Cenovus Energy Inc. (CVE) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 11.51B | 9.88B | 9.77B | 9.46B | 10.1B | 10.43B | 10.18B | 11.65B | 10.84B | 9.71B | 10.74B | 9.95B | 10B | 12.43B | 12.26B | 15.32B | 14.58B | 9.48B | 7.52B | 7.91B |
| Cash & Short-Term Investments | 2.58B | 2.74B | 1.9B | 2.56B | 2.77B | 3.09B | 3.1B | 3.15B | 2.4B | 2.23B | 1.26B | 2.17B | 2.05B | 4.52B | 3.49B | 3.69B | 3.4B | 2.27B | 1.58B | 1.05B |
| Cash Only | 2.58B | 2.74B | 1.9B | 2.56B | 2.77B | 3.09B | 3.1B | 3.15B | 2.4B | 2.23B | 1.26B | 2.17B | 2.05B | 4.52B | 3.49B | 3.69B | 3.4B | 2.27B | 1.58B | 1.05B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.79B | 3.45B | 2.58B | 2.98B | 3.02B | 2.66B | 2.98B | 3.89B | 4B | 2.74B | 4.53B | 3.24B | 3.43B | 3.02B | 4.3B | 5.85B | 5.99B | 2.4B | 3.2B | 3.63B |
| Days Sales Outstanding | 29.91 | 25.48 | 19.37 | 21.08 | 17.98 | 17.06 | 22.16 | 23.25 | 22.23 | 23.85 | 24.54 | 32.89 | 32.01 | 32.47 | 36.98 | 36.19 | 29.15 | 23.4 | 31.4 | 37.75 |
| Inventory | 4.14B | 3.35B | 3.13B | 3.92B | 4.32B | 4.5B | 4.1B | 4.61B | 4.44B | 4.03B | 4.82B | 4.25B | 4.26B | 4.31B | 4.36B | 5.25B | 4.66B | 3.1B | 2.66B | 3.21B |
| Days Inventory Outstanding | 34.81 | 31.15 | 31.95 | 36.21 | 35.74 | 31.73 | 35.4 | 34.75 | 37.31 | 35.72 | 41.78 | 46.59 | 45.94 | 43.96 | 39.99 | 38.45 | 34.04 | 27.41 | 31.09 | 36.45 |
| Other Current Assets | 0 | 352.71M | 1.9B | 0 | 0 | 0 | 0 | 0 | 201M | 465M | 133M | 290M | 258M | 172M | 111M | 525M | 537M | 1.71B | 75.67M | 7M |
| Total Non-Current Assets | 53.51B | 53.49B | 43.8B | 46.36B | 46.28B | 46.1B | 44.5B | 44.35B | 44.16B | 44.21B | 43.68B | 43.8B | 44B | 43.44B | 42.82B | 40.57B | 41.07B | 33.9B | 35.24B | 45.13B |
| Property, Plant & Equipment | 47.32B | 47.37B | 38.32B | 41.14B | 41.09B | 41B | 39.73B | 39.68B | 39.64B | 39.67B | 39.26B | 39.24B | 39.42B | 39.03B | 38.45B | 35.49B | 36.03B | 28.65B | 31.32B | 40.7B |
| Fixed Asset Turnover | 0.26x | 0.25x | 0.33x | 0.31x | 0.35x | 0.38x | 0.36x | 0.39x | 0.35x | 0.36x | 0.37x | 0.23x | 0.23x | 0.27x | 0.34x | 0.42x | 0.40x | 0.37x | 0.28x | 0.21x |
| Goodwill | 2.92B | 2.91B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 3.47B | 3.47B | 2.75B | 2.35B | 2.98B |
| Intangible Assets | 0 | 22.98M | 0 | 0 | 0 | 11M | 0 | 0 | 0 | 0 | 11M | 14M | 16M | 19M | 71M | 73M | 76M | 61.67M | 63.84M | 83M |
| Long-Term Investments | 558.44M | 873.29M | 511M | 338M | 362M | 679M | 411M | 691M | 428M | 558M | 422M | 421M | 417M | 420M | 416M | 383M | 452M | 604.02M | 658.94M | 557M |
| Other Non-Current Assets | 1.16B | 717.41M | 2.05B | 750M | 709M | 426M | 703M | 432M | 544M | 362M | 423M | 437M | 468M | 502M | 468M | 476M | 481M | 689.4M | 777.17M | 700M |
| Total Assets | 65.02B | 63.37B | 53.57B | 55.82B | 56.38B | 56.54B | 54.68B | 56B | 54.99B | 53.91B | 54.43B | 53.75B | 54B | 55.87B | 55.09B | 55.89B | 55.66B | 43.38B | 42.76B | 53.03B |
