The company's balance sheet shows significant stress, with the current ratio deteriorating sharply to 0.71 in 2026Q2 and the debt-to-equity ratio remaining elevated at 1.45, indicating constrained liquidity and a leveraged capital structure.
Citi Trends, Inc. (CTRN) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 |
|---|
| Total Current Assets | 203.29M | 193.05M | 197.06M | 225.1M | 222.88M | 192.61M | 244.44M | 201.21M | 225.6M | 233.35M | 237.31M | 227.13M | 241.36M | 207.76M | 210.79M | 203.38M | 207.92M | 211.82M | 133.85M | 153.51M | 158.02M | 122.28M | 51.71M | 34.97M |
| Cash & Short-Term Investments | 55.89M | 66.09M | 61.09M | 79.71M | 103.5M | 49.79M | 123.18M | 47.48M | 68.21M | 79.95M | 87.28M | 71.79M | 90.36M | 64.93M | 50.03M | 42.89M | 69.82M | 96.02M | 33.52M | 62.37M | 77.66M | 63.54M | 11.8M | 9.95M |
| Cash Only | 55.89M | 66.09M | 61.09M | 79.71M | 103.5M | 49.79M | 123.18M | 19.92M | 17.86M | 48.45M | 49.25M | 39.12M | 74.51M | 58.93M | 37.26M | 41.99M | 69.23M | 62.99M | 33.52M | 6.2M | 11.7M | 9.08M | 11.8M | 9.95M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.56M | 50.35M | 31.5M | 38.03M | 32.67M | 15.85M | 6M | 12.77M | 902K | 586K | 33.02M | 0 | 56.16M | 65.96M | 54.46M | 0 | 0 |
| Accounts Receivable | 1.22M | 1.19M | 3.12M | 4.12M | 615K | 3.99M | -17.32M | 1.19M | -17.34M | -15.69M | 1.64M | 1.28M | 973K | 394K | 1.13M | 11.2M | 524K | 0 | 0 | 0 | 120 | 0 | 0 | 0 |
| Days Sales Outstanding | 0.45 | 0.53 | 1.51 | 2.01 | 0.28 | 1.47 | - | 0.55 | - | - | 0.86 | 0.69 | 0.53 | 0.23 | 0.63 | 6.38 | 0.31 | - | - | - | 0 | - | - | - |
| Inventory | 126.39M | 113.52M | 122.64M | 130.43M | 105.79M | 123.83M | 103.84M | 138.26M | 139.84M | 137.7M | 134.65M | 137.02M | 131.06M | 126.5M | 141.47M | 131.53M | 121.43M | 100.87M | 86.26M | 82.42M | 73.36M | 54.02M | 36.17M | 22.71M |
| Days Inventory Outstanding | 82.61 | 80.64 | 95.03 | 102.86 | 79.78 | 77.39 | 80.37 | 104.11 | 107.16 | 107.85 | 114.78 | 120 | 114.33 | 117.06 | 120.96 | 114.22 | 115.63 | 108.64 | 104.3 | 107.91 | 113.58 | 110.18 | 103.71 | 84.47 |
| Other Current Assets | 19.8M | 12.25M | 10.22M | 10.84M | 12.98M | 0 | 17.42M | 0 | 17.54M | 15.69M | 0 | 1.28M | 4.36M | 4.71M | 7.5M | 7.24M | 4.91M | 4.52M | 3.45M | 2.84M | 2.19M | 1.62M | 1.14M | 530.6K |
| Total Non-Current Assets | 283.72M | 278.12M | 265.71M | 293.62M | 321.38M | 281.42M | 250.15M | 257.94M | 72.39M | 93.72M | 95.2M | 87.38M | 77.02M | 83.55M | 81.35M | 111.4M | 98.48M | 68.17M | 106.94M | 56.66M | 38.08M | 25.01M | 19.07M | 14.24M |
