The company's financial position remains vulnerable, with the debt-to-equity ratio climbing to 2.45x in 2026Q1 as the equity base contracted to $538 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 1.46B | 1.27B | 1.82B | 2.18B | 1.59B | 1.37B | 1.4B | 1.27B | 1.29B | 1.09B | 1.32B | 1.27B | 1.46B | 1.73B | 1.76B | 1.36B | 200M | 425.98M | 373.41M | 557.88M | 342.45M | 336.31M |
| Cash & Short-Term Investments | 512M | 511M | 987M | 581M | 510M | 510M | 667M | 652M | 668M | 481.8M | 735.8M | 765.1M | 753.7M | 842.1M | 896M | 388.33M | 200M | 36.91M | 8.92M | 30.51M | 41.92M | 64.7M |
| Cash Only | 512M | 511M | 987M | 581M | 510M | 510M | 667M | 652M | 668M | 481.8M | 735.8M | 765.1M | 753.7M | 842.1M | 896M | 388.33M | 200M | 36.91M | 8.92M | 30.51M | 41.92M | 64.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 329M | 235M | 295M | 286M | 358M | 299M | 178M | 182M | 169M | 179M | 162.1M | 114.3M | 193.6M | 252.7M | 225.13M | 214.72M | 80.17M | 66.59M | 118.56M | 191.77M | 101.69M | 71.56M |
| Days Sales Outstanding | 12.93 | 11.98 | 14.15 | 11.29 | 11.99 | 15.07 | 16.53 | 10.44 | 8.66 | 10.91 | 12.37 | 7.68 | 7.76 | 10.26 | 9.59 | 15.58 | 7.17 | 7.75 | 8.63 | 23.59 | 12.22 | 17.96 |
| Inventory | 553M | 472M | 502M | 604M | 624M | 484M | 298M | 373M | 380M | 385.2M | 349.2M | 289.9M | 329.6M | 526.6M | 528.07M | 636.22M | 247.17M | 274.84M | 148.42M | 249.24M | 161.43M | 154.28M |
| Days Inventory Outstanding | 19.33 | 25.16 | 24.72 | 27.62 | 23.3 | 25.12 | 26.34 | 24.01 | 21.42 | 24.55 | 27.7 | 21.42 | 13.77 | 23.55 | 26.23 | 53.17 | 23.16 | 36.16 | 11.53 | 35.44 | 22.3 | 44.92 |
| Other Current Assets | 41M | 49M | 24M | 629M | 101M | 0 | 0 | 0 | 76M | 0 | 0 | 0 | 6.3M | 27.8M | 57.4M | 0 | 71.97M | 21.5M | 25.36M | 79.05M | 18.89M | 31.06M |
| Total Non-Current Assets | 2.4B | 2.53B | 2.44B | 2.53B | 2.53B | 2.54B | 2.58B | 2.63B | 2.61B | 2.71B | 2.73B | 2.03B | 2.01B | 1.93B | 1.85B | 1.76B | 1.54B | 1.19B | 1.24B | 1.3B | 1.11B | 885.24M |
| Property, Plant & Equipment | 2.04B | 2.05B | 2.18B | 2.27B | 2.25B | 2.27B | 2.24B | 2.34B | 2.44B | 2.57B | 2.67B | 1.97B | 1.92B | 1.86B | 1.78B | 1.67B | 1.08B | 1.14B | 1.18B | 1.19B | 1.01B | 772.51M |
| Fixed Asset Turnover | 4.76x | 3.49x | 3.50x | 4.07x | 4.85x | 3.19x | 1.75x | 2.72x | 2.91x | 2.33x | 1.79x | 2.76x | 4.75x | 4.82x | 4.81x | 3.01x | 3.77x | 2.76x | 4.25x | 2.49x | 3.02x | 1.88x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41M | 41M | 41M | 41M | 41M | 40.97M | 40.97M | 40.97M | 40.97M | 40.97M | 83.77M | 83.77M | 83.77M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 200K | 200K | 200K | 300K | 284K | 312K | 344K | 377K | 410K | 473.49K | 638.46K | 1.01M |
| Long-Term Investments | 17M | 17M | 24M | 1M | 0 | 0 | 0 | 0 | 0 | 82.8M | -579.9M | -633.5M | 2.1M | -16.6M | -57.4B | 15.12M | 370.19M | -18.02M | -25.36B | -78.26B | 0 | 0 |
| Other Non-Current Assets | 364M | 459M | 239M | 253M | 279M | 264M | 336M | 295M | -193M | -369.2M | 21.4M | 16.6M | 40.3M | 17.2M | 4.96M | 23.87M | 4.03M | 5.78M | 16.73M | 21.76M | 15.46M | 27.94M |
| Total Assets | 3.86B | 3.79B | 4.26B | 4.71B | 4.12B | 3.91B | 3.98B | 3.9B | 3.91B | 3.81B | 4.05B | 3.31B | 3.46B | 3.67B | 5.27B | 3.12B | 1.74B | 1.61B | 1.61B | 1.86B | 1.45B | 1.22B |
