VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CTOS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CTOSCustom Truck One Source, Inc.
$11.95$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCTOSBalance Sheet

Custom Truck One Source, Inc. (CTOS) Balance Sheet

9Y historyFree accessUpdated daily

The company's financial flexibility remains constrained by a debt-to-equity ratio of 3.09 and a substantial $2.5 billion total debt burden as of 2026Q1.

CTOS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets1.26B1.16B1.3B1.27B868.25M656.7M103.24M115.84M469.6K608.84K
Cash & Short-Term Investments9.61M6.27M3.81M10.31M14.36M35.9M3.41M6.3M468.25K501.93K
Cash Only9.61M6.27M3.81M10.31M14.36M35.9M3.41M6.3M468.25K501.93K
Short-Term Investments0000000000
Accounts Receivable209.7M204.39M224.79M245.93M231.38M197.04M60.93M71.32M52.56M0
Days Sales Outstanding36.838.3845.5248.1353.6961.6273.4698.677.89-
Inventory1.02B930.94M1.05B985.79M596.72M410.54M31.37M33M11.44M8.04M
Days Inventory Outstanding234.28215.52262.53247.29176.69149.6250.5966.6924.88-
Other Current Assets017.01M23.56M23.86M25.78M000-63.99M0
Total Non-Current Assets2.29B2.58B2.2B2.1B2.07B2.03B665.16M699.44M407.73M402.5M
Property, Plant & Equipment1.24B1.34B1.23B1.1B1.04B978.95M342.08M389.98M323.49M2.62M
Fixed Asset Turnover1.53x1.45x1.47x1.70x1.52x1.19x0.88x0.68x0.76x-
Goodwill705.06M705.17M704.81M704.01M703.83M695.87M238.05M238.19M228.71M227.53M
Intangible Assets218.97M225.72M252.39M277.21M304.13M327.84M67.58M70.55M70.74M71.34M
Long-Term Investments00000-15.62K000402.5M
Other Non-Current Assets122.04M11.82M16.05M23.43M26.94M24.41M498K713K-215.21M402.5M
Total Assets3.55B3.74B3.5B3.37B2.94B2.68B768.4M815.28M408.2M403.11M
Asset Turnover0.55x0.52x0.51x0.55x0.54x0.43x0.39x0.32x0.60x-
Asset Growth %7.24%6.7%3.98%14.62%9.48%249.26%-5.75%99.73%1.26%-
Total Current Liabilities972.76M873.33M1B897.39M634.88M440.58M71.35M77.76M90.88K176.47K
Accounts Payable125.35M88.37M88.49M117.65M87.25M91.12M31.83M41.17M20.87M0
Days Payables Outstanding25.8220.4622.1429.5125.8433.2151.3483.2145.41-
Short-Term Debt745.17M692.24M809.17M670.57M437.11M244.31M1.28M1.28M01.58M
Deferred Revenue (Current)68.41M3.6M26.25M28.76M34.67M35.79M975K2.27M4.76M-24.24M
Other Current Liabilities055.06M000000-20.78M-26.8M
Current Ratio1.30x1.33x1.30x1.41x1.37x1.49x1.45x1.49x5.17x3.45x
Quick Ratio0.25x0.26x0.25x0.31x0.43x0.56x1.01x1.07x-120.66x-42.13x
Cash Conversion Cycle245.27233.44285.92265.91204.54178.0372.7282.0857.36-
Total Non-Current Liabilities1.77B2.05B1.64B1.55B1.41B1.38B728.12M749.65M14.09M14.09M
Long-Term Debt1.63B1.62B1.52B1.49B1.35B1.31B715.86M713.02M0777.92M
Capital Lease Obligations409.19M105.91M88.67M32.71M28.02M36.62M5.25M22.63M28.42M23.27M
Deferred Tax Liabilities440.81M328.79M31.4M029.09M15.62M012.29M11.19M0
Other Non-Current Liabilities00033.35M3.02M24.15M7.01M1.71M-14.33M-787.11M
Total Liabilities2.74B2.93B2.64B2.45B2.05B1.83B799.47M827.41M14.18M14.26M
Total Debt2.49B2.42B2.43B2.2B1.83B1.6B727.66M742.38M792.69M779.5M
Net Debt2.48B2.41B2.42B2.19B1.81B1.56B724.25M736.08M792.22M779M
Debt / Equity3.09x2.99x2.82x2.40x2.06x1.86x--2.01x2.00x
Debt / EBITDA6.63x5.90x6.67x5.35x5.18x7.30x30.83x6.25x7.16x-
Net Debt / EBITDA6.61x5.88x6.66x5.33x5.13x7.14x30.68x6.19x7.15x-
Interest Coverage0.98x0.90x0.83x1.44x1.53x-1.43x0.42x0.48x0.68x-
Total Equity805.24M809.1M861.31M917.2M888.44M858.51M-31.07M-12.13M394.02M388.84M
Equity Growth %-21.14%-6.06%-6.09%3.24%3.49%2863.41%-156.12%-103.08%1.33%-
Book Value per Share3.553.573.673.733.593.56-0.13-0.071.971.95
Total Shareholders' Equity805.24M809.1M861.31M917.2M888.44M858.51M-31.07M-12.13M394.02M388.84M
Common Stock25K25K25K25K25K25K5K5K389.02M383.85M
Retained Earnings-621.68M-617.58M-586.53M-557.87M-608.59M-647.49M-465.99M-444.71M4.4M-777.47K
Treasury Stock-122.6M-122.6M-88.23M-56.52M-15.54M-3.02M0000
Accumulated OCI-11.55M-10.61M-14.74M-5.98M-8.95M000-396K0
Minority Interest0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

High leverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Remains Under Pressure

According to recent financial filings, CTOS has seen its debt-to-equity ratio fluctuate between 2.40 and 3.18 over the last ten quarters, indicating that the company's balance sheet trajectory remains constrained by persistent reliance on debt financing to support its capital-intensive utility equipment rental operations.

The lack of meaningful deleveraging despite revenue growth suggests that the company is struggling to convert its operational scale into balance sheet strength. Investors should monitor whether the current trajectory of retained earnings, which remain deeply negative, will eventually necessitate a shift toward equity-based capital raises.

Leverage Limits Financial Flexibility

As reported in quarterly statements, the company's total debt has climbed to $2.5 billion as of 2026Q1, representing a significant burden that, when paired with a debt-to-equity ratio of 3.09, suggests that interest expenses will continue to exert downward pressure on net profitability.

This high leverage appears to be a strategic necessity to maintain the specialized fleet, yet it leaves the company vulnerable to interest rate volatility. The reliance on debt to fund operations may limit the company's ability to pivot during industry downturns or invest in new growth initiatives.

Asset Base Dominated by Goodwill

Based on the latest balance sheet data, goodwill accounts for approximately $705.1 million of the $3.5 billion in total assets, which warrants investigation into potential impairment risks given the company's ongoing struggle to achieve consistent GAAP profitability in its core rental and sales segments.

The concentration of intangible assets relative to tangible PPE suggests that the company's valuation is heavily tied to the success of past acquisitions rather than purely physical asset growth. Analysts should scrutinize whether these intangible values remain supported by the long-term cash flow potential of the utility-focused business model.

Tight Liquidity Buffers Remain Persistent

As indicated by the reported figures, the company's cash position has remained thin, hovering at just $9.6 million in 2026Q1, which provides a minimal buffer against operational shocks or the lumpy working capital requirements inherent in the specialized truck manufacturing and rental business.

A current ratio of 1.30 suggests that while the company can cover its immediate obligations, the lack of significant cash reserves leaves little room for error. This liquidity profile appears to be a structural byproduct of the company's aggressive capital allocation toward fleet expansion and debt service.

Retained Earnings Reflect Structural Losses

Analysis of the equity section reveals that retained earnings have remained consistently negative, reaching -$621.7 million in 2026Q1, which highlights the cumulative impact of historical losses and the ongoing difficulty in achieving a sustainable profit margin within the current industrial cost structure.

The erosion of equity through persistent net losses suggests that the company's capital base is being slowly depleted, which may eventually force management to reconsider its capital allocation strategy. Investors should monitor whether future operational improvements can reverse this trend before it impacts the company's long-term solvency.

CTOS — Frequently Asked Questions

Quick answers to the most common questions about buying CTOS stock.

What are the total assets of Custom Truck One Source, Inc. (CTOS)?

As of 2025, Custom Truck One Source, Inc. (CTOS) had total assets of $3.74B including $1.16B in current assets.

How much debt does Custom Truck One Source, Inc. (CTOS) have?

Custom Truck One Source, Inc. (CTOS) carries total debt of $2.42B, offset by $6.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Custom Truck One Source, Inc.?

Custom Truck One Source, Inc. (CTOS) has total shareholders' equity (book value) of $809.1M ($3.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Custom Truck One Source, Inc.'s current ratio and liquidity?

Custom Truck One Source, Inc. (CTOS) reported a current ratio of 1.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.