Debt-to-equity surged to 17.63 in 2027Q1, with total debt of $917.7M and equity of only $52.1M, reflecting aggressive debt-funded buybacks.
Commvault Systems, Inc. (CVLT) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 |
|---|
| Total Current Assets | 1.27B | 1.29B | 635.06M | 595.13M | 550.91M | 484.08M | 607.6M | 513.69M | 655M | 646.79M | 598.74M | 517.38M | 541.55M | 630.53M | 555.5M | 395.35M | 312.73M | 253.91M | 166.15M | 154.7M | 100.32M | 68.15M | 45.09M |
| Cash & Short-Term Investments | 929.84M | 899.99M | 302.1M | 312.75M | 287.78M | 267.51M | 397.24M | 339.73M | 458.33M | 462.42M | 450.18M | 387.18M | 387.61M | 482.71M | 435.91M | 300.23M | 218.32M | 174.56M | 105.2M | 91.66M | 65M | 48.04M | 24.8M |
| Cash Only | 929.84M | 899.99M | 302.1M | 312.75M | 287.78M | 267.51M | 397.24M | 296.08M | 327.99M | 330.78M | 329.49M | 288.11M | 337.67M | 457.73M | 433.96M | 297.09M | 217.17M | 169.52M | 105.2M | 91.66M | 65M | 48.04M | 24.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.65M | 130.34M | 131.64M | 120.69M | 99.07M | 49.94M | 24.98M | 1.95M | 3.15M | 1.15M | 5.04M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 271.57M | 330.48M | 252M | 222.68M | 210.44M | 194.24M | 188.13M | 146.99M | 176.84M | 162.12M | 140.08M | 113.43M | 117.72M | 118.53M | 85.03M | 67.79M | 73.89M | 58.05M | 44.02M | 44.28M | 22.04M | 18.24M | 18.3M |
| Days Sales Outstanding | 89.96 | 101.91 | 92.38 | 96.85 | 97.9 | 92.12 | 94.91 | 79.97 | 90.79 | 84.61 | 79.27 | 69.73 | 70.72 | 73.78 | 62.59 | 60.85 | 85.68 | 78.18 | 68.51 | 81.51 | 53.25 | 60.81 | 80.86 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 65.52M | 56.04M | 80.96M | 59.69M | 52.7M | 22.34M | 22.24M | 26.97M | 19.84M | 22.25M | 15.79M | 16.77M | 36.23M | 29.3M | 34.55M | 27.32M | 12.04M | 16.69M | 13.14M | 15.35M | 9.62M | 0 | 0 |
| Total Non-Current Assets | 623.5M | 599.79M | 483.21M | 348.79M | 241.68M | 343.84M | 306.6M | 353.93M | 167.45M | 171.85M | 223.82M | 205.85M | 171.91M | 124.85M | 49.36M | 37.34M | 29.77M | 32.1M | 40.84M | 46.13M | 47.72M | 4.41M | 2.43M |
| Property, Plant & Equipment | 43.66M | 44.67M | 18.42M | 18.51M | 20.07M | 121.43M | 133.56M | 129.53M | 122.72M | 128.61M | 132.32M | 135.9M | 140.21M | 88.9M | 21.11M | 8.18M | 6.4M | 6.36M | 6.28M | 5.87M | 4.62M | 3.32M | 2.08M |
| Fixed Asset Turnover | 27.64x | 26.50x | 54.06x | 45.35x | 39.09x | 6.34x | 5.42x | 5.18x | 5.79x | 5.44x | 4.87x | 4.37x | 4.33x | 6.60x | 23.49x | 49.69x | 49.18x | 42.64x | 37.33x | 33.79x | 32.68x | 32.95x | 39.63x |
| Goodwill | 209.13M | 209.32M | 185.25M | 127.78M | 127.78M | 127.78M | 112.44M | 164.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.46M | 19.71M | 20.74M | 1.04M | 2.29M | 3.54M | 0 | -5.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 221.54M | 54.63M | 40.36M | 21.79M | 9.87M | 14.3M | 7.46M | 7.86M | 7.22M | 4.38M | 3.62M | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 133.16M | 117.69M | 85.06M | 68.49M | 71.65M | 64.95M | 43.12M | 35.22M | 37.52M | 38.86M | 37.65M | 6.74M | 6.8M | 7.21M | 7.08M | 5.29M | 1.63M | 1.26M | 1.09M | 754K | 554K | 1.09M | 342K |