| Asset Turnover | 1.92x | 1.89x | 1.79x | 1.96x | 2.65x | 1.85x | 0.99x | 1.63x | 1.82x | 1.57x | 1.18x | 1.64x | 2.63x | 2.45x | 1.63x | 1.61x | 2.34x | 1.94x | 3.11x | 1.60x | 2.10x | 1.19x |
| Asset Growth % | -17.73% | -11.03% | -9.43% | 14.28% | 5.45% | -1.81% | 1.87% | -0.05% | 2.63% | -6.01% | 22.52% | -4.53% | -5.55% | -30.45% | 68.98% | 79.25% | 7.79% | 0.25% | -13.23% | 28.05% | 18.66% | - |
| Total Current Liabilities | 1.01B | 706M | 1.1B | 1.68B | 1.44B | 1.16B | 659M | 596M | 496M | 543.7M | 565.9M | 484.8M | 423.6M | 501.5M | 625.63M | 587.56M | 477M | 190.62M | 244.91M | 536.44M | 230.2M | 228.28M |
| Accounts Payable | 532M | 415M | 538M | 530M | 497M | 409M | 282M | 412M | 320M | 334M | 251M | 261.5M | 275M | 377.9M | 440.1M | 466.56M | 155.22M | 106.47M | 105.86M | 182.22M | 138.91M | 87.91M |
| Days Payables Outstanding | 22.8 | 22.12 | 26.49 | 24.24 | 18.56 | 21.23 | 24.93 | 26.52 | 18.04 | 21.29 | 19.91 | 19.32 | 11.49 | 16.9 | 21.86 | 38.99 | 14.55 | 14.01 | 8.22 | 25.91 | 19.19 | 25.6 |
| Short-Term Debt | 28M | 30M | 12M | 606M | 6M | 0 | 2M | 5M | 3M | 2M | 1.8M | 126.4M | 1.4M | 1.3M | 1.14M | 9.88M | 8.01M | 4.78M | 16.37M | 16.51M | 5.8M | 2.24M |
| Deferred Revenue (Current) | 92M | 0 | 0 | 16M | 48M | 87M | 31M | 28M | 69M | 12.9M | 12.6M | 3.1M | 13.6M | 700K | 965K | 9.03M | 18.68M | 10.29M | 5.75M | 13.16M | 8.81M | 12.03M |
| Other Current Liabilities | 370M | 261M | 487M | 427M | 35M | 17M | 21M | 8M | 59M | 137.2M | 254.8M | 47.9M | 95.3M | 75.8M | 132.26M | 43.7M | 25.4M | 38.27M | 30.37M | 273.15M | 42.91M | 105.52M |
| Current Ratio | 1.44x | 1.79x | 1.66x | 1.30x | 1.11x | 1.18x | 2.13x | 2.14x | 2.61x | 2.01x | 2.32x | 2.63x | 3.44x | 3.45x | 2.81x | 2.31x | 0.42x | 2.23x | 1.52x | 1.04x | 1.49x | 1.47x |
| Quick Ratio | 0.89x | 1.13x | 1.20x | 0.94x | 0.67x | 0.77x | 1.68x | 1.51x | 1.84x | 1.30x | 1.71x | 2.03x | 2.66x | 2.40x | 1.97x | 1.23x | -0.10x | 0.79x | 0.92x | 0.58x | 0.79x | 0.80x |
| Cash Conversion Cycle | 9.46 | 15.02 | 12.38 | 14.67 | 16.74 | 18.96 | 17.95 | 7.93 | 12.04 | 14.17 | 20.16 | 9.78 | 10.04 | 16.91 | 13.96 | 29.76 | 15.79 | 29.9 | 11.93 | 33.12 | 15.33 | 37.28 |
| Total Non-Current Liabilities | 2.11B | 2.19B | 2.28B | 1.99B | 1.89B | 1.98B | 2.1B | 1.64B | 1.54B | 1.56B | 1.77B | 1.22B | 1.36B | 1.33B | 1.33B | 1.23B | 573.6M | 759.46M | 775.51M | 865.51M | 1.14B | 877.44M |
| Long-Term Debt | 1.74B | 1.75B | 1.86B | 1.54B | 1.54B | 1.61B | 1.63B | 1.13B | 1.17B | 1.12B | 1.16B | 540.7M | 673.5M | 625M | 845.91M | 801.64M | 468.95M | 474.73M | 479.5M | 484.33M | 769.2M | 497.2M |
| Capital Lease Obligations | 185M | 57M | 49M | 37M | 42M | 48M | 55M | 61M | 41M | 43M | 45.1M | 0 | 48.5M | 49.9M | 51.17M | 52.26M | 0 | 11.77M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.06B | 356M | 277M | 327M | 249M | 268M | 368M | 396M | 362M | 385.9M | 579.9M | 639.7M | 638.3M | 601.7M | 386.94M | 357.47M | 298.94M | 278.01M | 289.15M | 286.99M | 284.12M | 209.52M |
| Other Non-Current Liabilities | 78M | 11M | 93M | 81M | 55M | 58M | 49M | 55M | -9M | 395M | -13.1M | 679.8M | 3.3M | 52.3M | 41.11M | 20.65M | 6.4M | -5.05M | 6.85M | 94.2M | 85.18M | 170.72M |
| Total Liabilities | 3.13B | 2.9B | 3.38B | 3.67B | 3.33B | 3.14B | 2.76B | 2.24B | 2.66B | 3.81B | 4.05B | 3.31B | 3.46B | 3.67B | 3.61B | 1.82B | 1.05B | 950.08M | 1.02B | 1.4B | 1.37B | 1.11B |