| Asset Turnover | 0.19x | 0.19x | 0.24x | 0.23x | 0.25x | 0.27x | 0.26x | 0.28x | 0.25x | 0.26x | 0.27x | 0.17x | 0.17x | 0.19x | 0.23x | 0.27x | 0.26x | 0.26x | 0.21x | 0.16x |
| Asset Growth % | 15.32% | 12.09% | -2.02% | -0.32% | 2.52% | 4.87% | 0.46% | 4.19% | 1.84% | -3.5% | -1.2% | -3.84% | -2.97% | 28.8% | 28.82% | 5.39% | 4.95% | 32.36% | 30.14% | 112.96% |
| Total Current Liabilities | 7.35B | 6.31B | 5.65B | 7.14B | 6.91B | 7.36B | 6.38B | 7.03B | 6.37B | 6.21B | 7.21B | 6.62B | 6.12B | 8.02B | 7.93B | 8.87B | 9.14B | 5.78B | 5.61B | 6.6B |
| Accounts Payable | 6.71B | 5.84B | 5.22B | 6.22B | 5.95B | 1B | 5.63B | 6.48B | 5.81B | 1.07B | 6.43B | 6.04B | 5.43B | 2.33B | 6.25B | 7.49B | 8.12B | 5.02B | 4.52B | 5.19B |
| Days Payables Outstanding | 58.37 | 53.22 | 51.88 | 53.5 | 28.2 | 24.5 | 49.27 | 47.25 | 30.35 | 30.32 | 57.48 | 62.75 | 41.56 | 43.52 | 57.16 | 60.53 | 57.67 | 45.45 | 51.44 | 58.46 |
| Short-Term Debt | 374.97M | 368.7M | 0 | 438M | 515M | 365M | 281M | 137M | 0 | 179M | 14M | 0 | 0 | 115M | 0 | 0 | 62M | 277.5M | 692.83M | 697M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 93M | 0 | 0 | 143M | 0 | 40M | 142M | 466M | 295M | 262M | 321M | 489M | 294M | 119M | 306M | 333.63M | 308.97M | 376M |
| Current Ratio | 1.57x | 1.57x | 1.73x | 1.32x | 1.46x | 1.42x | 1.59x | 1.66x | 1.70x | 1.56x | 1.49x | 1.50x | 1.63x | 1.55x | 1.55x | 1.73x | 1.60x | 1.64x | 1.34x | 1.20x |
| Quick Ratio | 1.00x | 1.04x | 1.18x | 0.78x | 0.84x | 0.81x | 0.95x | 1.00x | 1.01x | 0.91x | 0.82x | 0.86x | 0.94x | 1.01x | 1.00x | 1.14x | 1.09x | 1.10x | 0.87x | 0.71x |
| Cash Conversion Cycle | 6.34 | 3.41 | -0.56 | 3.78 | 25.52 | 24.28 | 8.28 | 10.75 | 29.19 | 29.25 | 8.84 | 16.74 | 36.38 | 32.91 | 19.81 | 14.11 | 5.53 | 5.35 | 11.05 | 15.74 |
| Total Non-Current Liabilities | 25.05B | 25.45B | 19.53B | 19.26B | 19.42B | 19.41B | 18.69B | 18.95B | 18.88B | 18.99B | 18.39B | 19.83B | 19.92B | 20.26B | 19.38B | 20.74B | 21.89B | 18.94B | 17.94B | 22.8B |
| Long-Term Debt | 10.66B | 13.83B | 7.16B | 7.06B | 7.33B | 7.34B | 7.02B | 7.28B | 7.23B | 7.11B | 7.22B | 8.53B | 8.68B | 8.69B | 8.77B | 11.23B | 11.74B | 9.79B | 9.81B | 12.75B |
| Capital Lease Obligations | 2.75B | 2.8B | 2.53B | 2.62B | 2.54B | 2.57B | 2.35B | 2.3B | 2.3B | 2.36B | 2.42B | 2.5B | 2.52B | 2.53B | 2.57B | 2.59B | 2.65B | 2.12B | 2.2B | 2.81B |
| Deferred Tax Liabilities | 5.78B | 5.87B | 0 | 4B | 4.05B | 4.04B | 4.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2B | 2.07B | 0 |
| Other Non-Current Liabilities | 5.86B | 2.95B | 9.85B | 5.58B | 5.5B | 5.45B | 5.21B | 9.37B | 9.36B | 9.53B | 8.75B | 8.8B | 8.72B | 9.04B | 8.03B | 6.92B | 7.5B | 3.79B | 3.82B | 7.24B |