| Property, Plant & Equipment | 326.01M | 276.16M | 264.86M | 287.51M | 317.3M | 277.11M | 243.19M | 234.84M | 56.22M | 61.78M | 59.28M | 50.63M | 47.6M | 56.15M | 71M | 90.54M | 85.3M | 63.79M | 58.86M | 52.21M | 34.75M | 23.43M | 17.57M | 12.75M |
| Fixed Asset Turnover | 2.90x | 2.97x | 2.84x | 2.60x | 2.51x | 3.58x | 3.22x | 3.33x | 13.69x | 12.23x | 11.73x | 13.51x | 14.09x | 11.08x | 9.22x | 7.08x | 7.30x | 8.65x | 8.29x | 8.38x | 10.99x | 12.37x | 11.58x | 12.33x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.37M | 1.37M | 1.37M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.68M | 8.88M | 25.45M | 26.69M | 30.89M | 22.45M | 19.78M | 5.75M | 18.84M | 9.21M | 0 | 43.83M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -42.29M | 1.96M | 846K | 1M | 1.18M | 1.32M | 6.96M | 7.42M | 7.28M | 6.5M | 9.23M | 5.86M | 6.97M | 7.62M | 4.6M | 2.02M | 608K | 517K | 405K | 329K | 278.35K | 213.8K | 130.18K | 123.99K |
| Total Assets | 487.01M | 471.17M | 462.77M | 518.72M | 544.26M | 474.02M | 494.59M | 459.14M | 297.99M | 327.07M | 332.51M | 314.51M | 318.37M | 291.31M | 292.14M | 314.78M | 306.4M | 279.99M | 240.79M | 210.18M | 196.1M | 147.29M | 70.79M | 49.21M |
| Asset Turnover | 1.81x | 1.74x | 1.63x | 1.44x | 1.46x | 2.09x | 1.58x | 1.70x | 2.58x | 2.31x | 2.09x | 2.17x | 2.11x | 2.14x | 2.24x | 2.04x | 2.03x | 1.97x | 2.03x | 2.08x | 1.95x | 1.97x | 2.87x | 3.19x |
| Asset Growth % | 21.12% | 1.82% | -10.79% | -4.69% | 14.82% | -4.16% | 7.72% | 54.08% | -8.89% | -1.64% | 5.73% | -1.21% | 9.29% | -0.29% | -7.19% | 2.73% | 9.43% | 16.28% | 14.56% | 7.18% | 33.14% | 108.07% | 43.84% | - |
| Total Current Liabilities | 179.48M | 173.41M | 174.39M | 169.9M | 160.55M | 187.47M | 182.84M | 150.86M | 102.37M | 109.17M | 100.41M | 95.66M | 102M | 84.75M | 85.91M | 105.62M | 91.56M | 88.65M | 73.94M | 64.03M | 69.65M | 59.69M | 37.38M | 24.47M |
| Accounts Payable | 106.2K | 100.69M | 102.46M | 100.37M | 80.67M | 98.88M | 84.83M | 79.6M | 73.39M | 75.95M | 75.43M | 67.42M | 72.25M | 60.04M | 62.69M | 78.94M | 67.93M | 62.71M | 52.3M | 43.57M | 50.89M | 45.79M | 28.13M | 19.58M |
| Days Payables Outstanding | 53.85 | 71.53 | 79.39 | 79.15 | 60.83 | 61.79 | 65.65 | 59.93 | 56.24 | 59.48 | 64.3 | 59.04 | 63.02 | 55.56 | 53.6 | 68.55 | 64.69 | 67.54 | 63.23 | 57.04 | 78.79 | 93.39 | 80.66 | 72.81 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 47.8M | 46.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M | 1.58M | 1.77M | 662.2K | 797.38K | 641.43K |
| Deferred Revenue (Current) | 3.44M | 383K | 388K | 384K | 344K | 364K | 45.91M | 27.77M | 526K | 532K | 471K | 497K | 585K | 515K | 660K | 0 | 0 | 0 | 18.99M | 17.09M | 15.59M | 11.88M | 0 | 0 |