| Total Debt | 1.8B | 1.83B | 1.94B | 2.2B | 1.61B | 1.67B | 1.71B | 1.21B | 1.17B | 1.17B | 1.16B | 673.5M | 674.9M | 676.2M | 898.22M | 863.78M | 477M | 491.28M | 495.87M | 500.84M | 775M | 499.44M |
| Net Debt | 1.29B | 1.32B | 948M | 1.62B | 1.1B | 1.16B | 1.04B | 562M | 502M | 684.7M | 428.8M | -91.6M | -78.8M | -165.9M | 2.22M | 475.45M | 277M | 454.37M | 486.95M | 470.33M | 733.08M | 434.73M |
| Debt / Equity | 2.45x | 2.04x | 2.18x | 2.12x | 2.03x | 2.17x | 1.40x | 0.73x | 0.63x | 0.68x | 0.68x | 0.42x | 0.40x | 0.37x | 0.54x | 0.66x | 0.68x | 0.74x | 0.84x | 1.10x | 9.59x | 4.31x |
| Debt / EBITDA | 4.87x | 3.21x | 5.44x | 1.55x | 1.28x | 4.57x | - | 1.40x | 1.45x | 2.89x | 4.43x | 1.15x | 1.61x | 0.79x | 0.77x | 1.31x | 2.65x | 1.68x | 2.13x | 1.82x | 2.31x | 2.71x |
| Net Debt / EBITDA | 3.48x | 2.32x | 2.66x | 1.14x | 0.88x | 3.18x | - | 0.65x | 0.62x | 1.70x | 1.63x | -0.16x | -0.19x | -0.19x | 0.00x | 0.72x | 1.54x | 1.55x | 2.09x | 1.71x | 2.18x | 2.36x |
| Interest Coverage | -0.41x | 1.59x | 1.25x | 21.87x | 10.42x | 1.56x | -2.19x | 5.81x | 5.36x | 1.34x | 0.86x | 8.90x | 11.18x | 14.97x | 9.46x | 11.54x | 1.56x | 3.23x | 6.65x | - | - | - |
| Total Equity | 735M | 898M | 888M | 1.04B | 791M | 770M | 1.22B | 1.67B | 1.87B | 1.7B | 1.71B | 1.6B | 1.68B | 1.84B | 1.66B | 1.3B | 700.2M | 664.41M | 590.07M | 454.12M | 80.77M | 115.83M |
| Equity Growth % | -17.95% | 1.13% | -14.45% | 31.23% | 2.73% | -36.83% | -26.92% | -10.71% | 9.62% | -0.33% | 6.82% | -4.46% | -8.72% | 10.55% | 27.74% | 85.62% | 5.39% | 12.6% | 29.94% | 462.22% | -30.27% | - |
| Book Value per Share | 7.31 | 8.94 | 8.84 | 10.33 | 7.87 | 7.66 | 12.13 | 16.60 | 20.19 | 19.63 | 19.70 | 18.44 | 19.30 | 21.15 | 19.00 | 14.81 | 8.07 | 7.70 | 6.84 | 5.27 | 0.95 | 1.37 |
| Total Shareholders' Equity | 538M | 730M | 703M | 847M | 531M | 553M | 1.02B | 1.39B | 1.25B | 918.8M | 858.1M | 984.1M | 988.1M | 1.19B | 1.53B | 1.15B | 689.6M | 653.82M | 579.47M | 443.52M | 76.45M | 115.83M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 900K | 900K | 900K | 900K | 900K | 869K | 869K | 864K | 863K | 862K | 861.41K | 0 | 0 |
| Retained Earnings | -969M | -777M | -804M | -660M | -976M | -956M | -490M | -113M | -226M | -277.4M | -338.1M | -189.2M | -184.9M | 76.2M | 945.46M | 566.86M | 221.08M | 206.79M | 137.44M | -17.9M | 0 | 0 |
| Treasury Stock | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2M | -2.3M | -2.3M | -2.3M | -2.3M | -2.3M | -2.3M | -243K | -100K | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.64B | -1.43B | 0 | 0 | -300K | -600K | -1.16M | -1.01M | 2K | -304.79M | -220.72M | 0 | 76.45M | 115.83M |
| Minority Interest | 197M | 168M | 185M | 191M | 260M | 217M | 200M | 275M | 622M | 785.2M | 851.5M | 616.4M | 687.2M | 646.8M | 134.98M | 148.09M | 10.6M | 10.6M | 10.6M | 10.6M | 4.33M | 0 |
High Leverage Amidst Volatility
According to recent financial filings, CVI's equity base has contracted significantly from $847 million in 2023Q4 to $538 million in 2026Q1, reflecting a deteriorating trajectory as persistent losses and capital distributions continue to erode the company's net asset position over the observed ten-quarter period.
