Cash generation is highly erratic and recently negative, with a free cash flow margin of -11.3% in 2026Q2 and working capital changes causing massive swings in operating cash flow, including a $32.9M outflow in the same quarter.
Citi Trends, Inc. (CTRN) cash flow statement — 23-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 |
|---|
| Cash from Operations | 34.77M | 20.95M | -3.85M | -9.58M | 5.75M | 74.32M | 110.86M | 42.61M | 30.41M | 42.3M | 39.74M | 27.49M | 40.33M | 35.37M | 2.34M | 22.1M | 24.26M | 42.78M | 39.59M | 16.64M | 18.02M | 27.83M | 12.66M | 11.19M |
| Operating CF Margin % | - | 2.56% | -0.51% | -1.28% | 0.72% | 7.49% | 14.15% | 5.45% | 3.95% | 5.6% | 5.72% | 4.02% | 6.01% | 5.68% | 0.36% | 3.45% | 3.9% | 7.75% | 8.11% | 3.8% | 4.72% | 9.6% | 6.22% | 7.12% |
| Operating CF Growth % | -62.26% | 644.4% | 59.81% | -266.44% | -92.26% | -32.96% | 160.18% | 40.12% | -28.12% | 6.44% | 44.58% | -31.84% | 14.02% | 1410.16% | -89.4% | -8.89% | -43.29% | 8.05% | 137.91% | -7.67% | -35.25% | 119.87% | 13.14% | - |
| Net Income | 7.34M | 5.21M | -43.17M | -11.98M | 58.89M | 62.24M | 23.98M | 16.5M | 21.37M | 14.57M | 13.33M | 15.53M | 8.97M | 464K | -2.23M | -10.01M | 20.85M | 19.72M | 17.38M | 14.21M | 21.35M | 14.2M | 7.26M | 5.92M |
| Depreciation & Amortization | 20.12M | 18.48M | 18.82M | 18.99M | 20.59M | 20.39M | 19.26M | 18.54M | 18.89M | 18.88M | 17.09M | 18.58M | 20.18M | 21.97M | 23.95M | 24.96M | 20.54M | 18.43M | 16.26M | 12.58M | 8.33M | 6.09M | 4.87M | 4.03M |
| Stock-Based Compensation | 5.69M | 5.39M | 3.3M | 4.09M | 3.63M | 4.78M | 2.91M | 2.12M | 2.24M | 1.63M | 2.92M | 4.15M | 4.01M | 3.35M | 2.74M | 2.57M | 3.1M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 102K | 102K | 5.25M | -2.21M | 99K | 3.2M | 474K | -130K | -762K | 2.73M | 1.48M | 699K | 956K | -1.69M | -2.9M | -144K | 98K | -1.08M | -333K | -1.4M | -2.25M | -1.3M | -124K | 161.88K |
| Other Non-Cash Items | 47.72M | 36.75M | 51.43M | 51.75M | -11.19M | 51.46M | 49.61M | 46.97M | 2.22M | 1.99M | 1.28M | -1.28M | -236K | 322K | 1.65M | 7.1M | -222K | -310K | 806K | -1.96M | 931.51K | 4.54M | 498.82K | 335.93K |
| Working Capital Changes | -46.21M | -44.98M | -39.48M | -70.22M | -66.27M | -67.75M | 14.63M | -41.39M | -13.55M | 2.5M | 3.63M | -10.18M | 6.46M | 10.95M | -20.87M | -2.37M | -20.1M | 3.52M | 5.36M | -6.79M | -10.34M | 4.3M | 155.04K | 741.03K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.42M | 0 | 2.68M | -6.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -8.82M | 9.13M | 7.79M | -24.64M | 16.83M | -20.38M | 33.56M | 1.22M | 0 | -3.95M | 1.67M | -5.96M | -4.56M | 14.97M | 0 | 0 | 0 | 0 | 0 | 0 | -19.34M | -17.85M | -13.46M | -5.67M |
| Change in Payables | 10.06M | -3.31M | 101K | 17.86M | -18.33M | 12.83M | 5.08M | 5.56M | -2.84M | 230K | 8.01M | -5M | 12.08M | -2.65M | -16.25M | 11.01M | 5.23M | 10.41M | 0 | -3.33M | 0 | 0 | 0 | 0 |
| Cash from Investing | -27.64M | -8.49M | -10.11M | -13.36M | 60.18M | -29.52M | 26.7M | -7.61M | -15.34M | -12.78M | -24.67M | -44.87M | -23.52M | -12.78M | -6.12M | -48.39M | -17.54M | -12.82M | -11.35M | -20.3M | -26.88M | -66.01M | -8.63M | -6.12M |
| Capital Expenditures | -28.27M | -20.33M | -10.11M | -14.88M | -22.29M | -29.71M | -16.96M | -24.18M | -13.26M | -20.99M | -23.93M | -19.6M | -11M | -8.47M | -7.33M | -38.44M | -40.77M | -23.62M | -23.02M | -30.09M | -15.65M | -11.55M | -8.63M | -6.12M |
