Equity has eroded 40% from $879M in 2024Q1 to $525M in 2026Q2, driving D/E up to 2.38 despite flat debt of $1.8B, while retained earnings deteriorated to -$982M and cash rose to $737M, providing a modest liquidity buffer.
CVR Energy, Inc. (CVI) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 1.72B | 1.27B | 1.82B | 2.18B | 1.59B | 1.37B | 1.4B | 1.27B | 1.29B | 1.09B | 1.32B | 1.27B | 1.46B | 1.73B | 1.76B | 1.36B | 200M | 425.98M | 373.41M | 557.88M | 342.45M | 336.31M |
| Cash & Short-Term Investments | 737M | 511M | 987M | 581M | 510M | 510M | 667M | 652M | 668M | 481.8M | 735.8M | 765.1M | 753.7M | 842.1M | 896M | 388.33M | 200M | 36.91M | 8.92M | 30.51M | 41.92M | 64.7M |
| Cash Only | 737M | 511M | 987M | 581M | 510M | 510M | 667M | 652M | 668M | 481.8M | 735.8M | 765.1M | 753.7M | 842.1M | 896M | 388.33M | 200M | 36.91M | 8.92M | 30.51M | 41.92M | 64.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 327M | 235M | 295M | 286M | 358M | 299M | 178M | 182M | 169M | 179M | 162.1M | 114.3M | 193.6M | 252.7M | 225.13M | 214.72M | 80.17M | 66.59M | 118.56M | 191.77M | 101.69M | 71.56M |
| Days Sales Outstanding | 12.32 | 11.98 | 14.15 | 11.29 | 11.99 | 15.07 | 16.53 | 10.44 | 8.66 | 10.91 | 12.37 | 7.68 | 7.76 | 10.26 | 9.59 | 15.58 | 7.17 | 7.75 | 8.63 | 23.59 | 12.22 | 17.96 |
| Inventory | 603M | 472M | 502M | 604M | 624M | 484M | 298M | 373M | 380M | 385.2M | 349.2M | 289.9M | 329.6M | 526.6M | 528.07M | 636.22M | 247.17M | 274.84M | 148.42M | 249.24M | 161.43M | 154.28M |
| Days Inventory Outstanding | 23.83 | 25.16 | 24.72 | 27.62 | 23.3 | 25.12 | 26.34 | 24.01 | 21.42 | 24.55 | 27.7 | 21.42 | 13.77 | 23.55 | 26.23 | 53.17 | 23.16 | 36.16 | 11.53 | 35.44 | 22.3 | 44.92 |
| Other Current Assets | 27M | 20M | 24M | 629M | 7M | 0 | 0 | 0 | 76M | 0 | 0 | 0 | 6.3M | 27.8M | 57.4M | 0 | 71.97M | 21.5M | 25.36M | 79.05M | 18.89M | 31.06M |
| Total Non-Current Assets | 2.36B | 2.53B | 2.44B | 2.53B | 2.53B | 2.54B | 2.58B | 2.63B | 2.61B | 2.71B | 2.73B | 2.03B | 2.01B | 1.93B | 1.85B | 1.76B | 1.54B | 1.19B | 1.24B | 1.3B | 1.11B | 885.24M |
| Property, Plant & Equipment | 2.02B | 2.05B | 2.18B | 2.27B | 2.25B | 2.27B | 2.24B | 2.34B | 2.44B | 2.57B | 2.67B | 1.97B | 1.92B | 1.86B | 1.78B | 1.67B | 1.08B | 1.14B | 1.18B | 1.19B | 1.01B | 772.51M |
| Fixed Asset Turnover | 4.09x | 3.49x | 3.50x | 4.07x | 4.85x | 3.19x | 1.75x | 2.72x | 2.91x | 2.33x | 1.79x | 2.76x | 4.75x | 4.82x | 4.81x | 3.01x | 3.77x | 2.76x | 4.25x | 2.49x | 3.02x | 1.88x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41M | 41M | 41M | 41M | 41M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 83.77M | 83.77M | 83.77M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 200K | 200K | 200K | 300K | 284K | 312K | 344K | 377K | 410K | 473.49K | 638.46K | 1.01M |
| Long-Term Investments | 17M | 17M | 24M | 1M | 0 | 0 | 0 | 0 | 0 | 82.8M | -579.9M | -633.5M | 2.1M | -16.6M | -57.4B | 15.12M | 370.19M | -18.02M | -25.36B | -78.26B | 0 | 0 |
| Other Non-Current Assets | 341M | 459M | 239M | 253M | 279M | 264M | 336M | 295M | -193M | -369.2M | 21.4M | 16.6M | 40.3M | 17.2M | 4.96M | 23.87M | 4.03M | 5.78M | 16.73M | 21.76M | 15.46M | 27.94M |
