06M-10.2M-33.22M-39.36M3.36M9.14M0-14.47M275K0-15.12M00000
Change in Inventory10.77M-37.1M26.13M222.92M-106.76M-52.91M-8.06M-16.68M-30.65M-20.92M-17.48M-34.35M-32.15M-70.69M-1.79M-20.57M-84.51M-10.51M22.01M-31.91M-5.13M4.64M-16.03M940K-16.63M7.9M-12.8M21.77M-13.77M
Change in Payables-6.82M-27.25M2.16M-16.95M-228.6M-101.11M268.13M692.1M4.98M41.17M32.06M43.32M16.04M86.52M89.71M-18.75M18.93M18.54M22.42M07.14M18.23M0-575K00000
Cash from Investing-50.32M-53.7M-56.16M-59.86M-40.36M-32.44M-31.47M-60.67M-63.31M-227.91M-88.34M-103.42M-104.73M-220.53M-83.39M-106.69M-39.5M-28.9M-37.53M-21.82M-30.5M-308.4M-18.58M-16.47M-15.55M-256.73M-19.22M-12.36M-17.96M
Capital Expenditures-50.32M-53.7M-56.16M-59.86M-40.36M-37.44M-32.87M-61.42M-63.78M-69.47M-88.56M-103.5M-107M-220.53M-83.4M-45.49M-39.78M-32.98M-37.53M-21.88M-30.85M-22.59M-20.48M-17.35M-18.01M-19.04M-17.18M-12.73M-17.99M
CapEx % of Revenue1.71%1.85%1.97%2.03%1.26%1.07%1.09%1.75%1.84%2.04%2.77%3.43%3.7%8.36%3.5%2.16%2.27%2.07%2.52%1.55%2.3%2.01%2.49%2.46%3.11%3.67%3.64%3.07%4.41%
Acquisitions0000000749K96K-158.46M216K72K000-61.21M00000-309.98M000017.18M00
Investments-----------------------------
Other Investing00000000380K15K216K72K2.27M-38.01M6K10K286K4.08M057K348K5.81M1.3M875K2.46M-237.69M-16.38M364K31K
Cash from Financing23.4M2.04M-174.82M-332.64M-819.27M-352.71M324.84M-283.38M-298.95M-223.07M-363.51M-162M-122.44M-84.66M-46.32M11.51M-133.98M13.35M-32.76M-49.7M-73.45M222.15M-26.89M-23.54M-880K246.44M-4.7M-24.67M10.62M
Debt Issued (Net)63.29M63.29M0-120M-380M0400M4M-25M36.03M0349K0400M-50M0-102M-3.5M-3.5M-3.5M-85M244.96M-28.45M-85.65M-1.88M11.32M-1.82M-25.2M10.7M
Equity Issued (Net)4.22M0-50.53M-100.03M-299.67M-299.34M-45.26M-196.91M-182.43M-194.51M-300.44M-110.29M-82.1M-459.19M5.68M0-50M0-33.64M-54.43M2.39M1.99M1.55M94.47M1M127.16M-70K-507K-260K
Dividends Paid-36.58M-56.36M-116.18M-112M-118.11M-60.12M-26.26M-89.59M-83.72M-70.91M-66.36M-46.03M-40.48M-27.71M000000000-24.89M00000
Share Repurchases4.22M0-50.53M-100.03M-299.67M-299.34M-45.26M-196.91M-193.03M-188.76M-300.44M-110.29M-82.1M-454.13M-2.85M0-50M0-33.64M-57.47M00000-60K-70K-507K-320K
Other Financing-7.53M-4.89M-8.11M-606K-21.49M6.75M-3.64M-883K-7.8M6.32M3.29M-6.04M138K2.24M-2M11.51M18.02M16.85M4.38M8.23M9.15M-24.8M0-7.46M0107.96M-2.8M1.04M183K
Net Change in Cash152.64M74.15M61.71M139.47M-772.55M-118.03M888.01M44.23M-8.42M-120.86M-81.85M40.57M54.09M-95.69M148.74M-13.89M-87.66M172.69M113.34M-19.53M-15.73M51.01M-2.8M499K10.87M21M282K-571K-273K
Free Cash Flow127.08M68.63M242.62M469.27M48M230.82M555.62M325.8M292.42M260.15M280.67M204.49M175.39M-10.84M195.22M35.58M46.04M155.26M146.09M30.11M57.38M114.68M22.2M23.16M9.29M12.24M7.02M23.73M-10.93M
FCF Margin %4.31%2.37%8.53%15.93%1.49%6.62%18.37%9.26%8.45%7.65%8.77%6.78%6.06%-0.41%8.2%1.69%2.63%9.77%9.8%2.13%4.27%10.23%2.7%3.29%1.6%2.36%1.49%5.72%-2.68%
FCF Growth %-42.55%-71.71%-48.3%877.71%-79.21%-58.46%70.54%11.42%12.4%-7.31%37.26%16.59%1718.62%-105.55%448.7%-22.72%-70.35%6.27%385.18%-47.52%-49.97%416.69%-4.16%149.16%-24.09%74.48%-70.43%317.19%-
FCF per Share3.591.946.8312.821.245.3712.807.296.275.405.573.913.30-0.193.300.610.782.642.510.520.941.890.370.460.200.260.150.49-0.23
FCF Conversion (FCF/Net Income)1.40x1.33x1.61x2.28x0.35x0.79x5.36x1.47x1.26x1.09x1.43x1.30x1.45x1.31x1.73x0.71x0.59x1.63x2.45x-0.74x1.01x2.91x0.86x1.74x1.42x-7.52x1.91x-9.59x2.01x
Interest Paid0029.5M32.3M41.2M000000000000000000000000
Taxes Paid0051.3M76.5M64M000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