The consistent decline in retained earnings, which reached negative $969 million in 2026Q1, suggests that the company is struggling to generate sufficient internal capital to offset operational losses and shareholder payouts. This trend indicates a weakening financial foundation that may limit the firm's flexibility during future commodity price downturns.
As reported in quarterly balance sheets, CVI's debt-to-equity ratio has climbed to 2.45x as of 2026Q1, a level that appears increasingly precarious given the company's inability to maintain consistent profitability in its core refining and fertilizer segments during recent reporting periods.
The reliance on $1.8 billion in total debt, despite significant swings in cash flow, suggests that leverage is driven more by the necessity of funding operations and dividends than by strategic growth initiatives. Investors should monitor whether this debt burden becomes a primary constraint on necessary maintenance capital expenditures.
Based on the provided figures, CVI's current ratio of 1.44 in 2026Q1 indicates a tightening liquidity profile, as the company's cash position remains susceptible to the volatile working capital requirements inherent in its seasonal fertilizer and refining business cycles.
While a current ratio above 1.0 suggests the company can meet short-term obligations, the rapid depletion of cash reserves during periods of operational stress warrants caution. The lack of a substantial cash cushion may force the company to rely on external financing if crack spreads remain compressed.
Data from recent filings shows that CVI's net PPE has remained relatively stagnant at approximately $2.0 billion to $2.2 billion, suggesting that capital reinvestment is primarily focused on maintaining existing infrastructure rather than expanding the asset base to drive future growth.
The absence of goodwill on the balance sheet simplifies the asset profile, yet the high capital intensity required to maintain aging refining assets remains a persistent risk. This suggests that a significant portion of future cash flow must be diverted to asset integrity, potentially limiting returns to shareholders.
As indicated by the persistent negative retained earnings balance of $969 million in 2026Q1, the company's equity is effectively being supported by capital structures rather than accumulated profits, which may mask the underlying fragility of the business model to outside observers.
The reliance on non-controlling interests and the potential for further equity dilution to service debt obligations suggest that the headline equity figure may overstate the value available to common shareholders. This structural distortion warrants further investigation into the sustainability of the current capital allocation policy.
Quick answers to the most common questions about buying CVI stock.
As of 2025, CVR Energy, Inc. (CVI) had total assets of $3.79B including $1.27B in current assets.
CVR Energy, Inc. (CVI) carries total debt of $1.83B, offset by $511.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CVR Energy, Inc. (CVI) has total shareholders' equity (book value) of $730.0M ($8.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CVR Energy, Inc. (CVI) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.