Operating cash flow ran between 0.55x and 1.66x net income across recent quarters, with dividends steady near $9.6M per quarter and no buybacks, indicating uneven cash conversion and a capital return policy focused on dividends.
Community Trust Bancorp, Inc. (CTBI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 98.51M | 104.99M | 105.17M | 85.73M | 99.68M | 115.69M | 62.38M | 83.46M | 65.49M | 62.35M | 61.42M | 54.98M | 57.53M | 90.72M | 57.9M | 64.33M | 61.3M | 37.69M | 54.76M | 51M | 55.48M | 41.33M | 52.55M | 37.3M | 198.43M | 144.06M | 72.53M | 50.15M | 29.6M | 105.3M | -40M |
| Operating CF Growth % | 51.37% | -0.17% | 22.68% | -14% | -13.84% | 85.47% | -25.26% | 27.44% | 5.03% | 1.51% | 11.72% | -4.43% | -36.58% | 56.69% | -10% | 4.93% | 62.66% | -31.18% | 7.38% | -8.09% | 34.24% | -21.35% | 40.88% | -81.2% | 37.74% | 98.62% | 44.64% | 69.41% | -71.89% | 363.25% | -296.08% |
| Net Income | 109.98M | 98.06M | 82.81M | 78M | 81.81M | 87.94M | 59.5M | 64.54M | 59.23M | 51.49M | 47.35M | 46.43M | 43.25M | 45.17M | 44.86M | 38.83M | 33.03M | 25.06M | 23.07M | 36.63M | 39.06M | 34.41M | 30.95M | 28.89M | 27.6M | 22.27M | 22.35M | 21.84M | 14M | 16M | 18.8M |
| Depreciation & Amortization | 4.11M | 5.75M | 5M | 5.35M | 5.22M | 5.03M | 5.35M | 5.51M | 3.79M | 4.01M | 3.9M | 3.93M | 4.31M | 4.56M | 4.32M | 4.22M | 4.38M | 5.24M | 5.11M | 5.67M | 6.78M | 6.82M | 5.72M | 5.85M | 5.08M | 7.16M | 7.35M | 7.65M | 5.7M | 5.1M | 4.9M |
| Deferred Taxes | -1.13M | -2.94M | -1.73M | 709K | 3.25M | 2.33M | -2.91M | -1.41M | -246K | -3.09M | 701K | 115K | -1.05M | 582K | 5.44M | -94K | 219K | 2.92M | -5.77M | 955K | 4.19M | 745K | 1.89M | 561K | 2.45M | 1.47M | 545K | 0 | 0 | 0 | 400K |
| Other Non-Cash Items | -43.22M | 10.14M | 7.98M | 5.12M | 7.88M | 16.84M | -3.92M | 11.92M | 8.81M | 12.09M | 9.35M | 12.48M | 11.56M | 34.73M | -6.25M | 22.69M | 20.04M | 17.3M | 29.19M | -65.47M | 4.15M | 9.62M | 9.64M | 8.24M | 166.02M | 125.43M | 37.19M | 12.79M | 13.9M | 91.8M | -62.5M |
| Working Capital Changes | 27.37M | -7.79M | 9.76M | -5.02M | 159K | 2.71M | 3.41M | 2.03M | -6.8M | -2.78M | -331K | -8.76M | -1.4M | 4.97M | 8.92M | -1.96M | 2.9M | -13.38M | 2.46M | 73.22M | 1.3M | -10.27M | 4.36M | -6.24M | -2.73M | -12.27M | 5.1M | 7.86M | -4M | -7.6M | -1.6M |
| Cash from Investing | -382.83M | -463.22M | -335.67M | -226.6M | -280.01M | -358.62M | -693.53M | -34.49M | -100.59M | -186.59M | -86.11M | -108.35M | -144.08M | -122.05M | -70.96M | -172.29M | -111.8M | -134.3M | -83.46M | 37.32M | -91.64M | -78.04M | -219.38M | -49.43M | -217.32M | -321.26M | -64.74M | -88.26M | -125.6M | -123.5M | -72.8M |
