VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CTOSCustom Truck One Source, Inc.
$11.94$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCTOSFinancials

Custom Truck One Source, Inc. (CTOS) Financials

9Y historyFree accessUpdated daily

Despite a 9.3% year-over-year revenue increase in 2026Q1, the company continues to struggle with structural profitability, evidenced by a net margin that averaged -1.60% over the last ten quarters.

CTOS Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Sales/Revenue1.98B1.94B1.8B1.87B1.57B1.17B302.74M264.04M246.3M0
Revenue Growth %9.38%7.86%-3.37%18.56%34.78%285.53%14.66%7.2%--
Cost of Goods Sold1.59B1.58B1.46B1.46B1.23B1B226.3M180.61M167.72M0
COGS % of Revenue-81.1%80.94%78.01%78.36%85.81%74.75%68.4%68.1%-
Gross Profit394.91M367.36M343.43M410.09M340.39M165.65M76.44M83.43M78.57M0
Gross Margin %19.91%18.9%19.05%21.99%21.64%14.19%25.25%31.6%31.9%-
Gross Profit Growth %-6.97%-16.26%20.48%105.49%116.69%-8.37%6.18%--
Operating Expenses237.93M225.78M222.64M225M210.87M155.78M59.2M39.11M34.97M777.47K
OpEx % of Revenue-11.61%12.35%12.06%13.4%13.35%19.55%14.81%14.2%-
Selling, General & Admin171.71M230.08K222.64M225M210.87M155.78M46.41M34.67M32.72M777.47K
SG&A % of Revenue-0.01%12.35%12.06%13.4%13.35%15.33%13.13%13.28%-
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses2M225.55M000012.79M4.44M-2.25M0
Operating Income156.99M141.58M120.78M185.09M129.53M9.86M17.25M44.32M43.6M-777.47K
Operating Margin %7.92%7.28%6.7%9.92%8.23%0.84%5.7%16.78%17.7%-
Operating Income Growth %-17.22%-34.75%42.9%1213.25%-42.82%-61.08%1.63%5708.44%-
EBITDA375.37M409.76M363.52M410.48M353.01M218.94M23.61M118.87M110.74M-777.47K
EBITDA Margin %18.93%21.08%20.17%22.01%22.44%18.76%7.8%45.02%44.96%-
EBITDA Growth %2.67%12.72%-11.44%16.28%61.24%827.5%-80.14%7.34%14343.88%-
D&A (Non-Cash Add-back)218.38M268.18M242.74M225.39M223.48M209.07M6.36M74.56M67.14M0
EBIT150.68M141.58M137.92M189.39M135.64M-104.23M26.79M30.32M42.88M-777.47K
Net Interest Income-152.37M-157.62M-155.55M-112.87M-88.91M-72.84M-63.2M-65.05M-56.7M0
Interest Income1.37M011.55M18.44M00063.36M6.68M0
Interest Expense153.74M157.62M167.1M131.31M88.91M72.84M63.2M63.36M63.38M0
Other Income/Expense-163.43M-169.71M-149.97M-127.02M-82.79M-186.94M-68.6M-77.35M-57.42M0
Pretax Income-6.44M-28.13M-29.19M58.08M46.73M-177.08M-51.35M-33.04M5.17M-777.47K
Pretax Margin %-0.32%-1.45%-1.62%3.11%2.97%-15.17%-16.96%-12.51%2.1%-
Income Tax10.92M2.92M-532K7.36M7.83M4.42M-30.07M-5.99M-13.46M0
Effective Tax Rate %-169.49%-10.39%1.82%12.68%16.75%-2.5%58.57%18.12%-260.06%0%
Net Income-17.36M-31.05M-28.66M50.71M38.91M-181.5M-21.28M-27.05M5.17M-777.47K
Net Margin %-0.88%-1.6%-1.59%2.72%2.47%-15.55%-7.03%-10.25%2.1%-
Net Income Growth %45.93%-8.37%-156.51%30.35%121.44%-753.04%21.35%-622.85%765.49%-
Net Income (Continuing)-17.36M-31.05M-28.66M50.71M38.91M-181.5M-21.28M-27.05M-15.53M-777.47K
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)-0.08-0.14-0.120.210.16-0.75-0.43-0.820.43-0.07
EPS Growth %37.97%-16.67%-157.14%31.25%121.33%-74.42%47.56%-290.7%709.07%-
EPS (Basic)--0.14-0.120.210.16-0.75-0.43-0.820.43-0.07
Diluted Shares Outstanding226.63M226.56M234.44M245.73M247.71M241.37M245.32M165.33M199.55M199.55M
Basic Shares Outstanding226.63M226.56M234.44M245.09M247.15M241.37M245.32M165.33M199.55M199.55M
Dividend Payout Ratio----------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent negative net margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Lacks Consistent Momentum