| Other Current Liabilities | 134.91M | 12.8M | 7.18M | 6.85M | 10.82M | -21.54M | -12.54M | -12.46M | 1.22M | 2.45M | 471K | 539K | 585K | 515K | 15.1M | 16.33M | 15.03M | 13.42M | 10.64M | 13.65M | 1.41M | 8.26M | 2.71M | 464.37K |
| Current Ratio | 1.13x | 1.11x | 1.13x | 1.32x | 1.39x | 1.03x | 1.34x | 1.33x | 2.20x | 2.14x | 2.36x | 2.37x | 2.37x | 2.45x | 2.45x | 1.93x | 2.27x | 2.39x | 1.81x | 2.40x | 2.27x | 2.05x | 1.38x | 1.43x |
| Quick Ratio | 0.43x | 0.46x | 0.43x | 0.56x | 0.73x | 0.37x | 0.77x | 0.42x | 0.84x | 0.88x | 1.02x | 0.94x | 1.08x | 0.96x | 0.81x | 0.68x | 0.94x | 1.25x | 0.64x | 1.11x | 1.22x | 1.14x | 0.42x | 0.50x |
| Cash Conversion Cycle | 29.21 | 9.64 | 17.15 | 25.72 | 19.23 | 17.06 | - | 44.73 | - | - | 51.34 | 61.64 | 51.83 | 61.73 | 67.99 | 52.04 | 51.25 | - | - | - | 34.79 | - | - | - |
| Total Non-Current Liabilities | 182.88M | 181.44M | 175.2M | 191.11M | 217.26M | 170.41M | 148.11M | 137.24M | 8.2M | 8.43M | 8.51M | 6.62M | 5.75M | 7.69M | 10.26M | 12.76M | 10.04M | 9.99M | 8.65M | 8.01M | 8.24M | 3.85M | 9.65M | 8.23M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 168.3M | 145.83M | 135.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.98B | 108.94K | 1.53M | 1.49M |
| Capital Lease Obligations | 716.17M | 178.92M | 172.68M | 188.81M | 214.94M | 168.3M | 145.83M | 135.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M | 2.98M | 422.13K | 688.47K | 494.55K |
| Deferred Tax Liabilities | 918K | 245K | 142K | 0 | 0 | 59.9M | 50.59M | 46.26M | 572K | 379K | 615K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948K | 0 | 0 | 0 | 818K | 333.44K |
| Other Non-Current Liabilities | 2.21M | 2.28M | 2.38M | 2.3M | 2.32M | 2.1M | 2.29M | 1.92M | 8.2M | 8.43M | 8.51M | 6.62M | 5.75M | 7.69M | 10.26M | 12.76M | 10.04M | 9.99M | 5.63M | 6.6M | 5.26M | 3.31M | 6.62M | 752.57K |
| Total Liabilities | 362.36M | 354.85M | 349.59M | 361.01M | 377.81M | 357.88M | 330.96M | 288.1M | 110.56M | 117.6M | 108.92M | 102.27M | 107.75M | 92.44M | 96.17M | 118.37M | 101.6M | 98.64M | 82.58M | 72.03M | 77.89M | 63.54M | 41.54M | 32.71M |
| Total Debt | 224.85M | 223.32M | 220.4M | 234.65M | 267.6M | 216.11M | 192.81M | 313.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.81M | 2.98M | 4.75M | 1.19M | 3.01M | 2.63M |
| Net Debt | 168.96M | 157.23M | 159.31M | 154.95M | 164.1M | 166.32M | 69.63M | 293.65M | -17.86M | -48.45M | -49.25M | -39.12M | -74.51M | -58.93M | -37.26M | -41.99M | -69.23M | -62.99M | -32.11M | -3.22M | -6.95M | -7.89M | -8.79M | -7.32M |
