Cash conversion remains variable, as evidenced by the OCF/NI ratio fluctuating from a low of 0.84 in 2026Q1 to a high of 1.67 in 2024Q4 due to working capital swings.
| Metric | TTM | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 | May'96 |
|---|
| Cash from Operations | 2.2B | 2.17B | 2.08B | 1.6B | 1.54B | 1.36B | 1.29B | 1.07B | 964.16M | 763.89M | 465.85M | 580.28M | 607.97M | 552.75M | 469.86M | 340.89M | 561.57M | 523.52M | 544.54M | 449.39M | 461.89M | 414.21M | 509.71M | 330.69M | 377.43M | 246.96M | 258.03M | 203.1M | 118.7M | 116.4M | 112.4M |
| Operating CF Margin % | - | 20.95% | 21.67% | 18.12% | 19.58% | 19.12% | 18.23% | 15.49% | 14.89% | 14.35% | 9.5% | 12.96% | 13.36% | 12.81% | 11.45% | 8.95% | 15.83% | 13.87% | 13.83% | 12.12% | 13.57% | 13.5% | 18.11% | 12.31% | 16.62% | 11.43% | 13.57% | 11.6% | 9.91% | 13.86% | 15.4% |
| Operating CF Growth % | 0.8% | 4.14% | 30.16% | 3.91% | 13% | 5.36% | 20.94% | 10.76% | 26.22% | 63.98% | -19.72% | -4.55% | 9.99% | 17.64% | 37.84% | -39.3% | 7.27% | -3.86% | 21.17% | -2.71% | 11.51% | -18.74% | 54.14% | -12.39% | 52.83% | -4.29% | 27.05% | 71.1% | 1.98% | 3.56% | 49.27% |
| Net Income | 1.94B | 1.81B | 1.57B | 1.35B | 1.24B | 1.11B | 876.04M | 884.98M | 842.59M | 480.71M | 693.52M | 430.62M | 374.44M | 315.44M | 297.64M | 246.99M | 215.62M | 226.36M | 335.4M | 334.54M | 327.18M | 300.52M | 272.2M | 249.25M | 234.25M | 222.45M | 193.39M | 138.9M | 122.9M | 90.8M | 75.2M |
| Depreciation & Amortization | 504M | 494.18M | 442.38M | 409.16M | 399.7M | 387.95M | 379.05M | 360.09M | 279.42M | 196.59M | 165.28M | 155.08M | 190.86M | 189.38M | 155.83M | 193.47M | 152.06M | 157.57M | 191.9M | 175.93M | 160.65M | 148.18M | 143.26M | 143.06M | 120.03M | 112.09M | 99.51M | 90.2M | 57.2M | 47.7M | 43.1M |
| Stock-Based Compensation | 127.69M | 128.33M | 116.99M | 103.62M | 109.31M | 112.03M | 115.44M | 139.21M | 112.83M | 88.87M | 79.29M | 47M | 29.88M | 23.31M | 20.31M | 15.2M | 15.35M | 11.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 39.42M | -5.81M | -28.91M | 23.23M | 52.11M | -42.24M | -16.25M | 31.71M | -119.3M | 3.9M | -59.3M | 20.87M | 47.11M | 48.02M | 56.73M | 47.91M | 13.29M | -1.17M | 1.66M | -332K | 257K | 4.19M | 15.84M | 7.65M | 20.63M | 8.46M | 17.38M | -1.4M | 11.9M | 8.3M | 6.3M |
| Other Non-Cash Items | 0 | -19.34M | 0 | 0 | -42.28M | -16.92M | 9.22M | -72.57M | -96.4M | 75.11M | -369.86M | -56.46M | -64.24M | 0 | 38.33M | 0 | 41.08M | 91.42M | 0 | 4.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.4M | -100K | 100K | 0 |
| Working Capital Changes | -405.42M | -243.74M | -22.27M | -286.21M | -216.97M | -191.06M | -72.01M | -275.56M | -54.98M | -81.3M | -43.09M | -16.83M | 29.92M | -23.4M | -98.98M | -162.68M | 124.17M | 37.39M | 8.12M | -65.24M | -26.2M | -38.67M | 78.41M | -69.28M | 2.53M | -96.04M | -52.25M | -38M | -73.2M | -30.5M | -12.2M |
