Cash conversion efficiency is highly erratic, highlighted by an OCF/NI ratio that swung from -12.59 in 2025Q1 to 2.69 in 2026Q1, reflecting significant volatility in working capital management.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 |
|---|
| Cash from Operations | 52.8M | 20.95M | -3.85M | -9.58M | 5.75M | 74.32M | 110.86M | 42.61M | 30.41M | 42.3M | 39.74M | 27.49M | 40.33M | 35.37M | 2.34M | 22.1M | 24.26M | 42.78M | 39.59M | 16.64M | 18.02M | 27.83M | 12.66M | 11.19M |
| Operating CF Margin % | - | 2.56% | -0.51% | -1.28% | 0.72% | 7.49% | 14.15% | 5.45% | 3.95% | 5.6% | 5.72% | 4.02% | 6.01% | 5.68% | 0.36% | 3.45% | 3.9% | 7.75% | 8.11% | 3.8% | 4.72% | 9.6% | 6.22% | 7.12% |
| Operating CF Growth % | 374.06% | 644.4% | 59.81% | -266.44% | -92.26% | -32.96% | 160.18% | 40.12% | -28.12% | 6.44% | 44.58% | -31.84% | 14.02% | 1410.16% | -89.4% | -8.89% | -43.29% | 8.05% | 137.91% | -7.67% | -35.25% | 119.87% | 13.14% | - |
| Net Income | 12.09M | 5.21M | -43.17M | -11.98M | 58.89M | 62.24M | 23.98M | 16.5M | 21.37M | 14.57M | 13.33M | 15.53M | 8.97M | 464K | -2.23M | -10.01M | 20.85M | 19.72M | 17.38M | 14.21M | 21.35M | 14.2M | 7.26M | 5.92M |
| Depreciation & Amortization | 19.22M | 18.48M | 18.82M | 18.99M | 20.59M | 20.39M | 19.26M | 18.54M | 18.89M | 18.88M | 17.09M | 18.58M | 20.18M | 21.97M | 23.95M | 24.96M | 20.54M | 18.43M | 16.26M | 12.58M | 8.33M | 6.09M | 4.87M | 4.03M |
| Stock-Based Compensation | 5.72M | 5.39M | 3.3M | 4.09M | 3.63M | 4.78M | 2.91M | 2.12M | 2.24M | 1.63M | 2.92M | 4.15M | 4.01M | 3.35M | 2.74M | 2.57M | 3.1M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 102K | 102K | 5.25M | -2.21M | 99K | 3.2M | 474K | -130K | -762K | 2.73M | 1.48M | 699K | 956K | -1.69M | -2.9M | -144K | 98K | -1.08M | -333K | -1.4M | -2.25M | -1.3M | -124K | 161.88K |
| Other Non-Cash Items | 31.14M | 36.75M | 51.43M | 51.75M | -11.19M | 51.46M | 49.61M | 46.97M | 2.22M | 1.99M | 1.28M | -1.28M | -236K | 322K | 1.65M | 7.1M | -222K | -310K | 806K | -1.96M | 931.51K | 4.54M | 498.82K | 335.93K |
| Working Capital Changes | -15.48M | -44.98M | -39.48M | -70.22M | -66.27M | -67.75M | 14.63M | -41.39M | -13.55M | 2.5M | 3.63M | -10.18M | 6.46M | 10.95M | -20.87M | -2.37M | -20.1M | 3.52M | 5.36M | -6.79M | -10.34M | 4.3M | 155.04K | 741.03K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.42M | 0 | 2.68M | -6.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -5.32M | 9.13M | 7.79M | 16.83M | 16.83M | -20.38M | 33.56M | 1.22M | 0 | -3.95M | 1.67M | -5.96M | -4.56M | 14.97M | 0 | 0 | 0 | 0 | 0 | 0 | -19.34M | -17.85M | -13.46M | -5.67M |
| Change in Payables | 31.18M | -3.31M | 101K | 17.86M | -18.33M | 12.83M | 5.08M | 5.56M | -2.84M | 230K | 8.01M | -5M | 12.08M | -2.65M | -16.25M | 11.01M | 5.23M | 10.41M | 0 | -3.33M | 0 | 0 | 0 | 0 |
| Cash from Investing | -12.22M | -8.49M | -10.11M | -13.36M | 60.18M | -29.52M | 26.7M | -7.61M | -15.34M | -12.78M | -24.67M | -44.87M | -23.52M | -12.78M | -6.12M | -48.39M | -17.54M | -12.82M | -11.35M | -20.3M | -26.88M | -66.01M | -8.63M | -6.12M |