| Total Liabilities | 32.4B | 31.76B | 25.18B | 26.4B | 26.33B | 26.77B | 25.07B | 25.97B | 25.25B | 25.2B | 25.6B | 26.45B | 26.04B | 28.28B | 27.31B | 29.61B | 31.03B | 24.71B | 23.54B | 29.39B |
| Total Debt | 13.79B | 17B | 10.03B | 10.49B | 10.77B | 10.63B | 9.94B | 10.01B | 9.83B | 9.95B | 9.97B | 11.31B | 11.5B | 11.64B | 11.64B | 14.09B | 14.71B | 12.19B | 12.7B | 16.53B |
| Net Debt | 11.21B | 14.26B | 8.13B | 7.92B | 8B | 7.54B | 6.84B | 6.86B | 7.43B | 7.72B | 8.71B | 9.14B | 9.45B | 7.12B | 8.15B | 10.4B | 11.31B | 9.92B | 11.11B | 15.48B |
| Debt / Equity | 0.42x | 0.54x | 0.35x | 0.36x | 0.36x | 0.36x | 0.34x | 0.33x | 0.33x | 0.35x | 0.35x | 0.41x | 0.41x | 0.42x | 0.42x | 0.54x | 0.60x | 0.65x | 0.66x | 0.70x |
| Debt / EBITDA | 3.59x | 6.77x | 2.38x | 5.60x | 4.15x | 5.15x | 4.41x | 3.66x | 3.41x | 4.46x | 2.62x | 6.91x | 8.17x | 5.97x | 5.14x | 3.62x | 4.34x | 6.17x | 5.90x | 9.26x |
| Net Debt / EBITDA | 2.92x | 5.68x | 1.93x | 4.23x | 3.08x | 3.65x | 3.04x | 2.51x | 2.58x | 3.46x | 2.29x | 5.59x | 6.71x | 3.65x | 3.60x | 2.67x | 3.34x | 5.02x | 5.16x | 8.67x |
| Interest Coverage | 14.71x | 8.89x | 20.36x | 7.60x | 7.93x | 2.14x | 7.40x | 9.03x | 20.60x | 12.26x | 69.52x | 8.55x | 5.22x | 8.12x | 14.68x | 22.83x | 12.70x | 0.13x | 3.64x | 2.74x |
| Total Equity | 32.62B | 31.61B | 28.39B | 29.42B | 30.05B | 29.77B | 29.61B | 30.03B | 29.75B | 28.71B | 28.83B | 27.29B | 27.96B | 27.59B | 27.77B | 26.29B | 24.63B | 18.66B | 19.22B | 23.64B |
| Equity Growth % | 8.55% | 6.19% | -4.11% | -2.03% | 1.02% | 3.68% | 2.7% | 10.02% | 6.37% | 4.07% | 3.79% | 3.82% | 13.56% | 47.82% | 44.51% | 11.2% | 4.22% | 11.72% | 12.84% | 86% |
| Book Value per Share | 17.36 | 16.96 | 15.84 | 16.06 | 16.41 | 15.98 | 15.89 | 16.06 | 15.84 | 15.26 | 15.13 | 13.96 | 14.30 | 13.62 | 13.71 | 12.98 | 12.16 | 11.40 | 11.74 | 14.44 |
| Total Shareholders' Equity | 32.6B | 31.6B | 28.37B | 29.4B | 30.03B | 29.75B | 29.59B | 30.01B | 29.73B | 28.7B | 28.81B | 27.28B | 27.95B | 27.58B | 27.76B | 26.27B | 24.61B | 18.65B | 19.21B | 23.63B |
| Common Stock | 18.59B | 18.58B | 15.16B | 15.5B | 15.64B | 15.66B | 15.7B | 15.93B | 15.98B | 16.03B | 16.15B | 16.23B | 16.32B | 16.32B | 16.43B | 16.65B | 16.87B | 13.45B | 13.52B | 17.15B |
| Retained Earnings | 13.15B | 12.31B | 12.23B | 11.52B | 11.04B | 10.51B | 10.71B | 10.22B | 9.82B | 8.91B | 8.44B | 6.85B | 6.82B | 6.39B | 6.04B | 4.64B | 2.42B | 694.15M | 1.08B | 857M |
| Treasury Stock | -87.22M | -115.91M | -55M | -34M | -20M | -43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 651.68M | 404.67M | 629M | 1.65B | 2.3B | 2.31B | 1.56B | 1.74B | 1.49B | 1.21B | 1.45B | 1.18B | 1.45B | 1.47B | 1.64B | 913M | 564M | 710.75M | 737.76M | 485M |
| Minority Interest | 16.04M | 15.99M | 15M | 15M | 15M | 15M | 14M | 14M | 14M | 14M | 13M | 13M | 13M | 13M | 12M | 12M | 12M | 9.49M | 8.67M | 11M |