| Change in Receivables | -140.18M | -174.14M | -91.4M | -151.77M | -100.39M | -32.58M | 39.68M | -94.92M | -66.27M | -93.56M | -52.76M | -1.44M | -56.23M | -42.7M | -24.26M | -48.99M | 1.14M | 71.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -29.31M | -33.95M | 95.77M | -35.66M | 16.19M | -75.5M | -74.77M | -60.04M | -3.32M | -668K | -17.92M | 23.79M | -11.06M | 11M | -2.33M | -78.82M | 30.29M | 35.14M | -6.1M | -32.09M | 22.03M | -26.32M | 46.4M | -35.64M | 31.73M | -48.69M | -22.98M | -5.9M | -21.8M | -5.9M | -9.4M |
| Change in Payables | 66.96M | 143.97M | 36.9M | 53.37M | 22.7M | -2.6M | 2.63M | 12.28M | 35.27M | 13.73M | -564K | -33.45M | 30.45M | 25.02M | -12.56M | 29.21M | 8.94M | -24.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -559.42M | -623.64M | -608.63M | -388.67M | -402.63M | -137.22M | -285.4M | -235.64M | -135.7M | -2.31B | 128.38M | 44.99M | -16.54M | -284.18M | -104.29M | -298.59M | -203.5M | -203.22M | -310.98M | -273.71M | -440.05M | -350.73M | -343.8M | -136.22M | -849.35M | -161.41M | -156.94M | -159.5M | -112.1M | -91.6M | -94.2M |
| Capital Expenditures | -413.73M | -408.88M | -409.47M | -331.11M | -240.67M | -143.47M | -230.29M | -276.72M | -271.7M | -273.32M | -275.38M | -217.72M | -145.58M | -196.49M | -160.8M | -182.59M | -111.08M | -160.09M | -190.33M | -180.82M | -156.63M | -140.73M | -112.89M | -115.02M | -107.28M | -147.44M | -161.43M | -186.8M | -110.7M | -67.8M | -56.8M |
| CapEx % of Revenue | 3.75% | 3.95% | 4.27% | 3.76% | 3.06% | 2.02% | 3.25% | 4.01% | 4.2% | 5.13% | 5.61% | 4.86% | 3.2% | 4.55% | 3.92% | 4.79% | 3.13% | 4.24% | 4.83% | 4.88% | 4.6% | 4.59% | 4.01% | 4.28% | 4.72% | 6.82% | 8.49% | 10.66% | 9.24% | 8.07% | 7.78% |
| Acquisitions | -136.78M | -232.9M | -186.84M | -46.36M | -164.23M | -10.04M | -53.72M | -6.61M | 108.49M | -2.07B | 459.6M | 176.21M | 145.92M | -69.37M | -24.86M | -171.55M | -50.44M | -30.91M | -111.53M | -160.71M | -346.36M | -109.08M | -101.65M | -37.17M | -732.23M | -30.54M | -24.98M | 19.9M | 0 | 700K | 1.7M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -507K | 25.34M | -4.78M | -337.75M | 8.34M | -122.88M | -221.65M | -7.81M | 1.36M | -196K | 4.14M | 120.03M | -5.22M | -1.34M | 2.01M | -5.2M | 4.58M | -251K | -400K | -1.84M | 1.08M | -1.66M | 12.28M | -3.07M | -1.88M | -4.57M | 14.8M | -2.8M | -1.9M | -9.3M | -4.4M |
| Cash from Financing | -1.71B | -1.62B | -1.25B | -1.17B | -1.54B | -879.87M | -955.21M | -873.3M | -864.14M | 1.58B | -866.72M | -712.56M | -429.74M | -256.06M | -460.57M | -20.04M | -76.51M | -254.35M | -202.7M | -179.24M | -26.12M | -107.64M | -110.79M | -202.85M | 438.82M | -64.01M | -64.72M | -41.2M | -10.3M | -19.7M | -15.8M |
| Debt Issued (Net) | 727.16M | -53.08M | -13.45M | -50M | 251.71M | 0 | -312.5M | 312.5M | -600.5M | 1.73B | -16K | -518K | -8.19M | 24.36M | -1.32M | 500.07M | -603K | -157.15M | 62.59M | 82.47M | 326.2M | -10.57M | -68.76M | -172.89M | 479.63M | -33.4M | -36.91M | -19.7M | 47.8M | -8.4M | 1.2M |
