Revenue accelerated 41% YoY to $58.4M in Q2 2026, but NOI margin swung from 74.0% in Q1 to -17.1% in Q2, a one-time anomaly that warrants monitoring.
Curbline Properties Corp. (CURB) annual income statement — 4-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 |
|---|
| Revenue | 219.15M | 182.89M | 120.88M | 93.66M | 73.14M |
| Revenue Growth % | 51.37% | 51.3% | 29.06% | 28.06% | - |
| Property Operating Expenses | 108.55M | 45.95M | 27.6M | 21.91M | 15.38M |
| Net Operating Income (NOI) | 110.61M | 136.95M | 93.28M | 71.75M | 57.76M |
| NOI Margin % | 50.47% | 74.88% | 77.17% | 76.6% | 78.98% |
| Operating Expenses | 77.17M | 106.33M | 59.35M | 37.21M | 30.4M |
| G&A Expenses | 35.7M | 33.92M | 17.44M | 5.21M | 3.77M |
| EBITDA | 127.46M | 103.03M | 75.84M | 66.53M | 53.99M |
| EBITDA Margin % | 58.16% | 56.33% | 62.74% | 71.03% | 73.82% |
| Depreciation & Amortization | 94.03M | 72.41M | 41.91M | 31.99M | 26.63M |
| D&A / Revenue % | 42.91% | 39.59% | 34.67% | 34.16% | 36.41% |
| Operating Income | 33.43M | 30.62M | 33.93M | 34.54M | 27.36M |
| Operating Margin % | 15.26% | 16.74% | 28.07% | 36.88% | 37.41% |
| Interest Expense | 4M | 12.14M | 901K | 1.52M | 1.62M |
| Interest Coverage | - | 4.31x | 12.41x | 21.40x | 16.89x |
| Non-Operating Income | -22.3M | -21.71M | 22.75M | 2M | 10K |
| Pretax Income | 29.67M | 40.19M | 10.28M | 31.01M | 25.73M |
| Pretax Margin % | 13.54% | 21.97% | 8.5% | 33.11% | 35.18% |
| Income Tax | 264K | 307K | 4K | 0 | 0 |
| Effective Tax Rate % | 0.89% | 0.76% | 0.04% | 0% | 0% |
| Net Income | 29.36M | 39.83M | 10.26M | 31.01M | 25.73M |
| Net Margin % | 13.4% | 21.78% | 8.49% | 33.11% | 35.18% |
| Net Income Growth % | 72.78% | 288.12% | -66.91% | 20.53% | - |
| Funds From Operations (FFO) | 123.39M | 112.24M | 52.17M | 63.01M | 52.36M |
| FFO Margin % | 56.3% | 61.37% | 43.16% | 67.27% | 71.59% |
| FFO Growth % | 853.95% | 115.12% | -17.19% | 20.34% | - |
| FFO per Share | 1.13 | 1.07 | 0.50 | 0.60 | 0.50 |
| FFO Payout Ratio % | 42.09% | 68.95% | 0% | 0% | 0% |
| EPS (Diluted) | 0.27 | 0.37 | 0.10 | 0.30 | 0.25 |
| EPS Growth % | 70.13% | 289.47% | -68.33% | 20% | - |
| EPS (Basic) | - | 0.38 | 0.10 | 0.30 | 0.25 |
| Diluted Shares Outstanding | 108.89M | 105.3M | 105.22M | 104.78M | 104.78M |
Quick answers to the most common questions about buying CURB stock.
For fiscal year 2025, Curbline Properties Corp. (CURB) reported total revenue of $182.9M. This represents a 150.1% increase compared to $73.1M in 2022.
Curbline Properties Corp. (CURB) is profitable, generating $39.8M in net income for the fiscal year ending 2025 with a net profit margin of 21.8%.
Curbline Properties Corp. (CURB) reported an operating income of $30.6M, resulting in an operating profit margin of 16.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Curbline Properties Corp. (CURB) generated $136.9M in gross profit for the year, representing a gross profit margin of 74.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Deferred SNO rent commencements
Metrics are mathematically derived from official filings.
Revenue Momentum Accelerates on Acquisition Spree
Curbline's revenue surged 41% year-over-year to $58.4M in Q2 2026, driven by record investment volume of $375M, as reported in the latest earnings release.
The 41% revenue growth in Q2 2026, following a 49.9% increase in Q1, indicates that the acquisition pipeline is translating into top-line expansion at an accelerating pace. The record $375M investment volume and over $500M raised in Q2 suggest management is aggressively deploying capital to scale the portfolio. However, the majority of the SNO pipeline's rent commencement is deferred to March 2027, implying that near-term growth may be back-end loaded, with limited incremental income over the next few quarters.
NOI Margin Volatility Raises Questions
NOI margin swung from 74.0% in Q1 2026 to -17.1% in Q2 2026, a dramatic deterioration that appears to be a one-time anomaly, based on reported quarterly figures.
The negative NOI margin in Q2 2026 is a stark outlier compared to the consistent mid-70% margins in prior quarters. This suggests a significant non-recurring charge or accounting adjustment, possibly related to acquisition costs or asset impairments, rather than a fundamental deterioration in property-level profitability. Investors should monitor whether this is a one-off event or a sign of underlying cost pressures, as the company's NNN lease structure typically provides stable margins.
FFO Growth Outpaces Revenue, But Quality Scrutinized
FFO per share rose 26.3% year-over-year to $0.31 in Q2 2026, while AFFO of $25.8M suggests high earnings quality, according to the company's financial statements.
FFO growth of 26.3% in Q2 2026, despite the NOI margin anomaly, indicates that the core operating business is generating strong cash flows. The AFFO figure of $25.8M, which is only slightly below FFO, suggests that recurring capital expenditures and leasing costs are not excessively dilutive. However, the recent spin-off and high G&A expenses relative to revenue may pressure FFO margins until the portfolio reaches institutional scale.
Depreciation Distortions Mask True Earnings
GAAP net income of $6.9M in Q2 2026 is significantly lower than FFO of $33.4M, highlighting the impact of real estate depreciation, as disclosed in SEC filings.
The wide gap between net income and FFO underscores the importance of using FFO as the primary earnings metric for REITs. The depreciation charge, while non-cash, represents a real economic cost as properties age and require maintenance. However, Curbline's focus on convenience retail with low capital intensity suggests that economic depreciation may be lower than GAAP depreciation, potentially making AFFO a more accurate measure of distributable cash flow.
Organic Growth Hidden by Spin-Off Noise
Same-store metrics are not disclosed, but the 51.3% revenue growth likely reflects spin-off asset transfers rather than organic expansion, based on reported figures.
The lack of same-store data makes it difficult to assess organic growth, but the revenue trajectory suggests that acquisitions are the primary driver. The company's focus on small-shop occupancy and cash rent spreads will be critical to monitor, as these are the key drivers of organic NOI growth. With a high retention rate and pricing power in suburban markets, Curbline appears well-positioned to generate same-store growth, but investors should await explicit disclosure.
Earnings Quality Challenged by Straight-Lining
Straight-line rent adjustments and capitalized leasing costs may overstate reported revenue and FFO, warranting a closer look at AFFO, as noted in the company's filings.
The use of straight-line rent accounting can inflate revenue in the early years of leases, particularly if the portfolio has long-term leases with escalating rents. Additionally, leasing commissions and tenant improvements are often capitalized, which boosts FFO but understates true cash costs. The AFFO figure of $25.8M in Q2 2026, which is 77% of FFO, suggests that these adjustments are not overly aggressive, but investors should remain vigilant as the company scales.