Total debt of $417.5M exceeds total assets of $371.4M amid negative equity of -$205.8M and a current ratio of 0.79, while cash of $22.0M and net PPE down 45% to $140.1M suggest a tightening liquidity position that warrants further investigation into covenant headroom.
Torrid Holdings Inc. (CURV) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 |
|---|
| Total Current Assets | 186.54M | 193.48M | 226.17M | 179.12M | 216.12M | 220.93M | 242.14M | 164.01M | 136.15M | 155.58M |
| Cash & Short-Term Investments | 22M | 20.02M | 48.52M | 11.73M | 13.57M | 29.02M | 122.95M | 28.8M | 9.18M | 7.53M |
| Cash Only | 22M | 20.02M | 48.52M | 11.73M | 13.57M | 29.02M | 122.95M | 28.8M | 9.18M | 7.53M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 2.95M | 2.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 0.28 | 1.08 | 0.93 | - | - | - | - | - | - | - |
| Inventory | 125.6M | 136.48M | 148.49M | 142.2M | 180.06M | 170.61M | 105.84M | 119.7M | 106.22M | 125.53M |
| Days Inventory Outstanding | 78.63 | 76.39 | 78.52 | 69.58 | 79.31 | 81.96 | 60.06 | 68.17 | 66.15 | 90.55 |
| Other Current Assets | 38.93M | 4.51M | 5.23M | 11.34M | 7.74M | 11.85M | 8.81M | 12.75M | 10.28M | 13.26M |
| Total Non-Current Assets | 184.91M | 206.86M | 262.27M | 297.82M | 311.14M | 357.57M | 406.07M | 471.98M | 181.11M | 170.97M |
| Property, Plant & Equipment | 140.06M | 159.82M | 218.32M | 265.96M | 290.79M | 337.2M | 387.97M | 456.86M | 168.95M | 159.48M |
| Fixed Asset Turnover | 6.09x | 6.26x | 5.06x | 4.33x | 4.43x | 3.79x | 2.51x | 2.27x | 5.38x | 5.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.4M | 8.4M | 8.4M | 8.4M | 8.4M | 8.4M | 8.4M | 8.4M | 8.9M | 9.03M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.39M | 19.57M | 18.93M | 14.78M | 8.65M | 7.1M | 3.56M | 6.72M | 3.26M | 2.46M |
| Total Assets | 371.45M | 400.34M | 488.44M | 476.95M | 527.26M | 578.5M | 648.21M | 635.99M | 317.26M | 326.55M |
| Asset Turnover | 2.41x | 2.50x | 2.26x | 2.42x | 2.44x | 2.21x | 1.50x | 1.63x | 2.87x | 2.46x |
| Asset Growth % | -57.51% | -18.04% | 2.41% | -9.54% | -8.86% | -10.75% | 1.92% | 100.46% | -2.85% | - |
| Total Current Liabilities | 234.86M | 248.94M | 263.13M | 232.11M | 267.33M | 297.01M | 261.11M | 186.58M | 130.73M | 119.97M |
| Accounts Payable | 57.72M | 56.76M | 72.38M | 46.18M | 76.21M | 77.45M | 70.85M | 35.95M | 29.69M | 25.69M |
| Days Payables Outstanding | 38.12 | 31.77 | 38.27 | 22.6 | 33.57 | 37.2 | 40.21 | 20.47 | 18.49 | 18.53 |
| Short-Term Debt | 55.83M | 47.16M | 16.14M | 23.41M | 24.52M | 20.52M | 11.51M | 9.03M | 15.48M | 12.34M |
| Deferred Revenue (Current) | 5.59M | 2.49M | 2.78M | 1.95M | 1.47M | 2.88M | 1.51M | 2.36M | 0 | 0 |
| Other Current Liabilities | 94.66M | 11.06M | 10.33M | 11.3M | 10.95M | 10.25M | 14.47M | 13.79M | 42.46M | 33.65M |
| Current Ratio | 0.79x | 0.78x | 0.86x | 0.77x | 0.81x | 0.74x | 0.93x | 0.88x | 1.04x | 1.30x |