| Purchase of Investments | -175.08M | -232.46M | -55.37M | -19.48M | -179.63M | -797.45M | -857.17M | -196.73M | -281.51M | -231.68M | -176.24M | -81.46M | -217.95M | -197.26M | -285.8M | -313.1M | -169.09M | -140.48M | -58.25M | -76.05M | -218.45M | -108.08M | -305.05M | -305.9M | -327.72M | -321.3M | -54.67M | -56.53M | -195.3M | -24.7M | -51.9M |
| Sale/Maturity of Investments | 354.07M | 212.19M | 167.4M | 146.19M | 205.31M | 306.44M | 468.2M | 199.99M | 263.03M | 247.26M | 159.54M | 123.27M | 198.43M | 155.35M | 209.45M | 130.52M | 140.23M | 152.52M | 110.11M | 188.04M | 195.45M | 174.64M | 262.99M | 380.09M | 208.99M | 160.05M | 104.84M | 102.9M | 94M | 112.2M | 112.3M |
| Net Investment Activity | 178.99M | -20.27M | 112.04M | 126.71M | 25.68M | -491M | -388.97M | 3.26M | -18.48M | 15.58M | -16.69M | 41.81M | -19.52M | -41.92M | -76.35M | -182.57M | -28.87M | 12.04M | 51.85M | 111.99M | -22.99M | 66.56M | -42.05M | 74.2M | -118.73M | -161.25M | 50.17M | 46.37M | -101.3M | 87.5M | 60.4M |
| Acquisitions | 0 | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91M | 0 | 0 | 0 | 0 | -4.31M | 0 | 0 | -577K | -11.91M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -553.75M | -417.34M | -439.63M | -346.98M | -299.47M | 134.76M | -303.07M | -35.19M | -79.27M | -199.77M | -65.92M | -147.91M | -122.48M | -78.03M | 9.69M | 13.4M | -83.42M | -142.14M | -132M | -71.93M | -65.83M | -134.89M | -170.32M | -120.56M | -94.47M | -141.69M | -113.18M | -132.85M | -18.2M | -205.9M | -130.1M |
| Cash from Financing | 256.61M | 352.41M | 328.61M | 283.58M | -2.75M | 216.45M | 704.7M | 74.27M | 1.28M | 154.79M | -18.21M | 135.46M | 85.42M | -69.59M | -17.85M | 187.47M | 67.35M | 97.86M | 32.43M | -108.6M | 71.48M | 29.34M | 207.45M | -41.11M | -48.7M | 217.28M | 54.47M | -87.56M | -28.9M | 15.7M | 69.7M |
| Dividends Paid | -28.69M | -35.98M | -33.41M | -32.19M | -29.94M | -27.92M | -27.14M | -26.23M | -24.39M | -22.98M | -22.19M | -21.33M | -20.57M | -24.55M | -19.21M | -18.74M | -18.33M | -18.12M | -17.4M | -16.36M | -15.66M | -14.28M | -12.38M | -11.05M | -9.77M | -9.3M | -9.1M | -10.62M | -8.1M | -7.3M | -6.6M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -1.1M | 0 | 0 | 0 | -382K | -189K | 0 | 0 | 0 | 0 | 0 | 0 | -2.63M | -6.18M | 0 | 0 | 0 | 0 | 0 | -6.45M | -7.82M | 0 | 0 | 0 | 0 |
| Stock Issued | 1.13M | 1.32M | 1.77M | 1.13M | 1.04M | 965K | 926K | 1.26M | 1.23M | 1.51M | 2.98M | 2.08M | 1.99M | 6.35M | 4.39M | 1.29M | 1.88M | 2.29M | 2.73M | 0 | 3.18M | 3.36M | 1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 1.13M | 1.32M | 1.77M | 1.13M | 1.04M | 965K | -173K | 1.26M | 1.23M | 1.51M | 2.6M | 1.89M | 1.99M | 6.35M | 4.39M | 1.29M | 1.88M | 2.29M | 100K | -6.18M | 3.18M | 3.36M | 1.83M | 0 | 0 | -6.45M | -7.82M | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | 1000K | -245K | 1000K | -44K | -39K | -35K | -1000K | -409K | -1000K | -1000K | 1000K | 1000K | -143K | -1000K | 371K | -632K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K |