| Capital Expenditures | -24.06M | -20.33M | -10.11M | -14.88M | -22.29M | -29.71M | -16.96M | -24.18M | -13.26M | -20.99M | -23.93M | -19.6M | -11M | -8.47M | -7.33M | -38.44M | -40.77M | -23.62M | -23.02M | -30.09M | -15.65M | -11.55M | -8.63M | -6.12M |
| CapEx % of Revenue | 2.83% | 2.48% | 1.34% | 1.99% | 2.8% | 3% | 2.16% | 3.09% | 1.72% | 2.78% | 3.44% | 2.87% | 1.64% | 1.36% | 1.12% | 6% | 6.55% | 4.28% | 4.72% | 6.88% | 4.1% | 3.99% | 4.24% | 3.89% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 11.84M | 11.84M | 0 | 1.52M | 82.47M | 192K | 416K | 573K | 195K | 443K | 421K | -25.26M | -12.52M | -4.32M | 0 | 0 | 0 | 0 | 0 | 0 | 268.74K | 0 | 0 | 0 |
| Cash from Financing | -1.03M | -7.45M | -4.66M | -854K | -12.23M | -118.19M | -34.3M | -32.94M | -45.66M | -30.33M | -4.94M | -18.02M | -1.22M | -919K | -950K | -960K | -486K | -479K | -927K | 2.16M | 11.48M | 35.46M | -2.18M | -942K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4M | -1.58M | -1.77M | -786K | -2.44M | -831K | -942K |
| Equity Issued (Net) | 6.32M | -6.32M | -3.78M | -854K | -10M | -115.28M | -32.86M | -28.45M | -40.4M | -25.04M | -1.59M | -14.95M | 0 | 0 | 0 | 40K | 254K | 843K | 475K | 411K | 914.69K | 37.88M | 6K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -832K | -3.77M | -4.21M | -4.23M | -3.51M | -1.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.37M | 0 |
| Share Repurchases | 0 | -6.32M | -3.78M | -854K | -10M | -115.28M | -32.86M | -28.45M | -40.4M | -25.04M | -1.59M | -15.02M | -1.59M | -668K | -522K | 0 | 0 | 0 | 0 | 0 | 0 | -3.6M | 0 | 0 |
| Other Financing | -7.35M | -1.14M | -887K | 0 | -2.23M | -270K | -608K | -733K | -1.05M | -1.06M | -1.43M | -1.2M | -1.22M | -919K | -950K | -1M | -740K | 81K | 178K | 3.52M | 11.35M | 23.69K | 11K | 0 |
| Net Change in Cash | 39.54M | 5.01M | -18.62M | -23.79M | 53.71M | -73.39M | 103.25M | 2.06M | -30.59M | -802K | 10.14M | -35.4M | 15.59M | 21.66M | -4.72M | -27.25M | 6.24M | 29.48M | 27.31M | -1.5M | 2.62M | -2.72M | 1.85M | 4.13M |
| Free Cash Flow | 28.74M | 624K | -13.96M | -24.45M | -16.53M | 44.61M | 93.9M | 18.43M | 17.15M | 21.32M | 15.81M | 7.89M | 29.32M | 26.9M | -4.99M | -16.33M | -16.51M | 19.16M | 16.57M | -13.45M | 2.37M | 16.28M | 4.03M | 5.07M |
| FCF Margin % | 3.38% | 0.08% | -1.85% | -3.27% | -2.08% | 4.5% | 11.99% | 2.36% | 2.23% | 2.82% | 2.27% | 1.15% | 4.37% | 4.32% | -0.76% | -2.55% | -2.65% | 3.47% | 3.39% | -3.08% | 0.62% | 5.62% | 1.98% | 3.23% |
| FCF Growth % | 55.22% | 104.47% | 42.92% | -47.9% | -137.06% | -52.49% | 409.4% | 7.46% | -19.53% | 34.83% | 100.47% | -73.1% | 9.02% | 639.06% | 69.45% | 1.07% | -186.19% | 15.64% | 223.12% | -667.44% | -85.44% | 304.15% | -20.57% | - |
| FCF per Share | 3.39 | 0.08 | -1.68 | -2.97 | -2.01 | 4.95 | 9.09 | 1.58 | 1.31 | 1.51 | 1.08 | 0.52 | 1.95 | 1.82 | -0.34 | -1.12 | -1.14 | 1.33 | 1.16 | -0.95 | 0.17 | 1.24 | 0.37 | 0.47 |
| FCF Conversion (FCF/Net Income) | 2.38x | 4.02x | 0.09x | 0.80x | 0.10x | 1.19x | 4.62x | 2.58x | 1.42x | 2.90x | 2.98x | 1.77x | 4.50x | 76.22x | -1.05x | -2.21x | 1.16x | 2.17x | 2.28x | 1.17x | 0.84x | 1.96x | 1.74x | 1.89x |