| Quick Ratio | 0.26x | 0.23x | 0.30x | 0.16x | 0.13x | 0.17x | 0.52x | 0.24x | 0.23x | 0.25x |
| Cash Conversion Cycle | 40.79 | 45.7 | 41.18 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 342.4M | 364.81M | 416.4M | 456.56M | 490.16M | 539.81M | 450.27M | 544.9M | 0 | 68.76M |
| Long-Term Debt | 248.19M | 256.26M | 272.41M | 288.55M | 304.7M | 320.84M | 193.41M | 240.39M | 0 | 15.31M |
| Capital Lease Obligations | 389.25M | 100.88M | 134.75M | 156.56M | 173.2M | 208.1M | 247.88M | 297.64M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7.39M | 7.66M | 9.24M | 11.45M | 12.26M | 10.86M | 8.98M | 6.87M | 0 | 53.45M |
| Total Liabilities | 577.26M | 613.75M | 679.53M | 688.66M | 757.49M | 836.82M | 711.38M | 731.49M | 130.73M | 188.73M |
| Total Debt | 417.49M | 438.25M | 466.63M | 511.28M | 547.43M | 595.18M | 503.79M | 585.46M | 15.48M | 27.65M |
| Net Debt | 395.49M | 418.22M | 418.1M | 499.55M | 533.86M | 566.15M | 380.84M | 556.65M | 6.3M | 20.12M |
| Debt / Equity | -2.03x | - | - | - | - | - | - | - | 0.12x | 0.20x |
| Debt / EBITDA | 5.47x | 4.82x | 3.46x | 3.75x | 3.02x | 4.81x | 3.82x | 3.94x | 0.12x | 0.64x |
| Net Debt / EBITDA | 5.18x | 4.60x | 3.10x | 3.66x | 2.95x | 4.57x | 2.89x | 3.75x | 0.05x | 0.47x |
| Interest Coverage | 0.59x | 0.70x | 1.61x | 1.46x | 3.39x | 1.54x | 2.66x | 4.67x | 98.50x | - |
| Total Equity | -205.81M | -213.41M | -191.09M | -211.72M | -230.22M | -258.32M | -63.17M | -95.5M | 126.42M | 137.82M |
| Equity Growth % | -38.4% | -11.68% | 9.74% | 8.04% | 10.88% | -308.94% | 33.85% | -175.54% | -8.27% | - |
| Book Value per Share | -2.05 | -2.10 | -1.81 | -2.03 | -2.20 | -2.35 | -0.57 | -0.87 | 1.15 | 1.25 |
| Total Shareholders' Equity | -205.81M | -213.41M | -191.09M | -211.72M | -230.22M | -258.32M | -63.17M | -95.5M | 126.42M | 137.82M |
| Common Stock | 1.06M | 1.05M | 1.05M | 1.04M | 1.04M | 1.08M | 1.1M | 0 | 0 | 0 |
| Retained Earnings | -332.71M | -338.3M | -331.27M | -347.59M | -359.21M | -377.76M | -74.59M | -98.02M | -139.89M | -227.61M |
| Treasury Stock | -20.27M | -20.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -798K | -606K | -898K | -313K | -261K | 76K | -8K | -10K | 19K | 153K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CURV stock.
As of 2025, Torrid Holdings Inc. (CURV) had total assets of $400.3M including $193.5M in current assets.
Torrid Holdings Inc. (CURV) carries total debt of $438.2M, offset by $20.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Torrid Holdings Inc. (CURV) has total shareholders' equity (book value) of $-213.4M ($-2.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Torrid Holdings Inc. (CURV) reported a current ratio of 0.78x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity with heavy leverage
Metrics are mathematically derived from official filings.
