VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CTASCintas Corporation
$171.90$68.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCTASCash Flow

Cintas Corporation (CTAS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains variable, as evidenced by the OCF/NI ratio fluctuating from a low of 0.84 in 2026Q1 to a high of 1.67 in 2024Q4 due to working capital swings.

CTAS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMay'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97May'96
Cash from Operations2.2B2.17B2.08B1.6B1.54B1.36B1.29B1.07B964.16M763.89M465.85M580.28M607.97M552.75M469.86M340.89M561.57M523.52M544.54M449.39M461.89M414.21M509.71M330.69M377.43M246.96M258.03M203.1M118.7M116.4M112.4M
Operating CF Margin %-20.95%21.67%18.12%19.58%19.12%18.23%15.49%14.89%14.35%9.5%12.96%13.36%12.81%11.45%8.95%15.83%13.87%13.83%12.12%13.57%13.5%18.11%12.31%16.62%11.43%13.57%11.6%9.91%13.86%15.4%
Operating CF Growth %0.8%4.14%30.16%3.91%13%5.36%20.94%10.76%26.22%63.98%-19.72%-4.55%9.99%17.64%37.84%-39.3%7.27%-3.86%21.17%-2.71%11.51%-18.74%54.14%-12.39%52.83%-4.29%27.05%71.1%1.98%3.56%49.27%
Net Income1.94B1.81B1.57B1.35B1.24B1.11B876.04M884.98M842.59M480.71M693.52M430.62M374.44M315.44M297.64M246.99M215.62M226.36M335.4M334.54M327.18M300.52M272.2M249.25M234.25M222.45M193.39M138.9M122.9M90.8M75.2M
Depreciation & Amortization504M494.18M442.38M409.16M399.7M387.95M379.05M360.09M279.42M196.59M165.28M155.08M190.86M189.38M155.83M193.47M152.06M157.57M191.9M175.93M160.65M148.18M143.26M143.06M120.03M112.09M99.51M90.2M57.2M47.7M43.1M
Stock-Based Compensation127.69M128.33M116.99M103.62M109.31M112.03M115.44M139.21M112.83M88.87M79.29M47M29.88M23.31M20.31M15.2M15.35M11.95M0000000000000
Deferred Taxes39.42M-5.81M-28.91M23.23M52.11M-42.24M-16.25M31.71M-119.3M3.9M-59.3M20.87M47.11M48.02M56.73M47.91M13.29M-1.17M1.66M-332K257K4.19M15.84M7.65M20.63M8.46M17.38M-1.4M11.9M8.3M6.3M
Other Non-Cash Items0-19.34M00-42.28M-16.92M9.22M-72.57M-96.4M75.11M-369.86M-56.46M-64.24M038.33M041.08M91.42M04.5M000000013.4M-100K100K0
Working Capital Changes-405.42M-243.74M-22.27M-286.21M-216.97M-191.06M-72.01M-275.56M-54.98M-81.3M-43.09M-16.83M29.92M-23.4M-98.98M-162.68M124.17M37.39M8.12M-65.24M-26.2M-38.67M78.41M-69.28M2.53M-96.04M-52.25M-38M-73.2M-30.5M-12.2M
Change in Receivables-140.18M-174.14M-91.4M-151.77M-100.39M-32.58M39.68M-94.92M-66.27M-93.56M-52.76M-1.44M-56.23M-42.7M-24.26M-48.99M1.14M71.15M0000000000000
Change in Inventory-29.31M-33.95M95.77M-35.66M16.19M-75.5M-74.77M-60.04M-3.32M-668K-17.92M23.79M-11.06M11M-2.33M-78.82M30.29M35.14M-6.1M-32.09M22.03M-26.32M46.4M-35.64M31.73M-48.69M-22.98M-5.9M-21.8M-5.9M-9.4M
Change in Payables66.96M143.97M36.9M53.37M22.7M-2.6M2.63M12.28M35.27M13.73M-564K-33.45M30.45M25.02M-12.56M29.21M8.94M-24.56M0000000000000
Cash from Investing-559.42M-623.64M-608.63M-388.67M-402.63M-137.22M-285.4M-235.64M-135.7M-2.31B128.38M44.99M-16.54M-284.18M-104.29M-298.59M-203.5M-203.22M-310.98M-273.71M-440.05M-350.73M-343.8M-136.22M-849.35M-161.41M-156.94M-159.5M-112.1M-91.6M-94.2M
Capital Expenditures-413.73M-408.88M-409.47M-331.11M-240.67M-143.47M-230.29M-276.72M-271.7M-273.32M-275.38M-217.72M-145.58M-196.49M-160.8M-182.59M-111.08M-160.09M-190.33M-180.82M-156.63M-140.73M-112.89M-115.02M-107.28M-147.44M-161.43M-186.8M-110.7M-67.8M-56.8M