| CapEx % of Revenue | 3.25% | 2.48% | 1.34% | 1.99% | 2.8% | 3% | 2.16% | 3.09% | 1.72% | 2.78% | 3.44% | 2.87% | 1.64% | 1.36% | 1.12% | 6% | 6.55% | 4.28% | 4.72% | 6.88% | 4.1% | 3.99% | 4.24% | 3.89% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 630K | 11.84M | 0 | 1.52M | 82.47M | 192K | 416K | 573K | 195K | 443K | 421K | -25.26M | -12.52M | -4.32M | 0 | 0 | 0 | 0 | 0 | 0 | 268.74K | 0 | 0 | 0 |
| Cash from Financing | -1.63M | -7.45M | -4.66M | -854K | -12.23M | -118.19M | -34.3M | -32.94M | -45.66M | -30.33M | -4.94M | -18.02M | -1.22M | -919K | -950K | -960K | -486K | -479K | -927K | 2.16M | 11.48M | 35.46M | -2.18M | -942K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4M | -1.58M | -1.77M | -786K | -2.44M | -831K | -942K |
| Equity Issued (Net) | -1.63M | -6.32M | -3.78M | 0 | -10M | -115.28M | -32.86M | -28.45M | -40.4M | -25.04M | -1.59M | -14.95M | 0 | 0 | 0 | 40K | 254K | 843K | 475K | 411K | 914.69K | 37.88M | 6K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -832K | -3.77M | -4.21M | -4.23M | -3.51M | -1.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.37M | 0 |
| Share Repurchases | -1.63M | -6.32M | -3.78M | 0 | -10M | -115.28M | -32.86M | -28.45M | -40.4M | -25.04M | -1.59M | -15.02M | -1.59M | -668K | -522K | 0 | 0 | 0 | 0 | 0 | 0 | -3.6M | 0 | 0 |
| Other Financing | 0 | -1.14M | -887K | -854K | -2.23M | -270K | -608K | -733K | -1.05M | -1.06M | -1.43M | -1.2M | -1.22M | -919K | -950K | -1M | -740K | 81K | 178K | 3.52M | 11.35M | 23.69K | 11K | 0 |
| Net Change in Cash | 5.5M | 5.01M | -18.62M | -23.79M | 53.71M | -73.39M | 103.25M | 2.06M | -30.59M | -802K | 10.14M | -35.4M | 15.59M | 21.66M | -4.72M | -27.25M | 6.24M | 29.48M | 27.31M | -1.5M | 2.62M | -2.72M | 1.85M | 4.13M |
| Free Cash Flow | 6.5M | 624K | -13.96M | -24.45M | -16.53M | 44.61M | 93.9M | 18.43M | 17.15M | 21.32M | 15.81M | 7.89M | 29.32M | 26.9M | -4.99M | -16.33M | -16.51M | 19.16M | 16.57M | -13.45M | 2.37M | 16.28M | 4.03M | 5.07M |
| FCF Margin % | 0.75% | 0.08% | -1.85% | -3.27% | -2.08% | 4.5% | 11.99% | 2.36% | 2.23% | 2.82% | 2.27% | 1.15% | 4.37% | 4.32% | -0.76% | -2.55% | -2.65% | 3.47% | 3.39% | -3.08% | 0.62% | 5.62% | 1.98% | 3.23% |
| FCF Growth % | 170.39% | 104.47% | 42.92% | -47.9% | -137.06% | -52.49% | 409.4% | 7.46% | -19.53% | 34.83% | 100.47% | -73.1% | 9.02% | 639.06% | 69.45% | 1.07% | -186.19% | 15.64% | 223.12% | -667.44% | -85.44% | 304.15% | -20.57% | - |
| FCF per Share | 0.77 | 0.08 | -1.68 | -2.97 | -2.01 | 4.95 | 9.09 | 1.58 | 1.31 | 1.51 | 1.08 | 0.52 | 1.95 | 1.82 | -0.34 | -1.12 | -1.14 | 1.33 | 1.16 | -0.95 | 0.17 | 1.24 | 0.37 | 0.47 |
| FCF Conversion (FCF/Net Income) | 0.88x | 4.02x | 0.09x | 0.80x | 0.10x | 1.19x | 4.62x | 2.58x | 1.42x | 2.90x | 2.98x | 1.77x | 4.50x | 76.22x | -1.05x | -2.21x | 1.16x | 2.17x | 2.28x | 1.17x | 0.84x | 1.96x | 1.74x | 1.89x |
| Interest Paid | 9K | 210K | 168K | 159K | 158K | 176K | 731K | 127K | 127K | 127K | 127K | 127K | 134K | 127K | 141K | 54K | 3K | 72K | 285K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 415K | 1.81M | 13.84M | 22.41M | 1.13M | 4.48M | 7.24M | 2.65M | 4.72M | 7.09M | 1.43M | 503K | -9.25M | 3.27M | 13.81M | 8.14M | 7.46M | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CTRN stock.