| Equity Issued (Net) | -1.19B | -933.9M | -700.03M | -398.87M | -1.53B | -424.16M | -374M | -1.02B | -127.32M | -20.72M | -780.15M | -511.74M | -370.6M | -215.68M | -392.33M | -443.69M | -969K | -25.85M | -191.48M | -188.09M | -309.01M | -48.21M | 5.87M | 5.7M | 3.25M | 5.99M | 3.4M | 2.3M | 1.1M | 2.3M | 800K |
| Dividends Paid | -678.77M | -611.63M | -530.91M | -449.92M | -375.12M | -451.33M | -267.96M | -220.76M | -175.59M | -142.43M | -115.27M | -201.89M | -93.32M | -79.74M | -70.82M | -71.81M | -73.96M | -72.21M | -70.83M | -62M | -58.82M | -54.97M | -49.63M | -46M | -42.45M | -37.17M | -31.25M | -24.9M | -17.6M | -14.5M | -11.8M |
| Share Repurchases | -1.19B | -934.8M | -700.03M | -398.87M | -1.53B | -554.12M | -464.52M | -1.02B | -127.32M | -20.72M | -780.15M | -551.97M | -370.6M | -215.68M | -392.33M | -443.69M | -969K | -25.85M | -191.48M | -198.95M | -323.41M | -58.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -569.05M | -20.4M | -9.1M | -274.05M | 111.34M | -4.38M | -752K | 51.26M | 39.27M | 8.93M | 28.72M | 1.59M | 42.37M | 15M | 3.9M | -4.61M | -977K | 855K | -2.98M | -11.63M | 16.37M | 6.43M | 1.74M | 10.34M | -1.61M | 578K | 47K | 1.1M | -7.9M | -16.6M | -6M |
| Net Change in Cash | -60.22M | -78.04M | 217.87M | 33.68M | -403.17M | 348.24M | 48.76M | -42.08M | -30.54M | 29.91M | -277.72M | -96.22M | 161.01M | 12.45M | -98.28M | 26.82M | 281.54M | 63.52M | 30.86M | -3.55M | -4.28M | -44.16M | 55.12M | -8.39M | -33.1M | 21.54M | 36.38M | 2.4M | -3.7M | 5.1M | 2.4M |
| Free Cash Flow | 1.79B | 1.76B | 1.67B | 1.27B | 1.3B | 1.22B | 1.06B | 791.14M | 692.46M | 490.57M | 190.46M | 362.56M | 462.39M | 356.26M | 309.06M | 158.29M | 450.49M | 363.43M | 354.21M | 268.57M | 305.25M | 273.49M | 396.82M | 215.67M | 270.15M | 99.51M | 96.6M | 16.3M | 8M | 48.6M | 55.6M |
| FCF Margin % | 16.23% | 16.99% | 17.41% | 14.37% | 16.51% | 17.11% | 14.98% | 11.48% | 10.69% | 9.22% | 3.88% | 8.1% | 10.16% | 8.25% | 7.53% | 4.15% | 12.7% | 9.63% | 8.99% | 7.25% | 8.97% | 8.92% | 14.1% | 8.03% | 11.9% | 4.61% | 5.08% | 0.93% | 0.67% | 5.79% | 7.62% |
| FCF Growth % | -2.07% | 5.19% | 31.86% | -2.33% | 6.55% | 14.71% | 34.13% | 14.25% | 41.15% | 157.57% | -47.47% | -21.59% | 29.79% | 15.27% | 95.24% | -64.86% | 23.96% | 2.6% | 31.89% | -12.02% | 11.62% | -31.08% | 84% | -20.17% | 171.47% | 3.02% | 492.64% | 103.75% | -83.54% | -12.59% | 239.02% |
| FCF per Share | 4.40 | 4.28 | 4.04 | 3.06 | 3.07 | 2.83 | 2.48 | 1.81 | 1.58 | 1.14 | 0.43 | 0.77 | 0.95 | 0.72 | 0.59 | 0.27 | 0.74 | 0.59 | 0.57 | 0.42 | 0.45 | 0.39 | 0.56 | 0.31 | 0.39 | 0.15 | 0.14 | 0.02 | 0.01 | 0.07 | 0.09 |
| FCF Conversion (FCF/Net Income) | 0.92x | 1.20x | 1.32x | 1.19x | 1.24x | 1.22x | 1.47x | 1.21x | 1.14x | 1.59x | 0.67x | 1.35x | 1.62x | 1.75x | 1.58x | 1.38x | 2.60x | 2.31x | 1.62x | 1.34x | 1.41x | 1.38x | 1.87x | 1.33x | 1.61x | 1.11x | 1.33x | 1.46x | 0.97x | 1.28x | 1.49x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to reported financial data, Cintas exhibits a variable cash conversion profile, with the OCF/NI ratio fluctuating significantly from a low of 0.84 in 2026Q1 to a high of 1.67 in 2024Q4, suggesting that periodic working capital swings often decouple net income from actual cash generation.
