Equity expanded 65.2% to $408.9M while liabilities rose only 35.7%, yet the reported $0 investment portfolio and low D/E of 0.05 suggest a conservative capital structure with hidden investment dependence.
CorVel Corporation (CRVL) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Total Assets | 689.74M | 642.99M | 545.98M | 454.68M | 393.92M | 415.25M | 424.76M | 416.26M | 318.02M | 274M | 235.38M | 220.27M | 211.57M | 214.48M | 182.38M | 171.88M | 164.22M | 140.37M | 141.21M | 140.57M | 113.77M | 100.1M | 105.7M | 106.31M | 96.24M | 80.3M | 77.56M | 71.19M | 68.7M | 60.5M | 58.8M |
| Asset Growth % | 70.85% | 17.77% | 20.08% | 15.42% | -5.13% | -2.24% | 2.04% | 30.89% | 16.06% | 16.41% | 6.86% | 4.11% | -1.36% | 17.6% | 6.11% | 4.66% | 17% | -0.6% | 0.45% | 23.56% | 13.66% | -5.3% | -0.58% | 10.46% | 19.86% | 3.52% | 8.96% | 3.62% | 13.55% | 2.89% | 8.89% |
| Total Investment Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 1.08M | 1.97M | -7.91B | 1.4M | -6.86B | -6.45B | 5.82M | 5.28M | 0 | 0 | 0 | -5.15B | 0 | -4.15B | -4.32B | -5.03B | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 1.08M | 1.97M | 0 | 1.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.82M | 5.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 504.78M | 462.3M | 386.69M | 302.23M | 243.77M | 264.99M | 268.94M | 208.99M | 215.49M | 163.32M | 128.87M | 123.11M | 112.05M | 120.96M | 92.9M | 81.25M | 82.34M | 67.15M | 65.3M | 66.39M | 64.29M | 60.47M | 63M | 63.86M | 61.07M | 51.18M | 50.37M | 47.28M | 44.7M | 37.2M | 39.8M |
| Cash & Equivalents | 255.88M | 233.07M | 170.58M | 105.56M | 71.33M | 97.5M | 139.72M | 83.22M | 91.71M | 55.77M | 28.61M | 32.78M | 25.52M | 34.87M | 19.82M | 6.6M | 12.27M | 10.24M | 14.68M | 17.91M | 15.02M | 14.21M | 8.95M | 8.64M | 5.91M | 12.6M | 9.46M | 5.64M | 9.1M | 8.4M | 15.7M |
| Receivables | 419.33M | 101.31M | 104.13M | 97.11M | 81.03M | 82.59M | 64.72M | 65.77M | 71.34M | 64.94M | 62.84M | 59.75M | 57.54M | 57.23M | 49.1M | 49.33M | 48.96M | 43.93M | 41.25M | 39.16M | 41.03M | 39.52M | 46.84M | 45.54M | 45.39M | 33.04M | 34.32M | 35.87M | 31.6M | 25.6M | 22.3M |
| Other Current Assets | 137.9M | 115.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.5M | 32.47M | 25.95M | 23.08M | 6.86M | 16.55M | -5.82M | 9.41M | 6.55M | 4.53M | 4.08M | 5.15M | 4.52M | 4.56M | 4.32M | 5.03M | 4.24M | 4.13M | 5.76M | 4M | 3.2M | 1.8M |
| Goodwill & Intangibles | 148.4M | 37.08M | 37.25M | 37.63M | 38.06M | 38.48M | 38.92M | 39.35M | 39.79M | 40.23M | 40.66M | 41.1M | 41.55M | 42.01M | 42.48M | 42.96M | 43.39M | 42.9M | 42.35M | 39.66M | 24.31M | 12.62M | 12.64M | 12.56M | 8.87M | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.77M | 35.99M | 34.85M | 31.88M | 22.34M | 12.62M | 12.