VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRVLCorVel Corporation
$62.99$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRVLCash Flow

CorVel Corporation (CRVL) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational cash flow remains strong with an OCF/NI ratio of 0.95 in 2026Q4, supporting a disciplined capital allocation strategy that saw $20.2M directed toward share buybacks.

CRVL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations155.64B127.31M99.24M82.29M67.22M94.38M80.83M78.64M62.15M52.05M51.31M44.32M54.8M54.82M36.21M48.65M38.29M31.31M37.27M29.99M28.74M26.36M25.69M22.25M26.58M23.77M12.72M10.2M11.3M12.1M
Operating CF Growth %122147.97%28.29%20.6%22.41%-28.77%16.77%2.78%26.53%19.4%1.44%15.78%-19.13%-0.03%51.4%-25.57%27.07%22.3%-15.99%24.26%4.34%9.06%2.59%15.47%-16.29%11.83%86.85%24.7%-9.73%-6.61%68.06%
Operating CF / Revenue %16237.41%14.22%12.48%11.45%10.4%17.08%13.65%13.2%11.13%10.04%10.19%9%11.44%12.77%8.77%12.78%11.33%10.1%12.34%10.92%10.79%9.06%8.41%7.87%11.27%11.34%6.81%6.16%7.97%9.94%
Net Income110.34B95.17M76.25M66.36M66.41M46.36M47.38M46.7M35.7M29.48M28.52M28.59M34.39M26.73M26.55M24.66M26.1M19.28M23.38M18.58M9.75M10.16M16.01M16.58M14.82M13.22M11.97M10.4M9.5M8.5M
Depreciation & Amortization31.76B29.54M26.25M25.12M23.92M23.44M22.52M22.98M21.77M20.95M19.95M18M16.41M15.74M14.72M12.25M11.99M11.78M11.77M10.12M10.94M11.09M9.96M9.34M8.41M6.76M6.96M6.3M5.3M4.2M
Stock-Based Compensation5.41B5.71M4.98M5.56M5.2M4.98M4.49M4.35M3.16M2.43M2.19M2.21M2.14M997K2.28M2.54M2.1M1.33M000000000000
Deferred Taxes4.78B-5.16M-3.32M-1.91M2.3M-8.38M1.47M1.46M-874K-1.22M-1.66M304K-2.52M2.28M9.05M624K308K2K-2.23M-1.52M-1.47M1.79M1.33M999K-40K303K-131K-600K100K400K
Other Non-Cash Items3.34B3.89M2.12M1.63M280K2.61M1.75M2.18M3.76M3.07M1.64M2.02M1.41M2.54M2.89M6.18M2.92M2.54M4.08M4.28M4.16M3.47M-42K2.77M52K-45K192K-100K200K200K
Working Capital Changes2.52M-1.83M-7.05M-14.47M-30.88M25.37M3.22M966K-1.37M-2.65M655K-6.8M2.97M6.54M-19.29M2.39M-5.13M-3.62M260K-1.47M5.37M-140K-1.57M-7.44M3.33M3.53M-6.27M-5.8M-3.8M-1.2M
Cash from Investing-45.36B-35.76M-29.24M-26.32M-29.82M-17.24M-32.36M-15.27M-27.69M-31.01M-17.36M-24.27M-18.34M-14.89M-23.26M-19.74M-12.27M-13.85M-29.34M-20.5M-7.75M-11.64M-17.35M-17.32M-10.88M-10.15M-6.24M-6.6M-8.7M-5.8M
Capital Expenditures-45.36B-35.76M-29.24M-26.32M-29.82M-17.24M-32.36M-15.27M-27.69M-31.04M-16.76M-22.87M-18.34M-14.89M-23.21M-18.5M-11.67M-10.48M-14.76M-8.53M-7.75M-11.56M-13.12M-13.93M-10.88M-10.15M-6.24M-6.6M-8.7M-5.8M
Acquisitions00000000000000-45K-1.24M-600K-3.37M-14.59M-11.97M0-80K-4.23M-3.4M000000
Purchase of Investments000000000000000000000000000000
Sale/Maturity of Investments000000000000000000000000000000
Other Investing00000000034K-600K-1.4M000000000000000000
Cash from Financing-47.8B-26.54M-35.76M-82.14M-79.61M-20.64M-56.96M-27.42M-7.3M-25.21M-26.69M-29.4M-21.41M-26.71M-18.62M-26.88M-28.77M-20.69M-5.03M-8.67M-15.73M-14.41M-7.65M-11.61M-12.56M-9.8M-9.89M-3M-9.8M-7.7M
Dividends Paid000000000000000000000000000000
Share Repurchases-56.21M-37.6M-45.71M-93.67M-90.08M-32.67M-65.61M-35.17M-11.19M-28M-31.52M-31.8M-27.18M-30.73M-21.64M-30.61M-32.56M-23.46M-8.21M-21.89M-18.72M-17.2M-12.15M-14.99M-15.24M-13.95M-12.97M-5.3M-12.3M-9.5M
Stock Issued8.41M0000007.74M3.88M2.79M4.12M2M3.73M3.71M2.56M4.73M2.73M2.14M2.84M9.62M3M2.79M4.51M3.38M2.68M4.15M3.08M2.3M2.5M1.7M
Debt Issuance (Net)0000000000000000000000-1000K-1000K000000
Other Financing-47.75B11.07M9.95M11.53M10.47M12.03M8.65M7.74M3.88M2.79M4.83M2.4M5.77M4.02M459K-1M3.79M2.77M340K3.59M0012.15M14.99M00000100K
Net Change in Cash62.49B65.02M34.23M-26.18M-42.21M56.49M-8.49M35.94M27.16M-4.17M7.26M-9.35M15.04M13.22M-5.67M2.03M-2.98M-3.23M2.89M814K5.26M304K2.73M-6.69M3.14M3.81M-3.41M600K-7.2M-1.4M
Exchange Rate Effect000000000000000000000000000000
Cash at Beginning170.58B105.56M71.33M97.5M139.72M83.22M91.71M55.77M28.61M32.78M25.52M34.87M19.82M6.6M12.27M10.24M13.22M17.91M15.02M14.21M8.95M8.64M5.91M12.6M9.46M5.64M9.05M8.4M15.7M17.1M
Cash at End233.07B170.58M105.56M71.33M97.5M139.72M83.22M91.71M55.77M28.61M32.78M25.52M34.87M19.82M6.6M12.27M10.24M14.68M17.91M15.02M14.21M8.95M8.64M5.91M12.6M9.46M5.64M9M8.5M15.7M
Free Cash Flow110.28B91.56M70M55.97M37.4M77.14M48.47M63.37M34.46M21.01M34.55M21.45M36.46M39.93M12.46M26.56M26.62M20.82M22.51M21.46M20.99M14.79M12.57M8.32M15.7M13.61M6.48M3.6M2.6M6.3M
FCF Growth %120348.89%30.81%25.07%49.64%-51.51%59.15%-23.51%83.86%64.02%-39.2%61.11%-41.17%-8.7%220.53%-53.09%-0.23%27.82%-7.49%4.9%2.23%41.87%17.73%51.06%-47.01%15.35%110.08%79.97%38.46%-58.73%293.75%
FCF Margin %11505.47%10.22%8.8%7.79%5.79%13.96%8.18%10.64%6.17%4.05%6.86%4.35%7.61%9.3%3.02%6.98%7.88%6.72%7.46%7.82%7.88%5.08%4.12%2.94%6.66%6.5%3.47%2.18%1.83%5.18%
FCF per Share2.14K1.761.351.060.694.162.613.331.811.071.731.030.570.540.170.360.360.280.270.250.240.160.130.090.150.130.060.030.020.05

