VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CTRN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CTRNCiti Trends, Inc.
$45.01$375M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCTRNCash Flow

Citi Trends, Inc. (CTRN) Cash Flow Statement

23Y historyFree accessUpdated daily

Cash generation is highly erratic and recently negative, with a free cash flow margin of -11.3% in 2026Q2 and working capital changes causing massive swings in operating cash flow, including a $32.9M outflow in the same quarter.

Income StatementBalance SheetCash FlowRatios

CTRN Cash Flow Statement

Annual statement

CTRN Cash Flow Statement

Citi Trends, Inc. (CTRN) cash flow statement — 23-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04
Cash from Operations34.77M20.95M-3.85M-9.58M5.75M74.32M110.86M42.61M30.41M42.3M39.74M27.49M40.33M35.37M2.34M22.1M24.26M42.78M39.59M16.64M18.02M27.83M12.66M11.19M
Operating CF Margin %-2.56%-0.51%-1.28%0.72%7.49%14.15%5.45%3.95%5.6%5.72%4.02%6.01%5.68%0.36%3.45%3.9%7.75%8.11%3.8%4.72%9.6%6.22%7.12%
Operating CF Growth %-62.26%644.4%59.81%-266.44%-92.26%-32.96%160.18%40.12%-28.12%6.44%44.58%-31.84%14.02%1410.16%-89.4%-8.89%-43.29%8.05%137.91%-7.67%-35.25%119.87%13.14%-
Net Income7.34M5.21M-43.17M-11.98M58.89M62.24M23.98M16.5M21.37M14.57M13.33M15.53M8.97M464K-2.23M-10.01M20.85M19.72M17.38M14.21M21.35M14.2M7.26M5.92M
Depreciation & Amortization20.12M18.48M18.82M18.99M20.59M20.39M19.26M18.54M18.89M18.88M17.09M18.58M20.18M21.97M23.95M24.96M20.54M18.43M16.26M12.58M8.33M6.09M4.87M4.03M
Stock-Based Compensation5.69M5.39M3.3M4.09M3.63M4.78M2.91M2.12M2.24M1.63M2.92M4.15M4.01M3.35M2.74M2.57M3.1M2.5M000000
Deferred Taxes102K102K5.25M-2.21M99K3.2M474K-130K-762K2.73M1.48M699K956K-1.69M-2.9M-144K98K-1.08M-333K-1.4M-2.25M-1.3M-124K161.88K
Other Non-Cash Items47.72M36.75M51.43M51.75M-11.19M51.46M49.61M46.97M2.22M1.99M1.28M-1.28M-236K322K1.65M7.1M-222K-310K806K-1.96M931.51K4.54M498.82K335.93K
Working Capital Changes-46.21M-44.98M-39.48M-70.22M-66.27M-67.75M14.63M-41.39M-13.55M2.5M3.63M-10.18M6.46M10.95M-20.87M-2.37M-20.1M3.52M5.36M-6.79M-10.34M4.3M155.04K741.03K
Change in Receivables000000000-5.42M02.68M-6.52M00000000000
Change in Inventory-8.82M9.13M7.79M-24.64M16.83M-20.38M33.56M1.22M0-3.95M1.67M-5.96M-4.56M14.97M000000-19.34M-17.85M-13.46M-5.67M
Change in Payables10.06M-3.31M101K17.86M-18.33M12.83M5.08M5.56M-2.84M230K8.01M-5M12.08M-2.65M-16.25M11.01M5.23M10.41M0-3.33M0000
Cash from Investing-27.64M-8.49M-10.11M-13.36M60.18M-29.52M26.7M-7.61M-15.34M-12.78M-24.67M-44.87M-23.52M-12.78M-6.12M-48.39M-17.54M-12.82M-11.35M-20.3M-26.88M-66.01M-8.63M-6.12M
Capital Expenditures-28.27M-20.33M-10.11M-14.88M-22.29M-29.71M-16.96M-24.18M-13.26M-20.99M-23.93M-19.6M-11M-8.47M-7.33M-38.44M-40.77M-23.62M-23.02M-30.09M-15.65M-11.55M-8.63M-6.12M
CapEx % of Revenue3.25%2.48%1.34%1.99%2.8%3%2.16%3.09%1.72%2.78%3.44%2.87%1.64%1.36%1.12%6%6.55%4.28%4.72%6.88%4.1%3.99%4.24%3.89%
Acquisitions00000000000002.94M0000000000
Investments------------------------
Other Investing630K11.84M01.52M82.47M192K416K573K195K443K421K-25.26M-12.52M-4.32M000000268.74K000
Cash from Financing-1.63M-7.45M-4.66M-854K-12.23M-118.19M-34.3M-32.94M-45.66M-30.33M-4.94M-18.02M-1.22M-919K-950K-960K-486K-479K-927K2.16M11.48M35.46M-2.18M-942K
Debt Issued (Net)00000000000000000-1.4M-1.58M-1.77M-786K-2.44M-831K-942K
Equity Issued (Net)-1.63M-6.32M-3.78M0-10M-115.28M-32.86M-28.45M-40.4M-25.04M-1.59M-14.95M00040K254K843K475K411K914.69K37.88M6K0
Dividends Paid000000-832K-3.77M-4.21M-4.23M-3.51M-1.8M0000000000-1.37M0
Share Repurchases-1.63M-6.32M-3.78M0-10M-115.28M-32.86M-28.45M-40.4M-25.04M-1.59M-15.02M-1.59M-668K-522K000000-3.6M00
Other Financing0-1.14M-887K-854K-2.23M-270K-608K-733K-1.05M-1.06M-1.43M-1.2M-1.22M-919K-950K-1M-740K81K178K3.52M11.35M23.69K11K0
Net Change in Cash5.5M5.01M-18.62M-23.79M53.71M-73.39M103.25M2.06M-30.59M-802K10.14M-35.4M15.59M21.66M-4.72M-27.25M6.24M29.48M27.31M-1.5M2.62M-2.72M1.85M4.13M
Free Cash Flow6.5M624K-13.96M-24.45M-16.53M44.61M93.9M18.43M17.15M21.32M15.81M7.89M29.32M26.9M-4.99M-16.33M-16.51M19.16M16.57M-13.45M2.37M16.28M4.03M5.07M
FCF Margin %0.75%0.08%-1.85%-3.27%-2.08%4.5%11.99%2.36%2.23%2.82%2.27%1.15%4.37%4.32%-0.76%-2.55%-2.65%3.47%3.39%-3.08%0.62%5.62%1.98%3.23%
FCF Growth %170.39%104.47%42.92%-47.9%-137.06%-52.49%409.4%7.46%-19.53%34.83%100.47%-73.1%9.02%639.06%69.45%1.07%-186.19%15.64%223.12%-667.44%-85.44%304.15%-20.57%-
FCF per Share0.770.08-1.68-2.97-2.014.959.091.581.311.511.080.521.951.82-0.34-1.12-1.141.331.16-0.950.171.240.370.47
FCF Conversion (FCF/Net Income)0.88x4.02x0.09x0.80x0.10x1.19x4.62x2.58x1.42x2.90x2.98x1.77x4.50x76.22x-1.05x-2.21x1.16x2.17x2.28x1.17x0.84x1.96x1.74x1.89x
Interest Paid9K210K168K159K158K176K731K127K127K127K127K127K134K127K141K54K3K72K285K00000
Taxes Paid00415K1.81M13.84M22.41M1.13M4.48M7.24M2.65M4.72M7.09M1.43M503K-9.25M3.27M13.81M8.14M7.46M00000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Erratic cash generation from working capital