| Debt / Equity | 1.80x | 1.92x | 1.95x | 1.49x | 1.61x | 1.86x | 1.18x | 1.83x | - | - | - | - | - | - | - | - | - | - | 0.02x | 0.02x | 0.04x | 0.01x | 0.13x | 0.16x |
| Debt / EBITDA | 8.90x | 19.47x | - | - | 2.79x | 2.16x | 3.77x | 8.35x | - | - | - | - | - | - | - | - | - | - | 0.07x | 0.10x | 0.12x | 0.04x | 0.17x | 0.18x |
| Net Debt / EBITDA | 6.69x | 13.71x | - | - | 1.71x | 1.66x | 1.36x | 7.82x | -0.41x | -1.16x | -1.37x | -0.91x | -2.38x | -2.73x | -1.94x | -6.03x | -1.34x | -1.32x | -0.82x | -0.10x | -0.18x | -0.29x | -0.50x | -0.51x |
| Interest Coverage | 20.29x | 17.09x | -116.03x | -50.92x | 249.47x | 259.96x | 41.46x | 126.38x | 171.96x | 157.67x | 122.70x | 101.47x | 64.53x | -1.49x | -21.36x | -224.70x | 1317.42x | 323.67x | 83.26x | - | 89.97x | - | - | - |
| Total Equity | 124.65M | 116.32M | 113.18M | 157.71M | 166.44M | 116.14M | 163.63M | 171.04M | 187.43M | 209.47M | 223.59M | 212.23M | 210.62M | 198.87M | 195.97M | 196.4M | 204.8M | 181.34M | 158.21M | 138.15M | 118.21M | 83.75M | 23.77M | 16.5M |
| Equity Growth % | 11.09% | 2.78% | -28.24% | -5.25% | 43.31% | -29.02% | -4.33% | -8.74% | -10.52% | -6.32% | 5.35% | 0.77% | 5.91% | 1.48% | -0.22% | -4.1% | 12.94% | 14.62% | 14.52% | 16.87% | 41.15% | 252.4% | 44% | - |
| Book Value per Share | 14.69 | 14.01 | 13.61 | 19.18 | 20.26 | 12.89 | 15.85 | 14.62 | 14.34 | 14.84 | 15.25 | 14.10 | 14.02 | 13.43 | 13.36 | 13.46 | 14.10 | 12.60 | 11.09 | 9.71 | 8.36 | 6.37 | 2.18 | 1.53 |
| Total Shareholders' Equity | 124.65M | 116.32M | 113.18M | 157.71M | 166.44M | 116.14M | 163.63M | 171.04M | 187.43M | 209.47M | 223.59M | 212.23M | 210.62M | 198.87M | 195.97M | 196.4M | 204.8M | 181.34M | 158.21M | 138.15M | 118.21M | 83.75M | 23.77M | 16.5M |
| Common Stock | 164K | 163K | 162K | 160K | 160K | 159K | 158K | 157K | 157K | 156K | 155K | 154K | 152K | 150K | 149K | 148K | 147K | 146K | 145K | 142K | 139.72K | 131.8K | 3.64K | 3.63K |
| Retained Earnings | 287.93M | 281.11M | 275.9M | 319.07M | 331.05M | 272.16M | 209.92M | 186.77M | 176.09M | 158.93M | 148.59M | 138.72M | 125.04M | 116.07M | 115.61M | 117.83M | 127.85M | 106.99M | 87.28M | 69.89M | 55.38B | 34.03M | 19.83M | 12.57M |
| Treasury Stock | -277.3M | -277.3M | -270.99M | -267.21M | -267.21M | -257.21M | -141.93M | -109.06M | -80.62M | -40.22M | -15.19M | -15.19M | -165K | -165K | -165K | -165K | -165K | -165K | -165K | -165K | -165K | -165K | -165K | -57.75K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245.96M | -229.7M | -212.74M | -199.28M | -181.47M | -161.9M | -142.8M | -118.9M | -94.6M | -76.2M | -58.13M | -42M | -29.5M | -22.7M | -23.64K | -25K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CTRN stock.