| Other Financing | 272.05M | 318.87M | 360.49M | 308.29M | 26.19M | 243.44M | 732.05M | 100.55M | 24.85M | 177.8M | 101.49M | 115.02M | 44.12M | -51.25M | 17.15M | 204.54M | 84.44M | 153.75M | 38.34M | -48.25M | 94.62M | 36.32M | 72.85M | -60.1M | -28.06M | 211.86M | 66.58M | -43.81M | 46.7M | -15.7M | 13.4M |
| Net Change in Cash | -697.74M | -5.82M | 98.11M | 142.71M | -183.07M | -26.48M | 73.55M | 123.23M | -33.82M | 30.56M | -42.9M | 82.09M | -1.12M | -100.92M | -30.92M | 79.5M | 16.85M | 1.25M | 3.73M | -20.29M | 35.33M | -7.37M | 40.62M | -53.24M | -67.59M | 40.08M | 62.26M | -125.68M | -125M | -2.5M | -107M |
| Exchange Rate Effect | -155.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 514.35M | 369.5M | 271.4M | 128.69M | 311.76M | 338.24M | 264.68M | 141.45M | 175.27M | 144.72M | 187.61M | 105.52M | 106.64M | 207.56M | 238.48M | 158.98M | 142.13M | 140.88M | 137.25M | 157.54M | 122.21M | 129.58M | 88.96M | 142.21M | 209.8M | 169.72M | 107.46M | 233.13M | 358.1M | 63.9M | 107M |
| Cash at End | 0 | 363.68M | 369.5M | 271.4M | 128.69M | 311.76M | 338.24M | 264.68M | 141.45M | 175.27M | 144.72M | 187.61M | 105.52M | 106.64M | 207.56M | 238.48M | 158.98M | 142.13M | 140.98M | 137.25M | 157.54M | 122.21M | 129.58M | 88.96M | 142.21M | 209.8M | 169.72M | 107.46M | 233.1M | 61.4M | 176.7M |
| Interest Paid | 93.51M | 126.58M | 126.46M | 90.39M | 27.42M | 15.32M | 27.05M | 40.58M | 28.62M | 17.27M | 13.43M | 11.61M | 11.92M | 13.72M | 22.45M | 27.68M | 36.09M | 49.42M | 65.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 21.94M | 28.51M | 20.61M | 20.73M | 16.29M | 19.48M | 13.28M | 9.99M | 9.7M | 21.4M | 19.24M | 20.53M | 15.82M | 20.83M | 11.75M | 13.68M | 15.82M | 6.7M | 16.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 89.42M | 97.39M | 97.09M | 79.41M | 93.47M | 113.32M | 60.9M | 80.89M | 62.66M | 59.95M | 57.93M | 52.73M | 55.45M | 88.61M | 53.59M | 61.21M | 58.65M | 33.5M | 51.59M | 48.26M | 52.66M | 36.04M | 45.55M | 34.23M | 194.89M | 137.65M | 70.79M | 48.37M | 23.5M | 100.2M | -43.1M |
| FCF Growth % | -13.85% | 0.3% | 22.27% | -15.04% | -17.52% | 86.09% | -24.71% | 29.1% | 4.51% | 3.49% | 9.85% | -4.89% | -37.43% | 65.33% | -12.44% | 4.36% | 75.1% | -35.08% | 6.91% | -8.37% | 46.12% | -20.87% | 33.04% | -82.43% | 41.58% | 94.45% | 46.35% | 105.83% | -76.55% | 332.48% | -376.28% |
Quick answers to the most common questions about buying CTBI stock.