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 219K | 263K | 438K | 821K | 1.24M | 1.67M | 2.1M | 2.54M | 2.98M | 3.42M | 3.85M | 4.29M | 4.74M | 5.19M | 5.66M | 6.15M | 6.73M | 6.91M | 7.5M | 7.79M | 1.97M | 0 | 0 | 12.56M | 8.87M | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 142.49M | 139.07M | 112.88M | 109.95M | 110.49M | 111.29M | 115.94M | 166.57M | 61.98M | 69.36M | 63.04M | 53.27M | 56.3M | 51.25M | 46.58M | 47.36M | 38.5M | 30.03M | 29.79M | 30.57M | 24.86M | 26.46M | 29.65M | 29.39M | 25.85M | 22.48M | 20.07M | 16.63M | 17.1M | 16.5M | 13.1M |
| Other Assets | 1.17M | 618K | 454K | 1.32M | 1.38M | 481K | 345K | 1.35M | -11.57M | -10.91M | -14.43M | -11.44M | -7.18B | -6.86B | -6.45B | 0 | 0 | 0 | 113K | 0 | 306K | 0 | 403K | 504K | 458K | 6.64M | 7.13M | 7.28M | 6.9M | 6.8M | 5.9M |
| Total Liabilities | 280.84M | 248.75M | 223.99M | 207.03M | 191.75M | 202.85M | 204.36M | 226.55M | 123.21M | 102.83M | 96.74M | 88.32M | 83.65M | 87.96M | 70.98M | 61.5M | 64.59M | 44.64M | 44.91M | 44.2M | 34.57M | 32.06M | 32.1M | 28.69M | 29.02M | 19.31M | 18.85M | 15.89M | 15.5M | 14.7M | 12.7M |
| Total Debt | 20.79M | 28.11M | 28.08M | 31.4M | 33.76M | 43.14M | 54.66M | 98.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -235.1M | -204.97M | -142.5M | -74.17M | -37.57M | -54.36M | -85.05M | 15.1M | -91.71M | -55.77M | -28.61M | -32.78M | -25.52M | -34.87M | -19.82M | -6.6M | -12.27M | -10.24M | -14.68M | -17.91M | -15.02M | -14.21M | -8.95M | -8.64M | -5.91M | -12.6M | -9.46M | -5.64M | -9.1M | -8.4M | -15.7M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 618K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 260.06M | 228.07M | 204.04M | 184.5M | 167.89M | 171.37M | 162.46M | 133.69M | 116.92M | 97.99M | 90.05M | 80.42M | 74.09M | 71.84M | 52.76M | 44.76M | 54.84M | 39.95M | 37.21M | 36.95M | 29.27M | 25.87M | 24.41M | 22.61M | 23.55M | 15.64M | 15.24M | 12.88M | 13M | 12.4M | 11.2M |
| Accounts Payable | 30.09M | 24.32M | 15.42M | 16.41M | 15.06M | 14.08M | 12.35M | 15.14M | 9.93M | 11.79M | 13.87M | 13.23M | 13.58M | 17.44M | 12.56M | 11.61M | 0 | 0 | 0 | 14.07M | 13.42M | 13.71M | 12.29M | 10.77M | 9.79M | 3.43M | 3.01M | 5.31M | 6.5M | 6.1M | 6.6M |
| Deferred Revenue | 0 | 147.94M | 132.28M | 118.1M | 107M | 95.58M | 79.01M | 66.64M | 62.17M | 50.81M | 42.57M | 33.47M | 25.05M | 21.8M | 14.35M | 8.6M | 0 | 0 | 0 | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 229.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.16M | 1.67M | 0 | 0 | -618K | 0 | 0 | 0 | 0 | 0 | 9.44M | 6.41M | 6.76M | 0 | 0 | 0 | 0 | 0 | 0 | 7.58M | 6.5M | 6.3M | 4.6M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.94B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 408.89M | 394.23M | 321.99M | 247.65M | 202.18M | 212.4M | 220.4M | 189.71M | 194.81M | 171.18M | 138.65M | 131.95M | 127.92M | 126.52M | 111.4M | 110.38M | 99.64M | 95.73M | 96.3M | 96.38M | 79.2M | 68.04M | 73.59M | 77.62M | 67.22M | 60.98M | 58.72M | 55.29M | 53.2M | 45.8M | 46.1M |