| Interest Paid | 0 | 0 | 168K | 159K | 158K | 176K | 731K | 127K | 127K | 127K | 127K | 127K | 134K | 127K | 141K | 54K | 3K | 72K | 285K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 415K | 1.81M | 13.84M | 22.41M | 1.13M | 4.48M | 7.24M | 2.65M | 4.72M | 7.09M | 1.43M | 503K | -9.25M | 3.27M | 13.81M | 8.14M | 7.46M | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial statements, the relationship between net income and operating cash flow for CTRN is highly erratic, with OCF/NI ratios swinging from -12.59 in 2025Q1 to 2.69 in 2026Q1, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.
The extreme volatility in the conversion ratio suggests that accounting accruals and timing differences in inventory management significantly distort the company's bottom line. Investors should monitor this divergence, as it implies that net income may not be a reliable proxy for the company's underlying cash-generating health.
Based on the provided cash flow data, CTRN's free cash flow trajectory remains highly inconsistent, with quarterly FCF margins fluctuating between a negative 11.4% and a positive 12.3%, reflecting a business model that struggles to maintain positive cash flow outside of peak seasonal periods.
The inability to generate consistent free cash flow suggests that the company's operational model is highly sensitive to external liquidity events, such as tax refund cycles. This lack of stability may limit the company's ability to self-fund its store refresh initiatives without relying on existing cash reserves.
According to the company's cash flow statements, working capital changes are the primary driver of liquidity fluctuations, with a massive $31.1 million outflow in 2024Q1 followed by significant swings, highlighting the company's vulnerability to inventory build-up and the timing of vendor payments.
These large working capital swings indicate that the company's cash position is heavily dependent on its ability to manage inventory turnover effectively. When inventory fails to clear, the resulting cash drag appears to overwhelm the company's modest operating profits, creating a cycle of liquidity pressure.
As evidenced by the quarterly data, CTRN's capital expenditure as a percentage of revenue has reached as high as 4.0% in 2025Q3, suggesting that the company is aggressively reinvesting in its store fleet despite the lack of consistent operating cash flow to support such outlays.
The persistent investment in store refreshes appears to be a strategic attempt to drive traffic, yet the current financial data suggests these expenditures have not yet translated into reliable margin expansion. This capital intensity warrants further investigation into whether the expected ROI on these store upgrades is being realized.
Quick answers to the most common questions about buying CTRN stock.
Citi Trends, Inc. (CTRN) generated $21.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Citi Trends, Inc. (CTRN) generated $0.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Citi Trends, Inc. (CTRN) spent $20.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Citi Trends, Inc. (CTRN) spent $6.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.