Free cash flow swung from a 30.9% margin in 2026Q2 to -15.6% in 2026Q3 as working capital changes of $170.8M outflow and $185.7M inflow dominated cash outcomes, indicating unstable conversion that investors should monitor.
Carter's Inc. (CRI) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 360.45M | 122.33M | 298.79M | 529.13M | 88.36M | 268.26M | 588.49M | 387.21M | 356.2M | 329.62M | 369.23M | 307.99M | 282.4M | 209.7M | 278.62M | 81.07M | 85.82M | 188.24M | 183.62M | 51.99M | 88.22M | 137.27M | 42.68M | 40.51M | 27.3M | 31.28M | 24.2M | 36.46M | 7.06M |
| Operating CF Margin % | - | 4.22% | 10.51% | 17.96% | 2.75% | 7.69% | 19.46% | 11% | 10.29% | 9.69% | 11.54% | 10.22% | 9.76% | 7.95% | 11.7% | 3.84% | 4.91% | 11.84% | 12.32% | 3.68% | 6.57% | 12.24% | 5.18% | 5.76% | 4.71% | 6.03% | 5.13% | 8.79% | 1.73% |
| Operating CF Growth % | 510.62% | -59.06% | -43.53% | 498.83% | -67.06% | -54.42% | 51.98% | 8.71% | 8.06% | -10.73% | 19.88% | 9.06% | 34.67% | -24.74% | 243.66% | -5.53% | -54.41% | 2.51% | 253.21% | -41.07% | -35.73% | 221.65% | 5.36% | 48.35% | -12.71% | 29.28% | -33.63% | 416.11% | - |
| Net Income | 220.12M | 91.8M | 185.51M | 232.5M | 250.04M | 339.75M | 109.72M | 263.8M | 282.07M | 302.76M | 258.11M | 237.82M | 194.67M | 160.41M | 161.15M | 114.02M | 146.47M | 115.64M | 75.06M | -70.62M | 87.22M | 47.2M | 49.66M | 23.28M | 19.25M | 3.49M | 12.65M | -3.8M | 3.51M |
| Depreciation & Amortization | 54.21M | 55.26M | 57.93M | 64.14M | 65.28M | 94.11M | 94M | 95.95M | 89.65M | 84.41M | 73.44M | 68.4M | 74.92M | 68.5M | 39.85M | 32.55M | 31.73M | 32.27M | 31.3M | 31.08M | 28.84M | 38.61M | 21.34M | 24.28M | 20.45M | 19.16M | 17.52M | 18.45M | 17.2M |
| Stock-Based Compensation | 5.16M | 20.25M | 17.84M | 19.46M | 21.88M | 21.03M | 12.83M | 16.53M | 14.67M | 17.55M | 16.85M | 17.03M | 17.6M | 16.04M | 13.05M | 9.64M | 7.3M | 6.78M | 8.65M | 0 | 5.94M | 1.82M | 0 | 5K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.28M | -162K | -6.42M | -600K | -740K | -13.53M | -23.25M | -13.3M | -1.02M | -54.89M | 1.29M | 8.66M | 3.91M | 596K | -9.65M | 9.13M | 4.37M | 2.27M | -1.98M | -9.63M | 502K | 380K | -3.14M | 299K | -1.26M | 675K | 248K | -2.67M | 1.09M |
| Other Non-Cash Items | 14.27M | 12.46M | 32.35M | -12.11M | 39.69M | 6.74M | 67.31M | 39.73M | 18.81M | -1.08M | -2.14M | -5.55M | 1.72M | -6.89M | 2.51M | 3.29M | -6.75M | -6.91M | -599K | 152.71M | -9.04M | 26.82M | 4.42M | 10.02M | 909K | 2.8M | -21K | 4.05M | 387K |
| Working Capital Changes | 66.66M | -57.28M | 11.59M | 225.74M | -287.78M | -179.84M | 327.89M | -15.5M | -47.99M | -19.13M | 21.68M | -18.37M | -10.42M | -28.96M | 71.72M | -87.55M | -97.3M | 38.19M | 71.19M | -52.24M | -25.25M | 22.43M | -29.6M | -17.38M | -12.05M | 5.11M | -7.8M | 20.43M | -15.13M |