The divergence between net income and operating cash flow appears largely driven by timing differences in working capital rather than fundamental earnings quality issues. Investors should monitor whether these periodic dips in conversion are indicative of seasonal inventory builds or temporary delays in customer collections.
As reported in recent financial statements, Cintas's free cash flow margins have demonstrated notable inconsistency, ranging from 11.5% to 23.9% over the last ten quarters, which reflects the impact of lumpy capital expenditures and working capital requirements on the company's ability to generate surplus cash.
While the underlying business model remains highly profitable, the volatility in FCF margins suggests that capital intensity is not perfectly linear with revenue growth. This trend warrants further investigation into whether management's investment in digital infrastructure is creating temporary cash flow headwinds that will eventually yield higher long-term efficiency.
Based on the provided cash flow statements, Cintas experiences significant quarterly volatility in working capital, with net changes swinging from a $246.4M outflow in 2026Q1 to a $138.8M inflow in 2024Q4, indicating that the company's cash cycle is highly sensitive to operational timing and inventory management.
The recurring nature of these working capital swings suggests that the company's cash flow is susceptible to the timing of large-scale service contracts and inventory procurement cycles. Analysts should interpret these fluctuations as a reflection of the company's logistical complexity rather than a structural deterioration in its ability to manage short-term assets.
Data from recent filings indicates that Cintas consistently prioritizes shareholder returns, with aggregate buybacks and dividends totaling over $2.5B across the observed period, demonstrating a clear commitment to returning excess cash despite the inherent volatility in the company's quarterly free cash flow generation.
The aggressive use of cash for share repurchases, particularly in periods like 2026Q2, suggests management's confidence in the long-term durability of the business model. However, investors should monitor whether this capital allocation strategy remains sustainable if working capital requirements continue to exert pressure on free cash flow in future quarters.
Quick answers to the most common questions about buying CTAS stock.
Cintas Corporation (CTAS) generated $2.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cintas Corporation (CTAS) generated $1.76B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cintas Corporation (CTAS) spent $408.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cintas Corporation (CTAS) returned $611.6M to shareholders via cash dividends and spent $934.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.