The company's financial flexibility remains constrained by a debt-to-equity ratio of 3.09 and a substantial $2.5 billion total debt burden as of 2026Q1.
| Total Current Assets | 1.26B | 1.16B | 1.3B | 1.27B | 868.25M | 656.7M | 103.24M | 115.84M | 469.6K | 608.84K |
| Cash & Short-Term Investments | 9.61M | 6.27M | 3.81M | 10.31M | 14.36M | 35.9M | 3.41M | 6.3M | 468.25K | 501.93K |
| Cash Only | 9.61M | 6.27M | 3.81M | 10.31M | 14.36M | 35.9M | 3.41M | 6.3M | 468.25K | 501.93K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 209.7M | 204.39M | 224.79M | 245.93M | 231.38M | 197.04M | 60.93M | 71.32M | 52.56M | 0 |
| Days Sales Outstanding | 36.8 | 38.38 | 45.52 | 48.13 | 53.69 | 61.62 | 73.46 | 98.6 | 77.89 | - |
| Inventory | 1.02B | 930.94M | 1.05B | 985.79M | 596.72M | 410.54M | 31.37M | 33M | 11.44M | 8.04M |
| Days Inventory Outstanding | 234.28 | 215.52 | 262.53 | 247.29 | 176.69 | 149.62 | 50.59 | 66.69 | 24.88 | - |
| Other Current Assets | 0 | 17.01M | 23.56M | 23.86M | 25.78M | 0 | 0 | 0 | -63.99M | 0 |
| Total Non-Current Assets | 2.29B | 2.58B | 2.2B | 2.1B | 2.07B | 2.03B | 665.16M | 699.44M | 407.73M | 402.5M |
| Property, Plant & Equipment | 1.24B | 1.34B | 1.23B | 1.1B | 1.04B | 978.95M | 342.08M | 389.98M | 323.49M | 2.62M |
| Fixed Asset Turnover | 1.53x | 1.45x | 1.47x | 1.70x | 1.52x | 1.19x | 0.88x | 0.68x | 0.76x | - |
| Goodwill | 705.06M | 705.17M | 704.81M | 704.01M | 703.83M | 695.87M | 238.05M | 238.19M | 228.71M | 227.53M |
| Intangible Assets | 218.97M | 225.72M | 252.39M | 277.21M | 304.13M | 327.84M | 67.58M | 70.55M | 70.74M | 71.34M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | -15.62K | 0 | 0 | 0 | 402.5M |
| Other Non-Current Assets | 122.04M | 11.82M | 16.05M | 23.43M | 26.94M | 24.41M | 498K | 713K | -215.21M | 402.5M |
| Total Assets | 3.55B | 3.74B | 3.5B | 3.37B | 2.94B | 2.68B | 768.4M | 815.28M | 408.2M | 403.11M |
| Asset Turnover | 0.55x | 0.52x | 0.51x | 0.55x | 0.54x | 0.43x | 0.39x | 0.32x | 0.60x | - |
| Asset Growth % | 7.24% | 6.7% | 3.98% | 14.62% | 9.48% | 249.26% | -5.75% | 99.73% | 1.26% | - |
| Total Current Liabilities | 972.76M | 873.33M | 1B | 897.39M | 634.88M | 440.58M | 71.35M | 77.76M | 90.88K | 176.47K |
| Accounts Payable | 125.35M | 88.37M | 88.49M | 117.65M | 87.25M | 91.12M | 31.83M | 41.17M | 20.87M | 0 |
| Days Payables Outstanding | 25.82 | 20.46 | 22.14 | 29.51 | 25.84 | 33.21 | 51.34 | 83.21 | 45.41 | - |
| Short-Term Debt | 745.17M | 692.24M | 809.17M | 670.57M | 437.11M | 244.31M | 1.28M | 1.28M | 0 | 1.58M |
| Deferred Revenue (Current) | 68.41M | 3.6M | 26.25M | 28.76M | 34.67M | 35.79M | 975K | 2.27M | 4.76M | -24.24M |
| Other Current Liabilities | 0 | 55.06M | 0 | 0 | 0 | 0 | 0 | 0 | -20.78M | -26.8M |
| Current Ratio | 1.30x | 1.33x | 1.30x | 1.41x | 1.37x | 1.49x | 1.45x | 1.49x | 5.17x | 3.45x |
| Quick Ratio | 0.25x | 0.26x | 0.25x | 0.31x | 0.43x | 0.56x | 1.01x | 1.07x | -120.66x | -42.13x |
| Cash Conversion Cycle | 245.27 | 233.44 | 285.92 | 265.91 | 204.54 | 178.03 | 72.72 | 82.08 | 57.36 | - |
| Total Non-Current Liabilities | 1.77B | 2.05B | 1.64B | 1.55B | 1.41B | 1.38B | 728.12M | 749.65M | 14.09M | 14.09M |
| Long-Term Debt | 1.63B | 1.62B | 1.52B | 1.49B | 1.35B | 1.31B | 715.86M | 713.02M | 0 | 777.92M |
| Capital Lease Obligations | 409.19M | 105.91M | 88.67M | 32.71M | 28.02M | 36.62M | 5.25M | 22.63M | 28.42M | 23.27M |
| Deferred Tax Liabilities | 440.81M | 328.79M | 31.4M | 0 | 29.09M | 15.62M | 0 | 12.29M | 11.19M | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 33.35M | 3.02M | 24.15M | 7.01M | 1.71M | -14.33M | -787.11M |
| Total Liabilities | 2.74B | 2.93B | 2.64B | 2.45B | 2.05B | 1.83B | 799.47M | 827.41M | 14.18M | 14.26M |
| Total Debt | 2.49B | 2.42B | 2.43B | 2.2B | 1.83B | 1.6B | 727.66M | 742.38M | 792.69M | 779.5M |
| Net Debt | 2.48B | 2.41B | 2.42B | 2.19B | 1.81B | 1.56B | 724.25M | 736.08M | 792.22M | 779M |
| Debt / Equity | 3.09x | 2.99x | 2.82x | 2.40x | 2.06x | 1.86x | - | - | 2.01x | 2.00x |
| Debt / EBITDA | 6.63x | 5.90x | 6.67x | 5.35x | 5.18x | 7.30x | 30.83x | 6.25x | 7.16x | - |
| Net Debt / EBITDA | 6.61x | 5.88x | 6.66x | 5.33x | 5.13x | 7.14x | 30.68x | 6.19x | 7.15x | - |
| Interest Coverage | 0.98x | 0.90x | 0.83x | 1.44x | 1.53x | -1.43x | 0.42x | 0.48x | 0.68x | - |
| Total Equity | 805.24M | 809.1M | 861.31M | 917.2M | 888.44M | 858.51M | -31.07M | -12.13M | 394.02M | 388.84M |
| Equity Growth % | -21.14% | -6.06% | -6.09% | 3.24% | 3.49% | 2863.41% | -156.12% | -103.08% | 1.33% | - |