| Change in Receivables | 9.63M | 15.17M | -13.74M | 15.45M | 32.68M | -46.48M | 58.27M | 8.12M | -34.45M | -18.05M | 5.04M | -23.84M | 8.4M | -26.06M | -10.2M | -33.22M | -39.36M | 3.36M | 9.14M | 0 | -14.47M | 275K | 0 | -15.12M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 64.68M | -37.1M | 26.13M | 222.92M | -106.76M | -52.91M | -8.06M | -16.68M | -30.65M | -20.92M | -17.48M | -34.35M | -32.15M | -70.69M | -1.79M | -20.57M | -84.51M | -10.51M | 22.01M | -31.91M | -5.13M | 4.64M | -16.03M | 940K | -16.63M | 7.9M | -12.8M | 21.77M | -13.77M |
| Change in Payables | -10.61M | -27.25M | 2.16M | -16.95M | -228.6M | -101.11M | 268.13M | 692.1M | 4.98M | 41.17M | 32.06M | 43.32M | 16.04M | 86.52M | 89.71M | -18.75M | 18.93M | 18.54M | 22.42M | 0 | 7.14M | 18.23M | 0 | -575K | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -115.7M | -53.7M | -56.16M | -59.86M | -40.36M | -32.44M | -31.47M | -60.67M | -63.31M | -227.91M | -88.34M | -103.42M | -104.73M | -220.53M | -83.39M | -106.69M | -39.5M | -28.9M | -37.53M | -21.82M | -30.5M | -308.4M | -18.58M | -16.47M | -15.55M | -256.73M | -19.22M | -12.36M | -17.96M |
| Capital Expenditures | -40.7M | -53.7M | -56.16M | -59.86M | -40.36M | -37.44M | -32.87M | -61.42M | -63.78M | -69.47M | -88.56M | -103.5M | -107M | -220.53M | -83.4M | -45.49M | -39.78M | -32.98M | -37.53M | -21.88M | -30.85M | -22.59M | -20.48M | -17.35M | -18.01M | -19.04M | -17.18M | -12.73M | -17.99M |
| CapEx % of Revenue | 1.37% | 1.85% | 1.97% | 2.03% | 1.26% | 1.07% | 1.09% | 1.75% | 1.84% | 2.04% | 2.77% | 3.43% | 3.7% | 8.36% | 3.5% | 2.16% | 2.27% | 2.07% | 2.52% | 1.55% | 2.3% | 2.01% | 2.49% | 2.46% | 3.11% | 3.67% | 3.64% | 3.07% | 4.41% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749K | 96K | -158.46M | 216K | 72K | 0 | 0 | 0 | -61.21M | 0 | 0 | 0 | 0 | 0 | -309.98M | 0 | 0 | 0 | 0 | 17.18M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380K | 15K | 216K | 72K | 2.27M | -38.01M | 6K | 10K | 286K | 4.08M | 0 | 57K | 348K | 5.81M | 1.3M | 875K | 2.46M | -237.69M | -16.38M | 364K | 31K |
| Cash from Financing | 22.87M | 2.04M | -174.82M | -332.64M | -819.27M | -352.71M | 324.84M | -283.38M | -298.95M | -223.07M | -363.51M | -162M | -122.44M | -84.66M | -46.32M | 11.51M | -133.98M | 13.35M | -32.76M | -49.7M | -73.45M | 222.15M | -26.89M | -23.54M | -880K | 246.44M | -4.7M | -24.67M | 10.62M |
| Debt Issued (Net) | 63.29M | 75M | 0 | -120M | -380M | 0 | 400M | 4M | -25M | 36.03M | 0 | 349K | 0 | 400M | -50M | 0 | -102M | -3.5M | -3.5M | -3.5M | -85M | 244.96M | -28.45M | -85.65M | -1.88M | 11.32M | -1.82M | -25.2M | 10.7M |
