Comstock Resources, Inc. (CRK) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 290.06M | 360.94M | 268.85M | 268.98M | 338.98M | 284.03M | 299.71M | 323.41M | 358.06M | 461.49M | 327.18M | 282.17M | 422.82M | 644.99M | 708.82M | 530.81M | 268.02M | 318.74M | 309.59M | 224.88M |
| Cash & Short-Term Investments | 14.79M | 23.93M | 19.21M | 25.86M | 32.88M | 6.8M | 13.77M | 19.27M | 6.42M | 16.67M | 19.84M | 9.92M | 33.68M | 54.65M | 38.65M | 32.27M | 12.14M | 30.66M | 27.84M | 19.73M |
| Cash Only | 14.79M | 23.93M | 19.21M | 25.86M | 32.88M | 6.8M | 13.77M | 19.27M | 6.42M | 16.67M | 19.84M | 9.92M | 33.68M | 54.65M | 38.65M | 32.27M | 12.14M | 30.66M | 27.84M | 19.73M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 169.05M | 242.54M | 184.88M | 184.07M | 244.51M | 211.87M | 170.16M | 164.74M | 140.64M | 245.49M | 229.79M | 207.77M | 270.35M | 510.13M | 634.42M | 471.66M | 239.61M | 267.74M | 243.16M | 185.98M |
| Days Sales Outstanding | 31.53 | 39.48 | 37.73 | 41.47 | 40.04 | 47.95 | 50.6 | 56.29 | 52.32 | 53.25 | 53.43 | 75.48 | 71.74 | 57.08 | 42.76 | 34.2 | 43.5 | 35.86 | 38.62 | 44.85 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.71M | 44.74M | 40.17M | 0 | 30.59M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | 13.73 | 13.11 | 10.94 | - | 6.88 | - | - | - | - | - |
| Other Current Assets | 106.23M | 94.46M | 9.04M | 1.42M | 534K | 4.87M | 71.7M | 79.65M | 141.82M | 126.78M | 23.97M | 17.55M | 75.49M | 38.67M | 3.3M | 26.88M | 16.27M | 20.34M | 38.59M | 19.18M |
| Total Non-Current Assets | 6.95B | 6.65B | 6.57B | 6.43B | 6.26B | 6.1B | 6.01B | 6B | 5.96B | 5.79B | 5.7B | 5.55B | 5.28B | 5.05B | 4.88B | 4.76B | 4.48B | 4.51B | 4.58B | 4.54B |
| Property, Plant & Equipment | 6.57B | 6.31B | 6.24B | 6.09B | 5.93B | 5.76B | 5.67B | 5.67B | 5.62B | 5.46B | 5.37B | 5.22B | 4.94B | 4.71B | 4.54B | 4.42B | 4.14B | 4.01B | 4.24B | 4.2B |
| Fixed Asset Turnover | 0.09x | 0.08x | 0.07x | 0.08x | 0.09x | 0.06x | 0.05x | 0.04x | 0.06x | 0.08x | 0.07x | 0.06x | 0.10x | 0.20x | 0.27x | 0.22x | 0.13x | 0.16x | 0.12x | 0.08x |
| Goodwill | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M | 335.9M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 39.06K | 0 | 166K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 39.02M | 0 | 0 | 139K | 0 | 0 | 4.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.01M | 0 | 379K | 867K |
| Total Assets | 7.24B | 7.01B | 6.84B | 6.69B | 6.6B | 6.38B | 6.31B | 6.32B | 6.32B | 6.25B | 6.03B | 5.84B | 5.7B | 5.69B | 5.58B | 5.29B | 4.75B | 4.83B | 4.89B | 4.76B |
| Asset Turnover | 0.08x | 0.07x | 0.07x | 0.07x | 0.08x | 0.06x | 0.05x | 0.04x | 0.05x | 0.07x | 0.06x | 0.05x | 0.09x | 0.16x | 0.22x | 0.19x | 0.11x | 0.13x | 0.11x | 0.07x |