According to the provided financial data, CTOS experienced a 9.3% year-over-year revenue increase in 2026Q1, yet the top-line trajectory remains inconsistent, fluctuating between quarterly growth of 20.9% and contractions as deep as 9.0% over the last ten quarters, suggesting a highly cyclical and lumpy revenue profile.

The volatility in revenue suggests that the company's reliance on large-scale equipment sales creates significant quarterly variance compared to more stable rental-only models. Investors should monitor whether the recent stabilization in chassis supply chains can provide the necessary consistency to smooth out these top-line swings.

Structural Margin Compression Remains Persistent

As reported in financial statements, the company's gross margin has struggled to maintain levels above 20%, with a recent 22.3% reading in 2026Q1 failing to translate into positive net income, highlighting the structural difficulty of scaling profitability within their specialized equipment rental and sales business model.

The inability to consistently convert gross profit into bottom-line earnings suggests that high fixed costs and potential interest burdens are effectively neutralizing operational gains. This margin profile appears significantly weaker than industry peers, indicating that the company lacks the pricing power required to offset its heavy depreciation and debt-related expenses.

Operating Leverage Constrained by Overhead

Based on reported figures, CTOS maintains an operating margin that has fluctuated between 3.8% and 11.0% over the past ten quarters, indicating that the company has yet to achieve the necessary operating leverage to consistently outpace its significant SG&A and depreciation-heavy cost structure during periods of revenue growth.

The lack of clear scaling between revenue expansion and operating income suggests that the company's cost base is largely fixed rather than variable. This implies that any future profitability improvements will likely require a fundamental shift in operational efficiency rather than simple volume growth.

Earnings Quality Obscured by Volatility

Analysis of the income statement reveals that net income remains frequently negative, with a -1.60% net margin average, suggesting that reported EPS is heavily influenced by non-operating items and the amortization of intangible assets rather than core operational cash generation, warranting caution for fundamental investors.

The frequent swings between quarterly profits and losses indicate that the company's bottom line is highly sensitive to non-recurring items and financing costs. Investors should look past the headline EPS figures to evaluate whether the underlying business can generate sustainable cash flow independent of its complex capital structure.

Debt Burden Challenges Growth Thesis

As indicated by the company's financial history, the persistent negative net income despite revenue growth suggests that the high debt-to-equity ratio may be creating a structural drag on earnings that prevents the company from achieving the profitability levels seen in more mature, less leveraged industry peers.

Short-term observers may focus on the company's inability to achieve GAAP profitability as a sign of a broken business model. While the utility-focused end market provides a defensive floor, the current interest expense environment appears to be a significant headwind that could limit future capital allocation flexibility.

CTOS — Frequently Asked Questions

Quick answers to the most common questions about buying CTOS stock.

What was Custom Truck One Source, Inc.'s (CTOS) revenue in 2025?

For fiscal year 2025, Custom Truck One Source, Inc. (CTOS) reported total revenue of $1.94B.

Is Custom Truck One Source, Inc. (CTOS) profitable?

Custom Truck One Source, Inc. (CTOS) reported a net loss of $31.1M for the fiscal year ending 2025.

What is Custom Truck One Source, Inc.'s operating profit margin?

Custom Truck One Source, Inc. (CTOS) reported an operating income of $141.6M, resulting in an operating profit margin of 7.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Custom Truck One Source, Inc.'s gross profit and gross margin?

Custom Truck One Source, Inc. (CTOS) generated $367.4M in gross profit for the year, representing a gross profit margin of 18.9%. This demonstrates the company's core pricing power and production efficiency.