| Book Value per Share | 3.55 | 3.57 | 3.67 | 3.73 | 3.59 | 3.56 | -0.13 | -0.07 | 1.97 | 1.95 |
| Total Shareholders' Equity | 805.24M | 809.1M | 861.31M | 917.2M | 888.44M | 858.51M | -31.07M | -12.13M | 394.02M | 388.84M |
| Common Stock | 25K | 25K | 25K | 25K | 25K | 25K | 5K | 5K | 389.02M | 383.85M |
| Retained Earnings | -621.68M | -617.58M | -586.53M | -557.87M | -608.59M | -647.49M | -465.99M | -444.71M | 4.4M | -777.47K |
| Treasury Stock | -122.6M | -122.6M | -88.23M | -56.52M | -15.54M | -3.02M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -11.55M | -10.61M | -14.74M | -5.98M | -8.95M | 0 | 0 | 0 | -396K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and liquidity
According to recent financial filings, CTOS has seen its debt-to-equity ratio fluctuate between 2.40 and 3.18 over the last ten quarters, indicating that the company's balance sheet trajectory remains constrained by persistent reliance on debt financing to support its capital-intensive utility equipment rental operations.
The lack of meaningful deleveraging despite revenue growth suggests that the company is struggling to convert its operational scale into balance sheet strength. Investors should monitor whether the current trajectory of retained earnings, which remain deeply negative, will eventually necessitate a shift toward equity-based capital raises.
As reported in quarterly statements, the company's total debt has climbed to $2.5 billion as of 2026Q1, representing a significant burden that, when paired with a debt-to-equity ratio of 3.09, suggests that interest expenses will continue to exert downward pressure on net profitability.
This high leverage appears to be a strategic necessity to maintain the specialized fleet, yet it leaves the company vulnerable to interest rate volatility. The reliance on debt to fund operations may limit the company's ability to pivot during industry downturns or invest in new growth initiatives.
Based on the latest balance sheet data, goodwill accounts for approximately $705.1 million of the $3.5 billion in total assets, which warrants investigation into potential impairment risks given the company's ongoing struggle to achieve consistent GAAP profitability in its core rental and sales segments.
The concentration of intangible assets relative to tangible PPE suggests that the company's valuation is heavily tied to the success of past acquisitions rather than purely physical asset growth. Analysts should scrutinize whether these intangible values remain supported by the long-term cash flow potential of the utility-focused business model.
As indicated by the reported figures, the company's cash position has remained thin, hovering at just $9.6 million in 2026Q1, which provides a minimal buffer against operational shocks or the lumpy working capital requirements inherent in the specialized truck manufacturing and rental business.
A current ratio of 1.30 suggests that while the company can cover its immediate obligations, the lack of significant cash reserves leaves little room for error. This liquidity profile appears to be a structural byproduct of the company's aggressive capital allocation toward fleet expansion and debt service.
Analysis of the equity section reveals that retained earnings have remained consistently negative, reaching -$621.7 million in 2026Q1, which highlights the cumulative impact of historical losses and the ongoing difficulty in achieving a sustainable profit margin within the current industrial cost structure.
The erosion of equity through persistent net losses suggests that the company's capital base is being slowly depleted, which may eventually force management to reconsider its capital allocation strategy. Investors should monitor whether future operational improvements can reverse this trend before it impacts the company's long-term solvency.
Quick answers to the most common questions about buying CTOS stock.
As of 2025, Custom Truck One Source, Inc. (CTOS) had total assets of $3.74B including $1.16B in current assets.
Custom Truck One Source, Inc. (CTOS) carries total debt of $2.42B, offset by $6.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Custom Truck One Source, Inc. (CTOS) has total shareholders' equity (book value) of $809.1M ($3.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Custom Truck One Source, Inc. (CTOS) reported a current ratio of 1.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.