| Equity Issued (Net) | 1.32M | -4.52M | -50.53M | -100.03M | -299.67M | -299.34M | -45.26M | -196.91M | -182.43M | -194.51M | -300.44M | -110.29M | -82.1M | -459.19M | 5.68M | 0 | -50M | 0 | -33.64M | -54.43M | 2.39M | 1.99M | 1.55M | 94.47M | 1M | 127.16M | -70K | -507K | -260K |
| Dividends Paid | -36.58M | -56.36M | -116.18M | -112M | -118.11M | -60.12M | -26.26M | -89.59M | -83.72M | -70.91M | -66.36M | -46.03M | -40.48M | -27.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.89M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 1.32M | -4.52M | -50.53M | -100.03M | -299.67M | -299.34M | -45.26M | -196.91M | -193.03M | -188.76M | -300.44M | -110.29M | -82.1M | -454.13M | -2.85M | 0 | -50M | 0 | -33.64M | -57.47M | 0 | 0 | 0 | 0 | 0 | -60K | -70K | -507K | -320K |
| Other Financing | -5.16M | -12.08M | -8.11M | -606K | -21.49M | 6.75M | -3.64M | -883K | -7.8M | 6.32M | 3.29M | -6.04M | 138K | 2.24M | -2M | 11.51M | 18.02M | 16.85M | 4.38M | 8.23M | 9.15M | -24.8M | 0 | -7.46M | 0 | 107.96M | -2.8M | 1.04M | 183K |
| Net Change in Cash | 266.77M | 74.15M | 61.71M | 139.47M | -772.55M | -118.03M | 888.01M | 44.23M | -8.42M | -120.86M | -81.85M | 40.57M | 54.09M | -95.69M | 148.74M | -13.89M | -87.66M | 172.69M | 113.34M | -19.53M | -15.73M | 51.01M | -2.8M | 499K | 10.87M | 21M | 282K | -571K | -273K |
| Free Cash Flow | 319.75M | 68.63M | 242.62M | 469.27M | 48M | 230.82M | 555.62M | 325.8M | 292.42M | 260.15M | 280.67M | 204.49M | 175.39M | -10.84M | 195.22M | 35.58M | 46.04M | 155.26M | 146.09M | 30.11M | 57.38M | 114.68M | 22.2M | 23.16M | 9.29M | 12.24M | 7.02M | 23.73M | -10.93M |
| FCF Margin % | 10.75% | 2.37% | 8.53% | 15.93% | 1.49% | 6.62% | 18.37% | 9.26% | 8.45% | 7.65% | 8.77% | 6.78% | 6.06% | -0.41% | 8.2% | 1.69% | 2.63% | 9.77% | 9.8% | 2.13% | 4.27% | 10.23% | 2.7% | 3.29% | 1.6% | 2.36% | 1.49% | 5.72% | -2.68% |
| FCF Growth % | 247.68% | -71.71% | -48.3% | 877.71% | -79.21% | -58.46% | 70.54% | 11.42% | 12.4% | -7.31% | 37.26% | 16.59% | 1718.62% | -105.55% | 448.7% | -22.72% | -70.35% | 6.27% | 385.18% | -47.52% | -49.97% | 416.69% | -4.16% | 149.16% | -24.09% | 74.48% | -70.43% | 317.19% | - |
| FCF per Share | 8.97 | 1.94 | 6.83 | 12.82 | 1.24 | 5.37 | 12.80 | 7.29 | 6.27 | 5.40 | 5.57 | 3.91 | 3.30 | -0.19 | 3.30 | 0.61 | 0.78 | 2.64 | 2.51 | 0.52 | 0.94 | 1.89 | 0.37 | 0.46 | 0.20 | 0.26 | 0.15 | 0.49 | -0.23 |
| FCF Conversion (FCF/Net Income) | 1.45x | 1.33x | 1.61x | 2.28x | 0.35x | 0.79x | 5.36x | 1.47x | 1.26x | 1.09x | 1.43x | 1.30x | 1.45x | 1.31x | 1.73x | 0.71x | 0.59x | 1.63x | 2.45x | -0.74x | 1.01x | 2.91x | 0.86x | 1.74x | 1.42x | -7.52x | 1.91x | -9.59x | 2.01x |
| Interest Paid | 0 | 0 | 29.5M | 32.3M | 41.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 51.3M | 76.5M | 64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CRI stock.