| Total Assets | 4.08B | 3.79B | 4.26B | 4.71B | 4.12B | 3.91B | 3.98B | 3.9B | 3.91B | 3.81B | 4.05B | 3.31B | 3.46B | 3.67B | 5.27B | 3.12B | 1.74B | 1.61B | 1.61B | 1.86B | 1.45B | 1.22B |
| Asset Turnover | 2.16x | 1.89x | 1.79x | 1.96x | 2.65x | 1.85x | 0.99x | 1.63x | 1.82x | 1.57x | 1.18x | 1.64x | 2.63x | 2.45x | 1.63x | 1.61x | 2.34x | 1.94x | 3.11x | 1.60x | 2.10x | 1.19x |
| Asset Growth % | -14.88% | -11.03% | -9.43% | 14.28% | 5.45% | -1.81% | 1.87% | -0.05% | 2.63% | -6.01% | 22.52% | -4.53% | -5.55% | -30.45% | 68.98% | 79.25% | 7.79% | 0.25% | -13.23% | 28.05% | 18.66% | - |
| Total Current Liabilities | 1.21B | 706M | 1.1B | 1.68B | 1.44B | 1.16B | 659M | 596M | 496M | 543.7M | 565.9M | 484.8M | 423.6M | 501.5M | 625.63M | 587.56M | 477M | 190.62M | 244.91M | 536.44M | 230.2M | 228.28M |
| Accounts Payable | 494M | 415M | 538M | 530M | 497M | 409M | 282M | 412M | 320M | 334M | 251M | 261.5M | 275M | 377.9M | 440.1M | 466.56M | 155.22M | 106.47M | 105.86M | 182.22M | 138.91M | 87.91M |
| Days Payables Outstanding | 20.94 | 22.12 | 26.49 | 24.24 | 18.56 | 21.23 | 24.93 | 26.52 | 18.04 | 21.29 | 19.91 | 19.32 | 11.49 | 16.9 | 21.86 | 38.99 | 14.55 | 14.01 | 8.22 | 25.91 | 19.19 | 25.6 |
| Short-Term Debt | 0 | 30M | 12M | 606M | 6M | 0 | 2M | 5M | 3M | 2M | 1.8M | 126.4M | 1.4M | 1.3M | 1.14M | 9.88M | 8.01M | 4.78M | 16.37M | 16.51M | 5.8M | 2.24M |
| Deferred Revenue (Current) | 83M | 0 | 51M | 16M | 48M | 87M | 31M | 28M | 69M | 12.9M | 12.6M | 3.1M | 13.6M | 700K | 965K | 9.03M | 18.68M | 10.29M | 5.75M | 13.16M | 8.81M | 12.03M |
| Other Current Liabilities | 717M | 261M | 8M | 427M | 35M | 17M | 21M | 8M | 59M | 137.2M | 254.8M | 47.9M | 95.3M | 75.8M | 132.26M | 43.7M | 25.4M | 38.27M | 30.37M | 273.15M | 42.91M | 105.52M |
| Current Ratio | 1.42x | 1.79x | 1.66x | 1.30x | 1.11x | 1.18x | 2.13x | 2.14x | 2.61x | 2.01x | 2.32x | 2.63x | 3.44x | 3.45x | 2.81x | 2.31x | 0.42x | 2.23x | 1.52x | 1.04x | 1.49x | 1.47x |
| Quick Ratio | 0.92x | 1.13x | 1.20x | 0.94x | 0.67x | 0.77x | 1.68x | 1.51x | 1.84x | 1.30x | 1.71x | 2.03x | 2.66x | 2.40x | 1.97x | 1.23x | -0.10x | 0.79x | 0.92x | 0.58x | 0.79x | 0.80x |
| Cash Conversion Cycle | 15.21 | 15.02 | 12.38 | 14.67 | 16.74 | 18.96 | 17.95 | 7.93 | 12.04 | 14.17 | 20.16 | 9.78 | 10.04 | 16.91 | 13.96 | 29.76 | 15.79 | 29.9 | 11.93 | 33.12 | 15.33 | 37.28 |
| Total Non-Current Liabilities | 2.12B | 2.19B | 2.28B | 1.99B | 1.89B | 1.98B | 2.1B | 1.64B | 1.54B | 1.56B | 1.77B | 1.22B | 1.36B | 1.33B | 1.33B | 1.23B | 573.6M | 759.46M | 775.51M | 865.51M | 1.14B | 877.44M |
| Long-Term Debt | 1.77B | 1.75B | 1.86B | 1.54B | 1.54B | 1.61B | 1.63B | 1.13B | 1.17B | 1.12B | 1.16B | 540.7M | 673.5M | 625M | 845.91M | 801.64M | 468.95M | 474.73M | 479.5M | 484.33M | 769.2M | 497.2M |
| Capital Lease Obligations | 125M | 57M | 49M | 37M | 42M | 48M | 55M | 61M | 41M | 43M | 45.1M | 0 | 48.5M | 49.9M | 51.17M | 52.26M | 0 | 11.77M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.12B | 356M | 277M | 327M | 249M | 268M | 368M | 396M | 362M | 385.9M | 579.9M | 639.7M | 638.3M | 601.7M | 386.94M | 357.47M | 298.94M | 278.01M | 289.15M | 286.99M | 284.12M | 209.52M |