Community Trust Bancorp, Inc. (CTBI) generated $105.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Community Trust Bancorp, Inc. (CTBI) generated $97.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Community Trust Bancorp, Inc. (CTBI) spent $26.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Community Trust Bancorp, Inc. (CTBI) returned $36.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Provision spike pressuring earnings
Metrics are mathematically derived from official filings.
Operating Cash Flow Tracks Earnings Unevenly
Based on CTBI's reported figures, operating cash flow ran at roughly 0.5 to 1.7 times net income across the ten quarters, with the 2025Q4 ratio of 0.55 and 2026Q2 ratio of 1.49 showing how volatile bank cash generation can be.
The wide swing in operating cash flow relative to net income suggests that working capital movements, including loans held for sale and other trading-related balances, are masking the underlying earnings base. For analytical purposes, the more reliable read on capital generation is retained earnings after dividends, which has remained positive throughout the period. The 2026Q3 quarter reports zero operating cash flow alongside $25.9 million of net income, which warrants further investigation as it may reflect incomplete filing data rather than an actual cash outcome.
Securities Portfolio Shifting Toward Net Runoff
As reported in financial statements, CTBI's securities sales and maturities of $251.3 million in 2025Q4 and $115.8 million in 2025Q1 exceeded purchases in several recent quarters, indicating a net shrinking of the investment book.
Net securities activity turned strongly positive in late 2025, with sales and maturities outpacing purchases of $100.0 million in 2025Q4, which may indicate management is either reducing duration exposure or funding loan growth from the portfolio. Purchases were heavier in 2025Q3 and 2026Q1, suggesting reinvestment cycles rather than a one-directional strategy. Investors should monitor whether the portfolio continues to contract, since a shrinking securities book reduces the bank's liquidity buffer and earning-asset mix.
Dividend Payout Steady, No Buybacks
Based on CTBI's reported figures, dividends paid rose from $8.3 million in 2024Q2 to $9.6 million in 2026Q2 and 2026Q1, while buybacks were absent in every quarter reviewed.
The steady step-up in dividend payments appears consistent with a growing earnings base, though the ratio of dividends to net income has compressed modestly as profits rose faster than payouts. The absence of repurchases suggests capital is being retained, which supports regulatory capital buffers and organic balance sheet growth. Dividend sustainability looks reasonable on reported figures, but the 2026Q3 provision spike warrants monitoring to confirm that payout capacity remains intact if credit costs persist.
Provision Spike Outpaces Recent Earnings Trend
According to recent SEC filings, CTBI's loan loss provision jumped to $9.2 million in 2026Q3 from $2.8 million in 2026Q2, against a backdrop of quarters with zero reported provision in 2025Q4.
The sharp provision increase in the latest quarter, paired with a decline in net income to $25.9 million, suggests credit cost pressure is now a meaningful driver of earnings rather than a background item. The lumpy pattern across the period, including zero provision in 2025Q4 and $3.9 million in 2025Q3, may reflect discrete reserve adjustments rather than a steady run-rate. Investors should monitor whether the 2026Q3 level represents a new baseline or a one-time reserve build, as this distinction materially affects forward cash generation.
Cash Flow Data Limits Interpretation
Based on reported figures, the absence of loan origination and deposit flow data in the provided cash flow statement limits how fully CTBI's investing and financing activity can be assessed.
Because loan originations and deposit movements dominate a bank's investing and financing cash flows, the supplied data captures only a narrow slice of the true cash picture. Several quarters show zero values across multiple lines, which should be treated as data unavailable rather than evidence of inactivity. The balance sheet and income statement therefore carry more analytical weight than this cash flow data for assessing CTBI's underlying position.