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Dominated by Working Capital Swings

Operating cash flow exhibits extreme volatility relative to net income, with an OCF/NI ratio swinging from -12.59 in 2025Q1 to 15.23 in 2026Q2, indicating that non-cash items and, most critically, working capital adjustments are the primary drivers of cash generation.

The highly erratic relationship between net income and operating cash flow, such as a positive $20.9M OCF on a $7.8M net income in 2026Q1 versus a negative $14.2M OCF on a $931K net loss in 2026Q2, underscores that reported profitability is a poor predictor of immediate cash generation. This pattern suggests the company's cash conversion quality is low and heavily dependent on timing within the cash conversion cycle rather than sustainable operational performance.

FCF Trajectory Highly Volatile and Recently Negative

Free cash flow has been inconsistent, ranging from a $26.0M surplus in 2024Q4 to a $24.0M deficit in 2026Q2, with the most recent quarterly FCF margin at -11.3%, highlighting an unstable cash generation trajectory that frequently swings between positive and deep negative.

The FCF trajectory lacks a clear directional trend, characterized by sharp reversals quarter-to-quarter. The recent plunge to a $24.0M deficit in 2026Q2, despite only a modest net loss, was driven by a massive working capital outflow and elevated capex, indicating that the company's ability to generate free cash flow is highly sensitive to inventory cycles and investment timing, creating an unpredictable funding profile.

Erratic Working Capital Drains Operating Cash Flow

Working capital changes have been wildly volatile, with a massive $32.9M outflow in 2026Q2 following a $0.0M change in 2026Q1, suggesting significant challenges in managing the cash conversion cycle that overwhelm underlying operational results.

The quarter-to-quarter swings in working capital changes, from inflows like $9.0M in 2024Q4 to outflows exceeding $30M, are the dominant factor determining operating cash flow. This volatility may indicate inefficient inventory purchasing, unpredictable demand patterns, or difficulties in collecting receivables, and it represents a major source of cash flow risk that warrants close monitoring.

Elevated Capex Intensity During Periods of Cash Stress

Capital expenditure as a percentage of revenue has increased from 0.9% in 2024Q1 to 4.6% in 2026Q2, a level sustained during a period of generally negative free cash flow, which raises questions about the sustainability and funding of these investments.

The rising capital intensity coincides with a period where the company's free cash flow has often been negative. This suggests that growth or maintenance investments are being made while the core business is not generating sufficient cash, potentially leading to balance sheet strain or a reliance on external financing if the pattern continues.

Cash Flow Obscured by Working Capital Opacity

The cash flow statement is significantly obscured by extreme working capital volatility, which can create large, temporary gaps between net income and operating cash flow that do not reflect the underlying business performance or cash-generating ability.

Investors should be cautious in interpreting any single quarter's operating cash flow, as a substantial portion of the reported OCF is driven by changes in working capital components like inventory and payables. These swings can temporarily mask the true cash profitability of the retail operations, making it difficult to assess the sustainability of cash generation without analyzing the cash conversion cycle in granular detail.

CTRN — Frequently Asked Questions

Quick answers to the most common questions about buying CTRN stock.

How much cash does Citi Trends, Inc. (CTRN) generate from operations?

Citi Trends, Inc. (CTRN) generated $21.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Citi Trends, Inc.'s free cash flow?

Citi Trends, Inc. (CTRN) generated $0.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Citi Trends, Inc.'s capital expenditure (CapEx)?

Citi Trends, Inc. (CTRN) spent $20.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Citi Trends, Inc. distribute cash to shareholders?

In 2025, Citi Trends, Inc. (CTRN) spent $6.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.