Carter's Inc. (CRI) generated $122.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Carter's Inc. (CRI) generated $68.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Carter's Inc. (CRI) spent $53.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Carter's Inc. (CRI) returned $56.4M to shareholders via cash dividends and spent $4.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversals driving volatile cash flow
Metrics are mathematically derived from official filings.
Earnings Repeatedly Diverge From Operating Cash
Based on reported quarterly figures, CRI's operating cash flow to net income ratio swung from -11.04 to 90.37 across recent quarters, indicating that reported earnings are a poor short-term guide to cash generation.
The 2025Q2 ratio of 90.37 reflects net income of only $446K against $40.3M of operating cash flow, while 2025Q3 shows $11.6M of net income paired with a $128.0M operating cash outflow. Such extreme dispersion suggests that timing of working capital, not underlying earnings power, dominates the reported cash picture. Investors should monitor whether the reversals net out over a full year, since quarterly accruals alone cannot be relied upon to judge earnings quality.
Working Capital Swings Dominate Cash Outcomes
As reported in financial statements, working capital changes ranged from a $170.8M outflow in 2025Q3 to a $185.7M inflow in 2025Q4, accounting for most of the quarter-to-quarter movement in operating cash flow.
The alternating pattern of large inflows and outflows in the fourth and third quarters respectively points to a seasonal inventory build followed by collection and payables unwinding. The magnitude of these swings relative to net income suggests that inventory and receivable timing is the primary driver of cash volatility. Analysts should weigh whether inventory levels are being cleared at healthy prices, since the reversal pattern can also mask markdown-driven liquidation.
Free Cash Flow Turns Sharply Negative Recently
Based on reported figures, free cash flow margin fell to -15.6% in 2026Q3 after reaching 30.9% in 2026Q2, leaving the trailing trajectory highly unstable and dependent on single-quarter timing.
Free cash flow has oscillated between roughly -19.0% and +31.5% of revenue over the ten-quarter window, with no sustained trend in either direction. The recent 2026Q3 deficit of $117.4M is driven mainly by a $161.6M working capital outflow rather than by capital expenditure, which remained near 2% of revenue. This suggests that cash generation depends more on balance sheet management than on the operating base, warranting caution in extrapolating any single period.
Capital Spending Remains Modest and Stable
According to recent SEC filings, CRI's capital expenditures ran between 0.9% and 2.8% of revenue across the period, with the lowest intensity in 2026Q2, indicating a light asset base relative to sales.
Capex consistently remained below 3% of revenue, consistent with a wholesale-weighted model that does not require heavy ongoing store investment. Depreciation and amortization of roughly $13-14M per quarter exceeded capex in most periods, suggesting maintenance spending is largely covered. Low reinvestment could support free cash flow durability, though it may also indicate limited investment in digital infrastructure.
Dividend Commitment Persists Despite Erratic Cash
Based on reported cash flow statements, dividend payments held steady near $9.1M per quarter through 2025 and 2026 while operating cash flow swung between deep negative and strongly positive, creating periodic funding strain.
The consistent dividend, funded in several quarters by cash from prior surpluses rather than current-period free cash flow, indicates a commitment to shareholder distributions despite earnings volatility. Repurchases were minimal in recent periods, suggesting capital is being prioritized toward the dividend and balance sheet stability. Investors should monitor whether dividend coverage by trailing free cash flow remains adequate across a full fiscal year.
Reported Cash Swings May Overstate Volatility
Based on reported quarterly data, the sharp quarterly reversals in operating cash flow may reflect seasonal timing rather than structural deterioration, though the ten-quarter record alone cannot confirm which interpretation holds.
Over the full ten-quarter window, the large inflows in fourth quarters and outflows in third quarters appear to offset one another, which could support a seasonal-timing reading over a deterioration thesis. However, the absence of a full annual cash flow breakdown limits confirmation of this pattern. Investors should monitor whether trailing twelve-month operating cash flow converges toward reported net income before drawing firm conclusions.