Balance Sheet Erodes on Asset Shrinkage
According to Torrid's balance sheets, total assets have contracted from $479.7M in 2024Q1 to $371.4M in 2026Q2, a decline of roughly 23%, driven almost entirely by a $112M drop in net PPE, which signals a shrinking operating footprint rather than balance sheet repair.
The asset base has contracted each of the last six quarters, mirroring the ten-quarter revenue decline documented in the income statement analysis and suggesting the company is being forced into a smaller scale rather than strategically resizing. Liabilities have fallen more slowly in absolute terms, from $678.3M to $577.3M, leaving equity at -$205.8M and still deeply underwater. This pattern indicates the balance sheet is weakening in tandem with the business, not strengthening ahead of a recovery.
Leverage Absorbs Shrinking Asset Base
As reported in Torrid's filings, total debt of $417.5M against $371.4M of total assets implies debt exceeds the entire asset base, while the $8.4M of goodwill provides almost no cushion, meaning the leverage appears necessity-driven and refinancing risk warrants close monitoring.
Total debt has oscillated between roughly $417M and $436M without meaningful reduction, suggesting the company has not generated sufficient cash to delever, consistent with the cash flow analysis showing five of ten quarters with negative free cash flow. Debt now exceeds 112% of total assets, an unusually high ratio for a retailer that typically relies on inventory turnover to service obligations. The persistent gap between operating cash generation and debt reduction may indicate covenants or maturities that constrain financial flexibility, though specific terms are not disclosed in the provided data.
Cash Buffer Tightens Below One Times Coverage
Based on Torrid's reported figures, the current ratio has remained below 1.0 for all ten quarters, bottoming at 0.78 in 2025Q4, while cash fell from $53.9M in 2024Q2 to just $22.0M in 2026Q2, indicating a thinning liquidity cushion that leaves limited room for demand shocks.
A current ratio consistently under 1.0 for a brick-and-mortar apparel retailer typically signals reliance on inventory liquidation and supplier terms to meet short-term obligations, a dynamic that becomes precarious when revenue is contracting at double-digit rates. The roughly 60% decline in cash since mid-2024, combined with the cash flow analysis showing volatile working-capital swings, suggests the liquidity position is more fragile than the headline figure implies. Investors should monitor whether supplier confidence or credit facility availability tighten as the cash buffer continues to narrow.
PPE Consumption Outpaces Renewal
According to Torrid's balance sheets, net PPE has fallen from $252.4M in 2024Q1 to $140.1M in 2026Q2, a 45% decline, while capital spending of roughly $30.7M over ten quarters fell far short of $116.6M in depreciation, indicating the physical store and equipment base is being consumed faster than replaced.
This pattern is characteristic of a retailer undergoing unplanned contraction rather than deliberate asset-light optimization; the company is effectively liquidating its store base through depreciation without reinvesting, which may compromise future revenue-generating capacity. Goodwill has remained flat at $8.4M throughout the period, so the asset erosion is concentrated in tangible operating assets rather than impairment charges. The divergence between depreciation and capex, corroborated by the cash flow analysis, suggests the balance sheet is being hollowed out from within.
Negative Equity Masks Deeper Solvency Question
A short-seller would observe that Torrid's equity has remained negative for all ten quarters at roughly -$206M while debt exceeds total assets, creating a scenario where even a modest additional asset write-down or lease liability reclassification could trigger technical insolvency concerns under certain credit agreements.
The deeply negative retained earnings balance of -$332.7M reflects cumulative historical losses that have never been reversed, and the $17.2M of stock-based compensation over ten quarters documented in the cash flow analysis further dilutes equity without adding tangible value. While the constant $8.4M goodwill balance suggests no impairment has been recognized, the deteriorating operating trajectory documented across the income and cash flow analyses raises the question of whether remaining book values, particularly the $140.1M in net PPE, are still supportable. This combination of negative equity, sub-1.0 liquidity, and persistent revenue contraction warrants further investigation into the company's covenant compliance and long-term going-concern viability.