VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CTRNCiti Trends, Inc.
$59.12$492M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCTRNCash Flow

Citi Trends, Inc. (CTRN) Cash Flow Statement

23Y historyFree accessUpdated daily

Cash conversion efficiency is highly erratic, highlighted by an OCF/NI ratio that swung from -12.59 in 2025Q1 to 2.69 in 2026Q1, reflecting significant volatility in working capital management.

CTRN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04
Cash from Operations52.8M20.95M-3.85M-9.58M5.75M74.32M110.86M42.61M30.41M42.3M39.74M27.49M40.33M35.37M2.34M22.1M24.26M42.78M39.59M16.64M18.02M27.83M12.66M11.19M
Operating CF Margin %-2.56%-0.51%-1.28%0.72%7.49%14.15%5.45%3.95%5.6%5.72%4.02%6.01%5.68%0.36%3.45%3.9%7.75%8.11%3.8%4.72%9.6%6.22%7.12%
Operating CF Growth %374.06%644.4%59.81%-266.44%-92.26%-32.96%160.18%40.12%-28.12%6.44%44.58%-31.84%14.02%1410.16%-89.4%-8.89%-43.29%8.05%137.91%-7.67%-35.25%119.87%13.14%-
Net Income12.09M5.21M-43.17M-11.98M58.89M62.24M23.98M16.5M21.37M14.57M13.33M15.53M8.97M464K-2.23M-10.01M20.85M19.72M17.38M14.21M21.35M14.2M7.26M5.92M
Depreciation & Amortization19.22M18.48M18.82M18.99M20.59M20.39M19.26M18.54M18.89M18.88M17.09M18.58M20.18M21.97M23.95M24.96M20.54M18.43M16.26M12.58M8.33M6.09M4.87M4.03M
Stock-Based Compensation5.72M5.39M3.3M4.09M3.63M4.78M2.91M2.12M2.24M1.63M2.92M4.15M4.01M3.35M2.74M2.57M3.1M2.5M000000
Deferred Taxes102K102K5.25M-2.21M99K3.2M474K-130K-762K2.73M1.48M699K956K-1.69M-2.9M-144K98K-1.08M-333K-1.4M-2.25M-1.3M-124K161.88K
Other Non-Cash Items31.14M36.75M51.43M51.75M-11.19M51.46M49.61M46.97M2.22M1.99M1.28M-1.28M-236K322K1.65M7.1M-222K-310K806K-1.96M931.51K4.54M498.82K335.93K
Working Capital Changes-15.48M-44.98M-39.48M-70.22M-66.27M-67.75M14.63M-41.39M-13.55M2.5M3.63M-10.18M6.46M10.95M-20.87M-2.37M-20.1M3.52M5.36M-6.79M-10.34M4.3M155.04K741.03K
Change in Receivables000000000-5.42M02.68M-6.52M00000000000
Change in Inventory-5.32M9.13M7.79M16.83M16.83M-20.38M33.56M1.22M0-3.95M1.67M-5.96M-4.56M14.97M000000-19.34M-17.85M-13.46M-5.67M
Change in Payables31.18M-3.31M101K17.86M-18.33M12.83M5.08M5.56M-2.84M230K8.01M-5M12.08M-2.65M-16.25M11.01M5.23M10.41M0-3.33M0000
Cash from Investing-12.22M-8.49M-10.11M-13.36M60.18M-29.52M26.7M-7.61M-15.34M-12.78M-24.67M-44.87M-23.52M-12.78M-6.12M-48.39M-17.54M-12.82M-11.35M-20.3M-26.88M-66.01M-8.63M-6.12M
Capital Expenditures-24.06M-20.33M-10.11M-14.88M-22.29M-29.71M-16.96M-24.18M-13.26M-20.99M-23.93M-19.6M-11M-8.47M-7.33M-38.44M-40.77M-23.62M-23.02M-30.09M-15.65M-11.55M-8.63M-6.12M
CapEx % of Revenue2.83%2.48%1.34%1.99%2.8%3%2.16%3.09%1.72%2.78%3.44%2.87%1.64%1.36%1.12%6%6.55%4.28%4.72%6.88%4.1%3.99%4.24%3.89%
Acquisitions00000000000002.94M0000000000
Investments------------------------
Other Investing11.84M11.84M01.52M82.47M192K416K573K195K443K421K-25.26M-12.52M-4.32M000000268.74K000
Cash from Financing-1.03M-7.45M-4.66M-854K-12.23M-118.19M-34.3M-32.94M-45.66M-30.33M-4.94M-18.02M-1.22M-919K-950K-960K-486K-479K-927K2.16M11.48M35.46M-2.18M-942K
Debt Issued (Net)00000000000000000-1.4M-1.58M-1.77M-786K-2.44M-831K-942K
Equity Issued (Net)6.32M-6.32M-3.78M-854K-10M-115.28M-32.86M-28.45M-40.4M-25.04M-1.59M-14.95M00040K254K843K475K411K914.69K37.88M6K0
Dividends Paid000000-832K-3.77M-4.21M-4.23M-3.51M-1.8M0000000000-1.37M0
Share Repurchases0-6.32M-3.78M-854K-10M-115.28M-32.86M-28.45M-40.4M-25.04M-1.59M-15.02M-1.59M-668K-522K000000-3.6M00
Other Financing-7.35M-1.14M-887K0-2.23M-270K-608K-733K-1.05M-1.06M-1.43M-1.2M-1.22M-919K-950K-1M-740K81K178K3.52M11.35M23.69K11K0
Net Change in Cash39.54M5.01M-18.62M-23.79M53.71M-73.39M103.25M2.06M-30.59M-802K10.14M-35.4M15.59M21.66M-4.72M-27.25M6.24M29.48M27.31M-1.5M2.62M-2.72M1.85M4.13M
Free Cash Flow28.74M624K-13.96M-24.45M-16.53M44.61M93.9M18.43M17.15M21.32M15.81M7.89M29.32M26.9M-4.99M-16.33M-16.51M19.16M16.57M-13.45M2.37M16.28M4.03M5.07M
FCF Margin %3.38%0.08%-1.85%-3.27%-2.08%4.5%11.99%2.36%2.23%2.82%2.27%1.15%4.37%4.32%-0.76%-2.55%-2.65%3.47%3.39%-3.08%0.62%5.62%1.98%3.23%
FCF Growth %55.22%104.47%42.92%-47.9%-137.06%-52.49%409.4%7.46%-19.53%34.83%100.47%-73.1%9.02%639.06%69.45%1.07%-186.19%15.64%223.12%-667.44%-85.44%304.15%-20.57%-
FCF per Share3.390.08-1.68-2.97-2.014.959.091.581.311.511.080.521.951.82-0.34-1.12-1.141.331.16-0.950.171.240.370.47
FCF Conversion (FCF/Net Income)2.38x4.02x0.09x0.80x0.10x1.19x4.62x2.58x1.42x2.90x2.98x1.77x4.50x76.22x-1.05x-2.21x1.16x2.17x2.28x1.17x0.84x1.96x1.74x1.89x
Interest Paid00168K159K158K176K731K127K127K127K127K127K134K127K141K54K3K72K285K00000
Taxes Paid00415K1.81M13.84M22.41M1.13M4.48M7.24M2.65M4.72M7.09M1.43M503K-9.25M3.27M13.81M8.14M7.46M00000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Consistency