| Other Non-Current Liabilities | 102M | 11M | 93M | 81M | 55M | 58M | 49M | 55M | -9M | 395M | -13.1M | 679.8M | 3.3M | 52.3M | 41.11M | 20.65M | 6.4M | -5.05M | 6.85M | 94.2M | 85.18M | 170.72M |
| Total Liabilities | 3.33B | 2.9B | 3.38B | 3.67B | 3.33B | 3.14B | 2.76B | 2.24B | 2.66B | 3.81B | 4.05B | 3.31B | 3.46B | 3.67B | 3.61B | 1.82B | 1.05B | 950.08M | 1.02B | 1.4B | 1.37B | 1.11B |
| Total Debt | 1.77B | 1.83B | 1.94B | 2.2B | 1.61B | 1.67B | 1.71B | 1.21B | 1.17B | 1.17B | 1.16B | 673.5M | 674.9M | 676.2M | 898.22M | 863.78M | 477M | 491.28M | 495.87M | 500.84M | 775M | 499.44M |
| Net Debt | 1.03B | 1.32B | 948M | 1.62B | 1.1B | 1.16B | 1.04B | 562M | 502M | 684.7M | 428.8M | -91.6M | -78.8M | -165.9M | 2.22M | 475.45M | 277M | 454.37M | 486.95M | 470.33M | 733.08M | 434.73M |
| Debt / Equity | 2.38x | 2.04x | 2.18x | 2.12x | 2.03x | 2.17x | 1.40x | 0.73x | 0.63x | 0.68x | 0.68x | 0.42x | 0.40x | 0.37x | 0.54x | 0.66x | 0.68x | 0.74x | 0.84x | 1.10x | 9.59x | 4.31x |
| Debt / EBITDA | 3.22x | 3.21x | 5.44x | 1.55x | 1.28x | 4.57x | - | 1.40x | 1.45x | 2.89x | 4.43x | 1.15x | 1.61x | 0.79x | 0.77x | 1.31x | 2.65x | 1.68x | 2.13x | 1.82x | 2.31x | 2.71x |
| Net Debt / EBITDA | 1.88x | 2.32x | 2.66x | 1.14x | 0.88x | 3.18x | - | 0.65x | 0.62x | 1.70x | 1.63x | -0.16x | -0.19x | -0.19x | 0.00x | 0.72x | 1.54x | 1.55x | 2.09x | 1.71x | 2.18x | 2.36x |
| Interest Coverage | 3.25x | 1.76x | 1.25x | 21.87x | 10.42x | 1.56x | -2.19x | 5.81x | 5.36x | 1.34x | 0.86x | 8.90x | 11.18x | 14.97x | 9.46x | 11.54x | 1.56x | 3.23x | 6.65x | - | - | - |
| Total Equity | 744M | 898M | 888M | 1.04B | 791M | 770M | 1.22B | 1.67B | 1.87B | 1.7B | 1.71B | 1.6B | 1.68B | 1.84B | 1.66B | 1.3B | 700.2M | 664.41M | 590.07M | 454.12M | 80.77M | 115.83M |
| Equity Growth % | 29.78% | 1.13% | -14.45% | 31.23% | 2.73% | -36.83% | -26.92% | -10.71% | 9.62% | -0.33% | 6.82% | -4.46% | -8.72% | 10.55% | 27.74% | 85.62% | 5.39% | 12.6% | 29.94% | 462.22% | -30.27% | - |
| Book Value per Share | 7.40 | 8.94 | 8.84 | 10.33 | 7.87 | 7.66 | 12.13 | 16.60 | 20.19 | 19.63 | 19.70 | 18.44 | 19.30 | 21.15 | 19.00 | 14.81 | 8.07 | 7.70 | 6.84 | 5.27 | 0.95 | 1.37 |
| Total Shareholders' Equity | 525M | 730M | 703M | 847M | 531M | 553M | 1.02B | 1.39B | 1.25B | 918.8M | 858.1M | 984.1M | 988.1M | 1.19B | 1.53B | 1.15B | 689.6M | 653.82M | 579.47M | 443.52M | 76.45M | 115.83M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 900K | 900K | 900K | 900K | 900K | 869K | 869K | 864K | 863K | 862K | 861.41K | 0 | 0 |
| Retained Earnings | -982M | -777M | -804M | -660M | -976M | -956M | -490M | -113M | -226M | -277.4M | -338.1M | -189.2M | -184.9M | 76.2M | 945.46M | 566.86M | 221.08M | 206.79M | 137.44M | -17.9M | 0 | 0 |
| Treasury Stock | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2.3M | -2.3M | -2.3M | -2.3M | -2.3M | -2.3M | -243K | -100K | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.64B | -1.43B | 0 | 0 | -300K | -600K | -1.16M | -1.01M | 2K | -304.79M | -220.72M | 0 | 76.45M | 115.83M |
| Minority Interest | 219M | 168M | 185M | 191M | 260M | 217M | 200M | 275M | 622M | 785.2M | 851.5M | 616.4M | 687.2M | 646.8M | 134.98M | 148.09M | 10.6M | 10.6M | 10.6M | 10.6M | 4.33M | 0 |
Quick answers to the most common questions about buying CVI stock.