CapEx % of Revenue3.75%3.95%4.27%3.76%3.06%2.02%3.25%4.01%4.2%5.13%5.61%4.86%3.2%4.55%3.92%4.79%3.13%4.24%4.83%4.88%4.6%4.59%4.01%4.28%4.72%6.82%8.49%10.66%9.24%8.07%7.78%
Acquisitions-136.78M-232.9M-186.84M-46.36M-164.23M-10.04M-53.72M-6.61M108.49M-2.07B459.6M176.21M145.92M-69.37M-24.86M-171.55M-50.44M-30.91M-111.53M-160.71M-346.36M-109.08M-101.65M-37.17M-732.23M-30.54M-24.98M19.9M0700K1.7M
Investments-------------------------------
Other Investing-507K25.34M-4.78M-337.75M8.34M-122.88M-221.65M-7.81M1.36M-196K4.14M120.03M-5.22M-1.34M2.01M-5.2M4.58M-251K-400K-1.84M1.08M-1.66M12.28M-3.07M-1.88M-4.57M14.8M-2.8M-1.9M-9.3M-4.4M
Cash from Financing-1.71B-1.62B-1.25B-1.17B-1.54B-879.87M-955.21M-873.3M-864.14M1.58B-866.72M-712.56M-429.74M-256.06M-460.57M-20.04M-76.51M-254.35M-202.7M-179.24M-26.12M-107.64M-110.79M-202.85M438.82M-64.01M-64.72M-41.2M-10.3M-19.7M-15.8M
Debt Issued (Net)727.16M-53.08M-13.45M-50M251.71M0-312.5M312.5M-600.5M1.73B-16K-518K-8.19M24.36M-1.32M500.07M-603K-157.15M62.59M82.47M326.2M-10.57M-68.76M-172.89M479.63M-33.4M-36.91M-19.7M47.8M-8.4M1.2M
Equity Issued (Net)-1.19B-933.9M-700.03M-398.87M-1.53B-424.16M-374M-1.02B-127.32M-20.72M-780.15M-511.74M-370.6M-215.68M-392.33M-443.69M-969K-25.85M-191.48M-188.09M-309.01M-48.21M5.87M5.7M3.25M5.99M3.4M2.3M1.1M2.3M800K
Dividends Paid-678.77M-611.63M-530.91M-449.92M-375.12M-451.33M-267.96M-220.76M-175.59M-142.43M-115.27M-201.89M-93.32M-79.74M-70.82M-71.81M-73.96M-72.21M-70.83M-62M-58.82M-54.97M-49.63M-46M-42.45M-37.17M-31.25M-24.9M-17.6M-14.5M-11.8M
Share Repurchases-1.19B-934.8M-700.03M-398.87M-1.53B-554.12M-464.52M-1.02B-127.32M-20.72M-780.15M-551.97M-370.6M-215.68M-392.33M-443.69M-969K-25.85M-191.48M-198.95M-323.41M-58.2M000000000
Other Financing-569.05M-20.4M-9.1M-274.05M111.34M-4.38M-752K51.26M39.27M8.93M28.72M1.59M42.37M15M3.9M-4.61M-977K855K-2.98M-11.63M16.37M6.43M1.74M10.34M-1.61M578K47K1.1M-7.9M-16.6M-6M
Net Change in Cash-60.22M-78.04M217.87M33.68M-403.17M348.24M48.76M-42.08M-30.54M29.91M-277.72M-96.22M161.01M12.45M-98.28M26.82M281.54M63.52M30.86M-3.55M-4.28M-44.16M55.12M-8.39M-33.1M21.54M36.38M2.4M-3.7M5.1M2.4M
Free Cash Flow1.79B1.76B1.67B1.27B1.3B1.22B1.06B791.14M692.46M490.57M190.46M362.56M462.39M356.26M309.06M158.29M450.49M363.43M354.21M268.57M305.25M273.49M396.82M215.67M270.15M99.51M96.6M16.3M8M48.6M55.6M
FCF Margin %16.23%16.99%17.41%14.37%16.51%17.11%14.98%11.48%10.69%9.22%3.88%8.1%10.16%8.25%7.53%4.15%12.7%9.63%8.99%7.25%8.97%8.92%14.1%8.03%11.9%4.61%5.08%0.93%0.67%5.79%7.62%
FCF Growth %-2.07%5.19%31.86%-2.33%6.55%14.71%34.13%14.25%41.15%157.57%-47.47%-21.59%29.79%15.27%95.24%-64.86%23.96%2.6%31.89%-12.02%11.62%-31.08%84%-20.17%171.47%3.02%492.64%103.75%-83.54%-12.59%239.02%
FCF per Share4.404.284.043.063.072.832.481.811.581.140.430.770.950.720.590.270.740.590.570.420.450.390.560.310.390.150.140.020.010.070.09
FCF Conversion (FCF/Net Income)0.92x1.20x1.32x1.19x1.24x1.22x1.47x1.21x1.14x1.59x0.67x1.35x1.62x1.75x1.58x1.38x2.60x2.31x1.62x1.34x1.41x1.38x1.87x1.33x1.61x1.11x1.33x1.46x0.97x1.28x1.49x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Conversion