As reported in recent financial statements, the relationship between net income and operating cash flow for CTRN is highly erratic, with OCF/NI ratios swinging from -12.59 in 2025Q1 to 2.69 in 2026Q1, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.

The extreme volatility in the conversion ratio suggests that accounting accruals and timing differences in inventory management significantly distort the company's bottom line. Investors should monitor this divergence, as it implies that net income may not be a reliable proxy for the company's underlying cash-generating health.

FCF Volatility Hinders Sustainable Growth

Based on the provided cash flow data, CTRN's free cash flow trajectory remains highly inconsistent, with quarterly FCF margins fluctuating between a negative 11.4% and a positive 12.3%, reflecting a business model that struggles to maintain positive cash flow outside of peak seasonal periods.

The inability to generate consistent free cash flow suggests that the company's operational model is highly sensitive to external liquidity events, such as tax refund cycles. This lack of stability may limit the company's ability to self-fund its store refresh initiatives without relying on existing cash reserves.

Working Capital Swings Drive Liquidity

According to the company's cash flow statements, working capital changes are the primary driver of liquidity fluctuations, with a massive $31.1 million outflow in 2024Q1 followed by significant swings, highlighting the company's vulnerability to inventory build-up and the timing of vendor payments.

These large working capital swings indicate that the company's cash position is heavily dependent on its ability to manage inventory turnover effectively. When inventory fails to clear, the resulting cash drag appears to overwhelm the company's modest operating profits, creating a cycle of liquidity pressure.

Capital Intensity Outpacing Operational Returns

As evidenced by the quarterly data, CTRN's capital expenditure as a percentage of revenue has reached as high as 4.0% in 2025Q3, suggesting that the company is aggressively reinvesting in its store fleet despite the lack of consistent operating cash flow to support such outlays.

The persistent investment in store refreshes appears to be a strategic attempt to drive traffic, yet the current financial data suggests these expenditures have not yet translated into reliable margin expansion. This capital intensity warrants further investigation into whether the expected ROI on these store upgrades is being realized.

CTRN — Frequently Asked Questions

Quick answers to the most common questions about buying CTRN stock.

How much cash does Citi Trends, Inc. (CTRN) generate from operations?

Citi Trends, Inc. (CTRN) generated $21.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Citi Trends, Inc.'s free cash flow?

Citi Trends, Inc. (CTRN) generated $0.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Citi Trends, Inc.'s capital expenditure (CapEx)?

Citi Trends, Inc. (CTRN) spent $20.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Citi Trends, Inc. distribute cash to shareholders?

In 2025, Citi Trends, Inc. (CTRN) spent $6.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.