Citi Trends, Inc. (CTRN) generated $21.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Citi Trends, Inc. (CTRN) generated $0.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Citi Trends, Inc. (CTRN) spent $20.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Citi Trends, Inc. (CTRN) spent $6.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Erratic cash generation from working capital
Metrics are mathematically derived from official filings.
Cash Conversion Dominated by Working Capital Swings
Operating cash flow exhibits extreme volatility relative to net income, with an OCF/NI ratio swinging from -12.59 in 2025Q1 to 15.23 in 2026Q2, indicating that non-cash items and, most critically, working capital adjustments are the primary drivers of cash generation.
The highly erratic relationship between net income and operating cash flow, such as a positive $20.9M OCF on a $7.8M net income in 2026Q1 versus a negative $14.2M OCF on a $931K net loss in 2026Q2, underscores that reported profitability is a poor predictor of immediate cash generation. This pattern suggests the company's cash conversion quality is low and heavily dependent on timing within the cash conversion cycle rather than sustainable operational performance.
FCF Trajectory Highly Volatile and Recently Negative
Free cash flow has been inconsistent, ranging from a $26.0M surplus in 2024Q4 to a $24.0M deficit in 2026Q2, with the most recent quarterly FCF margin at -11.3%, highlighting an unstable cash generation trajectory that frequently swings between positive and deep negative.
The FCF trajectory lacks a clear directional trend, characterized by sharp reversals quarter-to-quarter. The recent plunge to a $24.0M deficit in 2026Q2, despite only a modest net loss, was driven by a massive working capital outflow and elevated capex, indicating that the company's ability to generate free cash flow is highly sensitive to inventory cycles and investment timing, creating an unpredictable funding profile.
Erratic Working Capital Drains Operating Cash Flow
Working capital changes have been wildly volatile, with a massive $32.9M outflow in 2026Q2 following a $0.0M change in 2026Q1, suggesting significant challenges in managing the cash conversion cycle that overwhelm underlying operational results.
The quarter-to-quarter swings in working capital changes, from inflows like $9.0M in 2024Q4 to outflows exceeding $30M, are the dominant factor determining operating cash flow. This volatility may indicate inefficient inventory purchasing, unpredictable demand patterns, or difficulties in collecting receivables, and it represents a major source of cash flow risk that warrants close monitoring.
Elevated Capex Intensity During Periods of Cash Stress
Capital expenditure as a percentage of revenue has increased from 0.9% in 2024Q1 to 4.6% in 2026Q2, a level sustained during a period of generally negative free cash flow, which raises questions about the sustainability and funding of these investments.
The rising capital intensity coincides with a period where the company's free cash flow has often been negative. This suggests that growth or maintenance investments are being made while the core business is not generating sufficient cash, potentially leading to balance sheet strain or a reliance on external financing if the pattern continues.
Cash Flow Obscured by Working Capital Opacity
The cash flow statement is significantly obscured by extreme working capital volatility, which can create large, temporary gaps between net income and operating cash flow that do not reflect the underlying business performance or cash-generating ability.
Investors should be cautious in interpreting any single quarter's operating cash flow, as a substantial portion of the reported OCF is driven by changes in working capital components like inventory and payables. These swings can temporarily mask the true cash profitability of the retail operations, making it difficult to assess the sustainability of cash generation without analyzing the cash conversion cycle in granular detail.