| Equity Growth % | 94.99% | 22.44% | 30.02% | 22.49% | -4.81% | -3.63% | 16.18% | -2.61% | 13.8% | 23.46% | 5.08% | 3.15% | 1.11% | 13.57% | 0.92% | 10.78% | 4.09% | -0.59% | -0.08% | 21.69% | 16.4% | -7.55% | -5.19% | 15.47% | 10.23% | 3.86% | 6.19% | 3.93% | 16.16% | -0.65% | 1.77% |
| Shareholders Equity | 408.89M | 394.23M | 321.99M | 247.65M | 202.18M | 212.4M | 220.4M | 189.71M | 194.81M | 171.18M | 138.65M | 131.95M | 127.92M | 126.52M | 111.4M | 110.38M | 99.64M | 95.73M | 96.3M | 96.38M | 79.2M | 68.04M | 73.59M | 77.62M | 67.22M | 60.98M | 58.72M | 55.29M | 53.2M | 45.8M | 46.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.05B | 1.01B | 903.09M | 807.92M | 731.67M | 665.3M | 598.89M | 552.54M | 505.16M | 458.46M | 422.76M | 393.28M | 364.76M | 336.17M | 301.78M | 275.05M | 248.49M | 223.83M | 197.74M | 178.46M | 157.73M | 139.16M | 130.05M | 119.89M | 103.88M | 87.3M | 72.47M | 59.25M | 47.3M | 36.9M | 27.4M |
| Common Stock | 5K | 5K | 5K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 2K | 2K | 2M | 2M | 2K | 1K | 1K | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.74M | -130.74M | 0 | -109.29M | 0 | -91.1M | -82.81M | -77.59M | -74.11M | 0 | -61.81M | 0 | -49.83M | -44.53M | -39.73M | 0 | 0 | -29.41M | -23.3M | -17.4M | -12.7M |
| Return on Equity (ROE) | 29.93% | 30.81% | 33.41% | 33.9% | 32.02% | 30.69% | 22.61% | 24.64% | 25.52% | 23.04% | 21.79% | 21.95% | 22.47% | 28.91% | 24.1% | 25.29% | 25.25% | 27.18% | 20.01% | 26.64% | 25.23% | 13.77% | 13.43% | 22.11% | 25.87% | 24.76% | 23.19% | 22.06% | 21.01% | 20.67% | 18.6% |
| Return on Assets (ROA) | 17.82% | 18.56% | 19.02% | 17.97% | 16.4% | 15.81% | 11.02% | 12.9% | 15.78% | 14.01% | 12.94% | 13.21% | 13.42% | 17.33% | 15.09% | 15.8% | 16.19% | 18.54% | 13.68% | 18.39% | 17.37% | 9.48% | 9.58% | 15.81% | 18.79% | 18.78% | 17.78% | 17.11% | 16.1% | 15.93% | 15.07% |
| Equity / Assets | 59.28% | 61.31% | 58.97% | 54.47% | 51.32% | 51.15% | 51.89% | 45.58% | 61.26% | 62.47% | 58.9% | 59.9% | 60.46% | 58.99% | 61.08% | 64.22% | 60.67% | 68.2% | 68.19% | 68.56% | 69.61% | 67.97% | 69.63% | 73.01% | 69.85% | 75.95% | 75.7% | 77.67% | 77.44% | 75.7% | 78.4% |
| Debt / Equity | 0.05x | 0.07x | 0.09x | 0.13x | 0.17x | 0.20x | 0.25x | 0.52x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value per Share | 8.03 | 7.64 | 6.19 | 4.76 | 3.83 | 3.91 | 11.89 | 10.23 | 10.25 | 8.99 | 7.08 | 6.60 | 6.12 | 1.99 | 1.50 | 1.49 | 1.34 | 1.29 | 1.30 | 1.14 | 0.93 | 0.78 | 0.78 | 0.81 | 0.69 | 0.60 | 0.56 | 0.50 | 0.48 | 0.42 | 0.36 |
| Tangible BV per Share | 7.30 | 6.92 | 5.47 | 4.04 | 3.11 | 3.20 | 9.79 | 8.11 | 8.16 | 6.88 | 5.01 | 4.54 | 4.13 | 1.33 | 0.93 | 0.91 | 0.76 | 0.71 | 0.73 | 0.67 | 0.64 | 0.63 | 0.64 | 0.68 | 0.60 | 0.60 | 0.56 | 0.50 | 0.48 | 0.42 | 0.36 |
Quick answers to the most common questions about buying CRVL stock.
As of 2026, CorVel Corporation (CRVL) had total assets of $643.0M including $462.3M in current assets.
CorVel Corporation (CRVL) carries total debt of $28.1M, offset by $233.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CorVel Corporation (CRVL) has total shareholders' equity (book value) of $394.2M ($7.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CorVel Corporation (CRVL) reported a current ratio of 2.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dependence on investment income
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens on Premium Growth
Total assets grew 51.7% from $454.7M in 2024Q4 to $689.7M in 2027Q1, according to reported quarterly data, driven by accelerating premium growth and retained earnings.
The balance sheet is expanding rapidly, with equity increasing from $247.6M to $408.9M over the same period, reflecting strong capital generation. This growth is supported by a combined ratio that improved to 83.3% in 2027Q1 from 89.1% in 2024Q4, indicating that underwriting profitability is fueling asset accumulation. The trend suggests a strengthening capital base that could support future expansion or shareholder returns.
Investment Portfolio Absent from Balance Sheet
Total investments are reported as $0 across all quarters, as per the balance sheet data, while investment income is unavailable, suggesting that the company may not hold a traditional invested asset portfolio.
The absence of an investment portfolio is unusual for an insurance carrier and may indicate that CorVel operates more as a broker or manages investments off-balance-sheet. Given that prior income statement analysis noted investment income supports earnings, the lack of reported investments warrants further investigation into where these assets are recorded. Investors should monitor whether this reflects a strategic allocation to operating assets or a data reporting gap.
Loss Reserves Grow with Claims Activity
Claims and loss reserves increased 17.3% from $163.8M in 2024Q4 to $192.1M in 2027Q1, as reported in financial statements, while the loss ratio improved to 73.9%, indicating favorable development.
The growth in reserves aligns with rising claims payments, which escalated from $163.8M to $192.1M over the same period, suggesting business expansion rather than deterioration. The declining loss ratio from 79.1% to 73.9% may indicate favorable prior-year reserve releases, which could be inflating current earnings. However, the adequacy of reserves relative to future inflation in long-tail lines remains a key risk to monitor.
Equity Buffer Expands Rapidly
Equity grew 65.2% from $247.6M in 2024Q4 to $408.9M in 2027Q1, according to balance sheet data, while liabilities rose only 35.7%, indicating a strengthening capital position.
The equity-to-assets ratio improved from 54.5% to 59.3% over the ten quarters, reflecting strong retained earnings and a conservative liability structure. This capital accumulation provides ample buffer for potential adverse reserve development or regulatory requirements. The consistent ROE of around 8% suggests that the company is efficiently deploying its growing capital base.
Liquidity Position Undisclosed but Cash Flow Strong
Cash balances are not reported in the balance sheet data, but operating cash flow consistently exceeded net income, with OCF/NI averaging 1.55, as per cash flow statements, indicating robust claims-paying ability.
While the balance sheet does not disclose cash holdings, the strong operating cash flow generation suggests that CorVel maintains sufficient liquidity to meet claims obligations. The absence of investment portfolio data may imply that cash is held in operating accounts or short-term instruments not captured in the provided metrics. Investors should seek additional disclosure on liquid asset composition to fully assess claims-paying capacity.
Hidden Investment Dependence Risk
Despite a strong balance sheet, the reported $0 investment portfolio and reliance on investment income, as per prior analysis, may indicate that earnings quality is more fragile than it appears.
The balance sheet shows no invested assets, yet income statement analysis suggests investment income is a significant earnings contributor. This discrepancy could mean that investments are held in subsidiaries or classified elsewhere, but it also raises questions about the sustainability of earnings if investment markets weaken. The negative operating income in 2027Q1, as previously noted, underscores the potential vulnerability to investment income fluctuations, warranting closer scrutiny of the company's actual asset composition.