| Total Assets | 1.89B | 1.89B | 1.12B | 943.91M | 792.6M | 827.92M | 914.2M | 867.62M | 822.45M | 818.64M | 829.88M | 723.23M | 713.47M | 755.38M | 604.85M | 432.69M | 342.5M | 286.01M | 206.99M | 200.83M | 148.04M | 72.57M | 47.51M |
| Asset Turnover | 0.63x | 0.63x | 0.89x | 0.89x | 0.99x | 0.93x | 0.79x | 0.77x | 0.86x | 0.85x | 0.78x | 0.82x | 0.85x | 0.78x | 0.82x | 0.94x | 0.92x | 0.95x | 1.13x | 0.99x | 1.02x | 1.51x | 1.74x |
| Asset Growth % | 328.45% | 68.68% | 18.47% | 19.09% | -4.27% | -9.44% | 5.37% | 5.49% | 0.47% | -1.35% | 14.75% | 1.37% | -5.55% | 24.89% | 39.79% | 26.33% | 19.75% | 38.18% | 3.07% | 35.66% | 104% | 52.73% | - |
| Total Current Liabilities | 620.03M | 658.17M | 555.05M | 484.93M | 410.08M | 394.06M | 373.2M | 328.55M | 326.35M | 324.17M | 285.6M | 264.96M | 257.93M | 243.53M | 212.4M | 173.05M | 133.35M | 110.73M | 81.56M | 77.19M | 65.43M | 44.02M | 31.64M |
| Accounts Payable | 156K | 651K | 373K | 299K | 108K | 432K | 374K | 307K | 2.19M | 761K | 117K | 309K | 860K | 1.22M | 3.86M | 1.85M | 1.66M | 1.89M | 1.8M | 2.22M | 1.5M | 1.56M | 1.75M |
| Days Payables Outstanding | 0.56 | 1.02 | 0.76 | 0.72 | 0.29 | 1.38 | 1.25 | 0.96 | 6.82 | 2.83 | 0.5 | 1.36 | 3.82 | 5.98 | 21.69 | 12.62 | 14.75 | 19.36 | 21.41 | 30 | 25.25 | 38.09 | 55.84 |
| Short-Term Debt | 7.15M | 6.96M | 4.61M | 4.93M | 4.52M | 4.78M | 7.47M | 7.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5M | 0 | 166K |
| Deferred Revenue (Current) | 1.84B | 484.97M | 402.93M | 362.45M | 307.56M | 267.02M | 253.21M | 233.5M | 238.44M | 241.11M | 209.1M | 194.98M | 184.31M | 166.14M | 152.97M | 125.31M | 98.22M | 83.11M | 61.36M | 52.35M | 36.21M | 29.77M | 19.27M |
| Other Current Liabilities | 138.98M | 165.58M | 52.07M | 46.28M | 39.78M | 48.43M | 42.26M | 39.7M | 37.39M | 36.11M | 33.55M | 32.89M | 34.24M | 40.35M | 23.18M | 17.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.04x | 1.95x | 1.14x | 1.23x | 1.34x | 1.23x | 1.63x | 1.56x | 2.01x | 2.00x | 2.10x | 1.95x | 2.10x | 2.59x | 2.62x | 2.28x | 2.35x | 2.29x | 2.04x | 2.00x | 1.53x | 1.55x | 1.42x |
| Quick Ratio | 2.04x | 1.95x | 1.14x | 1.23x | 1.34x | 1.23x | 1.63x | 1.56x | 2.01x | 2.00x | 2.10x | 1.95x | 2.10x | 2.59x | 2.62x | 2.28x | 2.35x | 2.29x | 2.04x | 2.00x | 1.53x | 1.55x | 1.42x |
| Cash Conversion Cycle | 89.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.22B | 1.22B | 238.09M | 180.9M | 196.42M | 178.02M | 146.97M | 127.16M | 104.8M | 90.4M | 75.03M | 62M | 48.53M | 49.28M | 38.43M | 29.66M | 21.02M | 16.98M | 14.14M | 14.11M | 4.29M | 102.22M | 96.88M |
| Long-Term Debt | 881.93M | 880.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 114.12M | 29.68M | 6.34M | 7.16M | 8.26M | 11.27M | 15.42M | 8.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.9M | 1.56M | 1.38M | 1.72M | 10.16M | 12.64M | 10.79M | 23.39M | 2.59M | 2.43M | 0 | 8.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 15.38M | 14.81M | 7.09M | 3.56M | 3.61M | 3.93M | 1.53M | 2.24M | 2.95M | 3.31M | 4.23M | 3.45M | 3.1M | 5.85M | 7.13M | 7.6M | 6.32M | 7.84M | 6.38M | 6.9M | 4K | 102.22M | 96.88M |