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Medical labor cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Cyclical Volatility in Cash Generation

As evidenced by the quarterly data, CorVel exhibits significant seasonal fluctuations in operating cash flow, with the OCF/NI ratio swinging from a low of 0.78 in 2024Q4 to a peak of 2.02 in 2026Q1, highlighting the inherent timing differences between service delivery and cash collection.

The wide variance in the OCF/NI ratio suggests that cash conversion is highly sensitive to the timing of large-scale claims settlements and the associated administrative fee realization. Investors should interpret these swings as a reflection of the company's transactional revenue model rather than a fundamental deterioration in the underlying cash-generating capacity of the CareMC platform.

Claims Payment Trends and Lags

According to the provided financial records, quarterly claims payments have steadily trended upward from $160.1M in 2024Q3 to $185.5M in 2026Q4, indicating a consistent expansion in the volume of medical bills processed through the company's proprietary network and managed care infrastructure.

This upward trajectory in claims payments appears to correlate with broader medical inflation and increased utilization of the company's services. The steady growth in these outflows warrants monitoring, as it may imply higher administrative burdens that require ongoing automation to maintain current operating margins.

Disciplined Capital Allocation via Buybacks

Based on reported figures, CorVel has consistently utilized excess cash to fund share repurchases, with buyback activity reaching $20.2M in 2026Q4, demonstrating a clear management preference for returning capital to shareholders over pursuing large-scale, potentially dilutive acquisitions in the competitive TPA landscape.

The company's ability to fund these repurchases entirely from operating cash flow without incurring debt underscores the strength of its balance sheet. This strategy appears to provide a floor for shareholder value, though it may also suggest a lack of high-return internal reinvestment opportunities beyond current software development initiatives.

Statutory Earnings and Cash Reality

As shown in the historical data, the company maintains a strong alignment between net income and operating cash flow, with the OCF/NI ratio frequently exceeding 1.0, which suggests that reported earnings are supported by actual cash inflows rather than non-cash accruals or aggressive accounting practices.

The consistent ability to generate cash in excess of net income indicates high earnings quality and effective management of working capital. This trend may imply that the company's revenue recognition policies are conservative and that the underlying business model remains fundamentally sound despite the inherent volatility of the insurance services sector.

CRVL — Frequently Asked Questions

Quick answers to the most common questions about buying CRVL stock.

How much cash does CorVel Corporation (CRVL) generate from operations?

CorVel Corporation (CRVL) generated $155.64B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is CorVel Corporation's free cash flow?

CorVel Corporation (CRVL) generated $110.28B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CorVel Corporation's capital expenditure (CapEx)?

CorVel Corporation (CRVL) spent $45.36B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CorVel Corporation distribute cash to shareholders?

In 2026, CorVel Corporation (CRVL) spent $56.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.