Based on reported quarterly filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -11.04 in 2025Q3 to 90.37 in 2025Q2, suggesting that accounting earnings are frequently decoupled from the actual cash generation capabilities of the business.

The extreme variance in the OCF/NI ratio indicates that net income is a poor proxy for cash flow due to the heavy influence of seasonal working capital adjustments. Investors should monitor whether this disconnect reflects genuine operational timing differences or an underlying weakness in the quality of earnings as the company navigates its wholesale-heavy model.

FCF Volatility Hinders Capital Planning

As reported in financial statements, Carter's free cash flow trajectory is characterized by extreme seasonal swings, with FCF margins oscillating between 35.7% in 2023Q4 and -19.0% in 2025Q3, highlighting a lack of consistent cash generation that complicates long-term capital allocation and shareholder return strategies.

The inability to maintain positive FCF throughout the fiscal year suggests that the company's cash flow is heavily dependent on the timing of inventory build-ups and wholesale shipments. This cyclicality may force management to maintain higher liquidity buffers, potentially limiting the efficiency of capital deployment during off-peak quarters.

Inventory Cycles Drive Cash Swings

According to recent SEC filings, working capital changes are the primary driver of cash flow volatility, with quarterly fluctuations reaching as high as $208.6 million in 2023Q4, which underscores the significant impact of seasonal inventory management on the company's liquidity position throughout the fiscal year.

The massive swings in working capital suggest that Carter's is highly sensitive to the timing of its wholesale shipments to mass-market partners. This reliance on large, periodic inventory movements warrants further investigation into whether current inventory turnover rates are sufficient to prevent future cash-trapping markdowns.

Capital Allocation Amidst Cash Uncertainty

Based on the provided figures, Carter's has maintained consistent dividend payments despite significant FCF volatility, with dividends totaling $9.2 million in 2026Q1, even as the company experienced negative free cash flow, suggesting a commitment to shareholder returns that may be straining internal liquidity reserves.

The decision to prioritize dividends during periods of negative cash flow indicates a management preference for maintaining shareholder yield, though this may limit the flexibility to reinvest in digital infrastructure or supply chain optimization. Investors should monitor whether this payout policy remains sustainable if the current margin compression persists.

CRI — Frequently Asked Questions

Quick answers to the most common questions about buying CRI stock.

How much cash does Carter's, Inc. (CRI) generate from operations?

Carter's, Inc. (CRI) generated $122.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Carter's, Inc.'s free cash flow?

Carter's, Inc. (CRI) generated $68.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Carter's, Inc.'s capital expenditure (CapEx)?

Carter's, Inc. (CRI) spent $53.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Carter's, Inc. distribute cash to shareholders?

In 2025, Carter's, Inc. (CRI) returned $56.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.