As of 2025, CVR Energy, Inc. (CVI) had total assets of $3.79B including $1.27B in current assets.
CVR Energy, Inc. (CVI) carries total debt of $1.83B, offset by $511.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CVR Energy, Inc. (CVI) has total shareholders' equity (book value) of $730.0M ($8.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CVR Energy, Inc. (CVI) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Refining margin volatility
Metrics are mathematically derived from official filings.
Equity Erosion Amidst Asset Stability
CVI's equity has contracted from $879M in 2024Q1 to $525M in 2026Q2, a 40% decline, while total assets remained near $4B, indicating persistent losses and a weakening balance sheet cushion.
The equity decline is driven by cumulative net losses, as retained earnings swung from -$628M to -$982M over the period. Total assets have stayed relatively flat, suggesting the erosion is not from asset write-downs but from operational underperformance. This trend implies a reduced buffer for creditors and may constrain future financial flexibility.
Leverage Creeps Higher as Debt Stays Flat
Total debt has remained around $1.8B, but D/E has risen from 1.51 to 2.38 over ten quarters, reflecting a shrinking equity base rather than new borrowing, as per reported balance sheet data.
The stable absolute debt level suggests CVI is not aggressively taking on new leverage, but the rising D/E ratio indicates that equity erosion is amplifying financial risk. With debt-to-assets around 44%, the company appears moderately leveraged, yet the trend warrants monitoring as continued losses could push leverage to uncomfortable levels.
Asset-Heavy Model with No Goodwill Distortion
PP&E of $2.0B constitutes nearly half of total assets, while goodwill is zero, indicating an asset-heavy refining model with no acquisition-related intangibles, based on the latest balance sheet.
The absence of goodwill simplifies the asset base, reducing impairment risk from acquisitions. However, the heavy concentration in PP&E exposes CVI to refining margin volatility and potential asset write-downs if crack spreads remain weak. The slight decline in net PP&E from $2.2B to $2.0B suggests depreciation outpacing capex, which may signal underinvestment.
Retained Losses Deplete Equity Base
Retained earnings have deteriorated from -$628M to -$982M, driving equity down to $525M, while no dividends or buybacks have been paid since 2024Q4, as per cash flow statements.
The persistent negative retained earnings reflect cumulative losses that have eroded shareholder equity. The suspension of dividends and buybacks indicates a cash preservation strategy, but it also signals limited confidence in near-term profitability. The equity base is now thin relative to total assets, increasing vulnerability to further shocks.
Liquidity Buffer Improves but Remains Cyclical
Current ratio improved to 1.42 in 2026Q2 from 1.17 a year earlier, while cash rose to $737M, providing a modest buffer against refining margin swings, as reported in quarterly filings.
The improvement in liquidity is partly due to working capital releases, as seen in the cash flow statement, rather than sustained operational strength. Cash of $737M covers roughly 40% of total debt, offering some cushion, but the cyclicality of refining margins means this buffer could quickly erode in a downturn. Investors should monitor whether liquidity remains adequate if margins compress again.
Working Capital Distortions Mask True Leverage
CVI's reported D/E of 2.38 may understate financial risk because working capital swings, such as the $345M release in 2026Q2, temporarily inflate cash and equity, as per cash flow analysis.
The balance sheet appears healthier than the underlying business quality suggests, as working capital timing can flatter liquidity and equity metrics. For instance, the 2026Q2 cash build was driven by a release of receivables and inventory, not by sustainable earnings. This distortion implies that the true leverage and liquidity position could be weaker than headline numbers indicate, warranting caution in assessing financial stability.