As of 2025, Citi Trends, Inc. (CTRN) had total assets of $471.2M including $193.0M in current assets.
Citi Trends, Inc. (CTRN) carries total debt of $223.3M, offset by $66.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Citi Trends, Inc. (CTRN) has total shareholders' equity (book value) of $116.3M ($14.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Citi Trends, Inc. (CTRN) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Erratic cash generation from working capital
Metrics are mathematically derived from official filings.
Balance Sheet Strength Erodes Despite Asset Growth
While total assets expanded 4.2% year-over-year from Q2 2024 to Q2 2026, equity declined 8.9% from $136.6M to $124.6M, indicating that asset growth has been funded primarily by increasing liabilities, a trend that warrants monitoring.
The company's asset base has grown, but the concurrent decline in equity suggests this expansion is leveraging the balance sheet rather than building ownership value. The leverage ratio (D/E) has increased from 1.70 to 1.45 over this period, which, while appearing lower, is a result of equity erosion rather than a reduction in absolute debt levels. This trajectory implies that recent operational improvements are not yet translating into a stronger, more equity-rich balance sheet.
Acute Liquidity Pressure from Working Capital Swing
The current ratio has deteriorated sharply from 1.15 in Q1 2026 to 0.71 in Q2 2026, falling below the critical 1.0 threshold, which, based on reported filings, suggests a near-term liquidity constraint likely driven by the massive $32.9M working capital outflow in the same quarter.
This collapse in the current ratio is not a gradual trend but a sudden quarterly shock, indicating a significant and potentially temporary mismatch between current assets and current liabilities. The liquidity buffer is now minimal, with cash representing only 11.5% of total assets. Management's ability to navigate this period without drawing on credit facilities or curdling operations is a key near-term risk.
Leverage Remains Elevated Despite Reductions
Total debt has been reduced from $231.9M in Q2 2024 to $180.4M in Q2 2026, a 22.2% decrease, yet the debt-to-equity ratio of 1.45 as of the latest quarter still signifies a leveraged capital structure that may constrain financial flexibility.
The absolute debt reduction is a positive credit step, but the leverage remains significantly above the 0.50 D/E of a healthier peer like Rocky Brands. The high debt load, in the context of volatile cash flows and recent negative free cash flow, suggests that debt service may consume a meaningful portion of operating cash flow, limiting strategic options. This level of leverage appears to be a legacy condition rather than a strategic choice for growth.
Retained Earnings Volatility Undermines Equity Quality
Retained earnings have shown erratic movement, plummeting to $0 in both Q1 2025 and Q1 2026 before rebounding, a pattern that, as reported in financial statements, may indicate periodic dividend distributions or other equity transactions that obscure the underlying accumulation of book value.
The erratic swings in retained earnings prevent a clear view of how much profit is being reinvested into the business versus distributed or otherwise removed from the balance sheet. This volatility, combined with the overall decline in total equity, raises questions about the consistency of capital allocation and the true profitability available to grow the asset base organically.
Hidden Asset-Liability Mismatch in Current Portion
The severe drop in the current ratio to 0.71, with cash at $55.9M against total current liabilities that appear to exceed current assets, suggests a potential refinancing or reclassification risk that could impact operational liquidity if not addressed.
The sharp quarterly deterioration in the current ratio is disproportionate to the movement in total debt, implying a significant shift in the composition of liabilities—potentially a large increase in accounts payable or the current portion of long-term debt. This creates a non-obvious risk: even if long-term debt is manageable, a sudden demand for near-term cash to settle liabilities could precipitate a crisis, especially given the recent negative free cash flow trends. Investors should monitor the maturity profile of liabilities in upcoming filings.