| Total Liabilities | 1.84B | 1.88B | 793.14M | 665.83M | 606.5M | 572.09M | 520.17M | 455.71M | 431.15M | 414.58M | 362.95M | 326.96M | 306.46M | 292.81M | 250.84M | 202.7M | 154.37M | 127.72M | 95.7M | 91.3M | 69.72M | 146.23M | 128.52M |
| Total Debt | 917.65M | 917.5M | 10.95M | 12.09M | 12.78M | 16.05M | 22.89M | 16.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5M | 0 | 166K |
| Net Debt | -12.18M | 17.51M | -291.15M | -300.66M | -275M | -251.46M | -374.35M | -279.57M | -327.99M | -330.78M | -329.49M | -288.11M | -337.67M | -457.73M | -433.96M | -297.09M | -217.17M | -169.52M | -105.2M | -91.66M | -57.5M | -48.04M | -24.63M |
| Debt / Equity | 17.63x | 122.43x | 0.03x | 0.04x | 0.07x | 0.06x | 0.06x | 0.04x | - | - | - | - | - | - | - | - | - | - | - | - | 0.10x | - | - |
| Debt / EBITDA | 8.89x | 7.91x | 0.13x | 0.15x | - | 0.31x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.39x | - | 0.09x |
| Net Debt / EBITDA | -0.12x | 0.15x | -3.51x | -3.67x | - | -4.79x | - | - | -19.33x | -30.52x | -36.65x | -18.84x | -7.06x | -4.29x | -5.06x | -5.52x | -5.47x | -4.78x | -4.35x | -3.42x | -2.95x | -4.13x | -14.03x |
| Interest Coverage | 18.93x | 25.28x | 195.84x | 202.48x | -31.55x | 399.29x | - | - | - | -2.01x | -1.08x | 5.24x | 59.48x | - | - | 878.05x | 343.59x | 304.08x | 126.54x | 239.17x | - | - | - |
| Total Equity | 52.05M | 7.49M | 325.12M | 278.08M | 186.1M | 255.83M | 394.03M | 411.9M | 391.3M | 404.06M | 466.93M | 396.27M | 407.01M | 462.58M | 354.02M | 229.98M | 188.13M | 158.3M | 111.29M | 109.53M | 78.32M | -73.66M | -81.01M |
| Equity Growth % | -232.37% | -97.69% | 16.91% | 49.43% | -27.26% | -35.07% | -4.34% | 5.26% | -3.16% | -13.46% | 17.83% | -2.64% | -12.01% | 30.67% | 53.93% | 22.25% | 18.84% | 42.24% | 1.6% | 39.85% | 206.32% | 9.07% | - |
| Book Value per Share | 1.24 | 0.17 | 7.20 | 6.17 | 4.17 | 5.42 | 8.45 | 8.99 | 8.22 | 8.93 | 10.02 | 8.52 | 8.62 | 9.32 | 7.32 | 4.87 | 4.06 | 3.52 | 2.53 | 2.40 | 1.79 | -2.38 | -1.94 |
| Total Shareholders' Equity | 52.05M | 7.49M | 325.12M | 278.08M | 186.1M | 255.83M | 394.03M | 411.9M | 391.3M | 404.06M | 466.93M | 396.27M | 407.01M | 462.58M | 354.02M | 229.98M | 188.13M | 158.3M | 111.29M | 109.53M | 78.32M | -73.66M | -81.01M |
| Common Stock | 414K | 412K | 441K | 435K | 440K | 443K | 463K | 458K | 454K | 450K | 447K | 440K | 451K | 471K | 464K | 446K | 440K | 431K | 416K | 428K | 420K | 190K | 188K |
| Retained Earnings | -1.46B | -1.47B | -1.13B | -1.06B | -1.06B | -898.7M | -665.77M | -553.79M | -485.49M | -373.68M | -239.97M | -197.96M | -125.5M | -18.06M | -37.93M | -91.14M | -84.24M | -81.03M | -99.4M | -94.92M | -104.33M | -164.96M | -175.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -18.14M | -16.39M | -15.63M | -15.94M | -16.05M | -11.86M | -10.35M | -13.42M | -11.57M | -5.47M | -12.31M | -9.21M | -7.5M | -917K | -289K | 239K | 307K | -112K | -192K | -357K | -62K | -7.75M | 165K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CVLT stock.