| Asset Growth % | 9.67% | 9.79% | 8.36% | 5.86% | 4.5% | 2.05% | 4.67% | 8.36% | 10.81% | 9.82% | 8% | 10.37% | 20.03% | 17.93% | 14.27% | 11% | 0.31% | 1.82% | 8.53% | 5.09% |
| Total Current Liabilities | 711.92M | 729.52M | 649.81M | 748.15M | 858.08M | 612.85M | 499.76M | 552.27M | 556.02M | 681.49M | 659.96M | 762.06M | 628.31M | 756.14M | 1.09B | 964.66M | 938.49M | 633.98M | 1.06B | 655.52M |
| Accounts Payable | 552.97M | 501.69M | 455.28M | 460.06M | 433.8M | 421.81M | 358.34M | 377.91M | 440.96M | 523.26M | 503.56M | 552.32M | 443.5M | 530.2M | 617.46M | 454.75M | 318.74M | 314.57M | 324.81M | 293M |
| Days Payables Outstanding | 1.23K | 119.98 | 190.51 | 110.36 | 833.77 | 100.17 | 94.92 | 113.2 | 129.24 | 133.5 | 151.84 | 153.8 | 132.54 | 137.05 | 120.66 | 123.16 | 159.36 | 160.36 | 137.03 | 137.87 |
| Short-Term Debt | 43.26M | 46.94M | 48.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.73M | 77.69M | 39.03M | 0 | 38.02M | 0 | 0 | 2.44M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 115.69M | 180.88M | 114.21M | 93.23M | 266.46M | 23.02M | 7M | 4.67M | 2.33M | 6.7M | 78.1M | 113.4M | 103.98M | 35.68M | 373.12M | 326.16M | 518.22M | 289M | 633.68M | 262.69M |
| Current Ratio | 0.41x | 0.49x | 0.41x | 0.36x | 0.40x | 0.46x | 0.60x | 0.59x | 0.64x | 0.68x | 0.50x | 0.37x | 0.67x | 0.85x | 0.65x | 0.55x | 0.29x | 0.50x | 0.29x | 0.34x |
| Quick Ratio | 0.41x | 0.49x | 0.41x | 0.36x | 0.40x | 0.46x | 0.60x | 0.59x | 0.64x | 0.68x | 0.42x | 0.31x | 0.61x | 0.85x | 0.62x | 0.55x | 0.29x | 0.50x | 0.29x | 0.34x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | -84.69 | -65.21 | -49.87 | - | -71.02 | - | - | - | - | - |
| Total Non-Current Liabilities | 3.46B | 3.31B | 3.57B | 3.51B | 3.47B | 3.44B | 3.45B | 3.41B | 3.28B | 3.19B | 3.09B | 2.77B | 2.69B | 2.66B | 2.87B | 2.88B | 2.74B | 3.01B | 2.99B | 2.99B |
| Long-Term Debt | 2.95B | 2.86B | 3.13B | 3.02B | 3.05B | 2.95B | 2.95B | 2.86B | 2.7B | 2.64B | 2.5B | 2.18B | 2.15B | 2.15B | 2.44B | 2.51B | 2.53B | 2.62B | 2.8B | 2.85B |
| Capital Lease Obligations | 39.54M | 47.69M | 28.8M | 39.39M | 50.48M | 37.74M | 46.68M | 55.62M | 63.54M | 47.74M | 95.4M | 115.05M | 43.5M | 52.38M | 61.68M | 70.8M | 4.17M | 4.08M | 4.49M | 4.67M |
| Deferred Tax Liabilities | 449.09M | 437.1M | 365.6M | 345.43M | 201.84M | 345.12M | 402.87M | 415.6M | 461.75M | 470.04M | 454.61M | 451M | 464.91M | 0 | 345.81M | 267.75M | 172.63M | 357.86M | 115.58M | 99.25M |
| Other Non-Current Liabilities | 21.12M | -26.91M | 52.96M | 109.03M | 163.92M | 100.75M | 52.51M | 79.08M | 54.98M | 30.77M | 34.97M | 32.02M | 29.55M | 454.85M | 29.24M | 28.46M | 26.44M | 29.74M | 72.02M | 35.09M |