According to reported financial data, Cintas exhibits a variable cash conversion profile, with the OCF/NI ratio fluctuating significantly from a low of 0.84 in 2026Q1 to a high of 1.67 in 2024Q4, suggesting that periodic working capital swings often decouple net income from actual cash generation.

The divergence between net income and operating cash flow appears largely driven by timing differences in working capital rather than fundamental earnings quality issues. Investors should monitor whether these periodic dips in conversion are indicative of seasonal inventory builds or temporary delays in customer collections.

Free Cash Flow Margin Volatility

As reported in recent financial statements, Cintas's free cash flow margins have demonstrated notable inconsistency, ranging from 11.5% to 23.9% over the last ten quarters, which reflects the impact of lumpy capital expenditures and working capital requirements on the company's ability to generate surplus cash.

While the underlying business model remains highly profitable, the volatility in FCF margins suggests that capital intensity is not perfectly linear with revenue growth. This trend warrants further investigation into whether management's investment in digital infrastructure is creating temporary cash flow headwinds that will eventually yield higher long-term efficiency.

Working Capital Dynamics and Efficiency

Based on the provided cash flow statements, Cintas experiences significant quarterly volatility in working capital, with net changes swinging from a $246.4M outflow in 2026Q1 to a $138.8M inflow in 2024Q4, indicating that the company's cash cycle is highly sensitive to operational timing and inventory management.

The recurring nature of these working capital swings suggests that the company's cash flow is susceptible to the timing of large-scale service contracts and inventory procurement cycles. Analysts should interpret these fluctuations as a reflection of the company's logistical complexity rather than a structural deterioration in its ability to manage short-term assets.

Capital Allocation and Shareholder Returns

Data from recent filings indicates that Cintas consistently prioritizes shareholder returns, with aggregate buybacks and dividends totaling over $2.5B across the observed period, demonstrating a clear commitment to returning excess cash despite the inherent volatility in the company's quarterly free cash flow generation.

The aggressive use of cash for share repurchases, particularly in periods like 2026Q2, suggests management's confidence in the long-term durability of the business model. However, investors should monitor whether this capital allocation strategy remains sustainable if working capital requirements continue to exert pressure on free cash flow in future quarters.

CTAS — Frequently Asked Questions

Quick answers to the most common questions about buying CTAS stock.

How much cash does Cintas Corporation (CTAS) generate from operations?

Cintas Corporation (CTAS) generated $2.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cintas Corporation's free cash flow?

Cintas Corporation (CTAS) generated $1.76B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cintas Corporation's capital expenditure (CapEx)?

Cintas Corporation (CTAS) spent $408.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cintas Corporation distribute cash to shareholders?

In 2025, Cintas Corporation (CTAS) returned $611.6M to shareholders via cash dividends and spent $934.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.