As of 2026, Commvault Systems, Inc. (CVLT) had total assets of $1.89B including $1.29B in current assets.
Commvault Systems, Inc. (CVLT) carries total debt of $917.5M, offset by $900.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Commvault Systems, Inc. (CVLT) has total shareholders' equity (book value) of $7.5M ($0.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Commvault Systems, Inc. (CVLT) reported a current ratio of 1.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and EPS volatility
Metrics are mathematically derived from official filings.
Leverage Spike Masks Underlying Strength
Total assets grew from $943.9M in 2024Q4 to $1.9B in 2027Q1, but equity collapsed from $278.1M to $52.1M, per reported balance sheet data, signaling a dramatic shift in capital structure.
The near-doubling of assets was funded almost entirely by debt, with total liabilities rising from $665.8M to $1.8B. This suggests an aggressive expansion strategy, likely tied to the SaaS pivot, but the erosion of equity from $278.1M to $52.1M indicates that retained losses and buybacks are consuming the equity base. Investors should monitor whether this leverage is a temporary bridge to higher profitability or a structural shift that could strain future flexibility.
Debt-Fueled Expansion Raises Refinancing Risk
Debt-to-equity surged from 0.04 in 2024Q4 to 122.43 in 2026Q4, with total debt reaching $917.7M, according to recent SEC filings, indicating a strategic but risky reliance on borrowed capital.
The jump in leverage is not a gradual trend but a cliff, with debt rising from $12.1M to over $900M within two years. This appears to be a deliberate move to fund buybacks and growth, but it exposes the company to interest rate risk and refinancing challenges, especially given the recent EPS miss. The high leverage amplifies earnings volatility, as seen in the swing from $126.1M net income in 2024Q4 to $21.1M in 2027Q1, and may constrain future capital allocation.
Asset-Light Model with Growing Intangibles
PPE remains minimal at $43.7M in 2027Q1, while goodwill grew from $127.8M to $209.1M, per balance sheet data, underscoring an asset-light model with acquisition-driven intangibles.
The low PPE relative to total assets confirms a software business with minimal physical capital, but the 64% increase in goodwill suggests acquisitions are a key growth strategy. This raises impairment risk if the acquired businesses underperform, especially given the recent EPS miss. The asset mix indicates that the company's value lies in its intellectual property and customer relationships, not tangible assets, which could be a vulnerability in a downturn.
Equity Erosion from Buybacks and Losses
Retained earnings remain deeply negative at -$1.5B, and equity fell to just $52.1M in 2027Q1, according to reported figures, reflecting cumulative losses and aggressive share repurchases.
The negative retained earnings indicate a history of losses, but the recent profitability has not been sufficient to rebuild equity, partly due to heavy buybacks that totaled $259.3M in 2026Q4 alone. This suggests management is prioritizing shareholder returns over balance sheet strength, which may be unsustainable if earnings remain volatile. The equity base is now so thin that any further losses could push the company into negative equity, a critical risk for investors.
Cash Buffer Masks Underlying Strain
Cash and equivalents rose to $929.8M in 2027Q1, with a current ratio of 2.04, per balance sheet data, providing a strong liquidity buffer despite the high leverage.
The current ratio improved from 1.23 in 2024Q4 to 2.04, and cash now exceeds total debt, which appears reassuring. However, this liquidity is partly debt-funded, and the recent EPS miss suggests that cash generation may not be as robust as the balance sheet implies. The cash position provides a cushion against short-term shocks, but the underlying leverage and equity erosion warrant caution.
Debt-Funded Buybacks Distort Balance Sheet
The 122.43% debt-to-equity ratio in 2026Q4, per financial statements, appears to be driven by debt-funded buybacks, which may be masking underlying operational weakness.
The simultaneous increase in debt and cash, coupled with aggressive buybacks, suggests that management is using leverage to support the stock price rather than to fund growth. This is a non-obvious risk because the high cash balance gives a false sense of security, while the equity base is being eroded. If the buybacks were funded by debt, the company is effectively trading equity for debt, increasing financial risk without necessarily improving operations. Investors should scrutinize the sustainability of this strategy, especially given the recent EPS miss and maintained guidance.