| Total Liabilities | 4.17B | 4.04B | 4.22B | 4.26B | 4.32B | 4.05B | 3.95B | 3.96B | 3.84B | 3.87B | 3.75B | 3.54B | 3.32B | 3.42B | 3.96B | 3.84B | 3.68B | 3.64B | 4.06B | 3.64B |
| Total Debt | 3.03B | 2.95B | 3.2B | 3.11B | 3.15B | 3.03B | 3.03B | 2.95B | 2.8B | 2.71B | 2.65B | 2.37B | 2.24B | 2.24B | 2.54B | 2.62B | 2.54B | 2.62B | 2.81B | 2.86B |
| Net Debt | 3.02B | 2.93B | 3.18B | 3.08B | 3.12B | 3.02B | 3.02B | 2.93B | 2.8B | 2.7B | 2.63B | 2.36B | 2.2B | 2.19B | 2.5B | 2.59B | 2.53B | 2.59B | 2.78B | 2.84B |
| Debt / Equity | 0.99x | 1.00x | 1.22x | 1.28x | 1.38x | 1.30x | 1.28x | 1.25x | 1.13x | 1.14x | 1.16x | 1.03x | 0.94x | 0.98x | 1.57x | 1.81x | 2.37x | 2.21x | 3.39x | 2.54x |
| Debt / EBITDA | 9.58x | 10.74x | 15.43x | 12.55x | 10.72x | 15.13x | 20.64x | 29.00x | 15.76x | 11.48x | 13.57x | 19.24x | 8.00x | 3.42x | 2.82x | 3.41x | 5.74x | 6.41x | 6.62x | 10.66x |
| Net Debt / EBITDA | 9.53x | 10.66x | 15.34x | 12.44x | 10.61x | 15.09x | 20.55x | 28.81x | 15.72x | 11.41x | 13.46x | 19.16x | 7.88x | 3.34x | 2.77x | 3.37x | 5.71x | 6.34x | 6.56x | 10.59x |
| Interest Coverage | 3.30x | 7.39x | 3.41x | 5.93x | -5.72x | -1.48x | 0.26x | -2.26x | 0.54x | 3.39x | 1.42x | -0.53x | 5.55x | 16.46x | 12.07x | 11.95x | -2.08x | 10.32x | -4.29x | -3.36x |
| Total Equity | 3.07B | 2.96B | 2.62B | 2.43B | 2.28B | 2.33B | 2.36B | 2.37B | 2.48B | 2.38B | 2.28B | 2.3B | 2.38B | 2.28B | 1.62B | 1.45B | 1.07B | 1.19B | 830.28M | 1.12B |
| Equity Growth % | 34.83% | 26.97% | 10.83% | 2.91% | -8.13% | -2.08% | 3.47% | 2.86% | 4.13% | 4.6% | 40.96% | 59.04% | 121.72% | 91.81% | 95.04% | 28.85% | -17.74% | -17.62% | -39.07% | -14.81% |
| Book Value per Share | 10.54 | 10.06 | 8.91 | 8.27 | 7.84 | 8.04 | 8.14 | 8.17 | 8.92 | 8.60 | 8.24 | 8.31 | 8.61 | 8.22 | 5.83 | 5.21 | 4.63 | 4.29 | 3.58 | 4.85 |
| Total Shareholders' Equity | 2.76B | 2.65B | 2.36B | 2.24B | 2.12B | 2.24B | 2.3B | 2.32B | 2.45B | 2.36B | 2.28B | 2.3B | 2.38B | 2.28B | 1.62B | 1.45B | 1.07B | 1.19B | 830.28M | 1.12B |
| Common Stock | 146.85M | 146.53M | 146.53M | 146.53M | 146.46M | 146.13M | 146.13M | 146.13M | 146.1M | 139.21M | 139.21M | 139.25M | 138.75M | 138.76M | 116.88M | 116.58M | 116.46M | 116.46M | 116.46M | 116.42M |
| Retained Earnings | 1.23B | 1.12B | 843.31M | 732.18M | 607.34M | 728.62M | 786.75M | 815.64M | 941.95M | 958.27M | 885.47M | 905.56M | 985.95M | 886.14M | 403.93M | 52.75M | -319.78M | -204.04M | -560.03M | -267.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 312.93M | 316.09M | 257.55M | 191.29M | 155.69M | 92.52M | 66.73M | 45.59M | 32.62M | 24.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |