VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CVLTCommvault Systems, Inc.
$140.04$6.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCVLTCash Flow

Commvault Systems, Inc. (CVLT) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, swinging from $1.9 million in 2026Q3 to $131.8 million in 2026Q4, largely driven by volatile working capital movements.

CVLT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05
Cash from Operations244.68M207.38M203.8M170.29M177.18M123.95M88.46M110.18M84.17M100.04M84.41M123.85M119.14M112.68M100M52.41M57.25M43.11M34.39M30.59M25.85M3.84M
Operating CF Margin %20.67%20.83%24.28%21.7%23.02%17.13%13.19%15.5%12.03%15.51%14.22%20.38%20.32%22.73%24.59%16.65%21.12%18.38%17.34%20.25%23.61%4.65%
Operating CF Growth %17.99%1.76%19.68%-3.89%42.94%40.12%-19.71%30.9%-15.86%18.51%-31.84%3.95%5.73%12.68%90.8%-8.45%32.8%25.35%12.41%18.35%573.18%-
Net Income70.66M76.11M168.91M-35.77M33.62M-30.95M-5.64M3.56M-61.9M540K136K25.65M64.06M53.21M31.94M21M18.41M12.33M20.8M64.25M10.76M483K
Depreciation & Amortization10.35M9.07M33.06M32.95M10.92M15.88M17.07M12.06M11.79M10.23M11.18M9.05M6.21M4.94M4.48M3.91M3.63M3.69M3.15M2.89M1.68M1.43M
Stock-Based Compensation123.42M113.26M94.55M105.75M105.16M84.83M65.89M80.49M74.13M73.93M64.2M60.66M49.12M30.1M21.43M15.62M14.91M11.3M8.53M5.97M00
Deferred Taxes7.7M-23.47M-109.6M-674K49K-92K-1.78M164K53.74M-11.04M-9.33M4.07M-6.43M-2.09M-4.99M3.77M4.04M3.88M-3.42M-52.16M00
Other Non-Cash Items60.06M44.54M17K53.79M18.07M60.7M16.7M17.35M20.21M-5.28M-6.58M-5.06M-28.34M-23.08M-16.01M-7.04M-3.4M-469K-5.08M-1.23M1.39M21K
Working Capital Changes-27.51M-12.13M16.86M14.26M9.36M-6.41M-3.76M-3.44M-13.79M31.67M24.82M29.47M34.51M49.61M63.15M15.15M19.65M12.38M10.4M10.87M12.02M1.91M
Change in Receivables-73.96M-62.01M-21.73M-11.6M-20.37M-34.62M26.1M-24.09M-25.08M-21.49M3.88M-6.58M-33.48M-17.94M5.42M-14.21M-11.8M-3.89M-21.2M-3.81M00
Change in Inventory000000-3.86M16.41M-5.31M15.36M5.07M503K45.53M27.47M21.93M13.74M10.4M1.43M13.23M7.23M00
Change in Payables252K-948K195K-297K60K49K-2.47M1.49M618K-190K-454K-267K-2.69M2.04M204K-261K27K-264K651K77K00
Cash from Investing-5.45M-70.4M-5.52M-5.29M-24.44M35.47M-74M-5.26M-17.99M-28.05M-62.19M-90.04M-90.16M-15.83M-7.79M28K-8.41M-4.54M-4.34M-4.2M-2.81M-1.86M
Capital Expenditures-7.53M-3.76M-4.09M-3.24M-3.91M-8.18M-3.2M-6.56M-7.05M-6.42M-8.39M-65.08M-67.13M-17.03M-5.8M-3.87M-3.37M-4.54M-4.34M-4.2M-2.81M-1.86M
CapEx % of Revenue0.64%0.38%0.49%0.41%0.51%1.13%0.48%0.92%1.01%1%1.41%10.71%11.45%3.43%1.43%1.23%1.24%1.94%2.19%2.78%2.57%2.25%
Acquisitions-25.82M-65.31M00-16.89M0-157.5M-1.3M00-4.66M59.3M62.21M15.83M00000000
Investments----------------------
Other Investing34.85M000500K00000000000000000
Cash from Financing345.3M-147.82M-170.58M-135.58M-276.09M-74.74M-39.4M-90.71M-82.1M-22.43M-69.97M-133.64M-4.08M41.21M-11.51M-7.3M13.68M-22.14M-4.36M-8.99M53K-48K
Debt Issued (Net)776.97M00000000000000000-7.5M7.5M-166K-200K
Equity Issued (Net)-431.6M-165.01M-184.02M-150.92M-305.24M-95.26M-39.4M-132.7M-112.22M-50M-91.48M-155.13M-50.03M0-45.64M-31.51M0-22.5M13.07M-17.73M705K152K
Dividends Paid0000000000000000000000
Share Repurchases-446.11M-165.01M-184.02M-150.92M-305.24M-95.26M-77.2M-132.7M-112.22M-50M-91.48M-155.13M-50.03M0-45.64M-31.51M0-25.23M-15.01M-101.83M00
Other Financing-66K17.2M13.44M15.34M29.15M20.52M041.98M30.11M27.56M21.51M21.48M45.95M41.21M34.13M24.2M13.68M365K-9.93M1.23M-486K0
Net Change in Cash597.88M-10.65M24.98M20.27M-129.73M101.16M-31.91M-2.79M1.29M41.38M-49.57M-120.06M23.77M136.88M79.92M47.65M64.31M13.54M26.66M16.96M23.24M1.84M
Free Cash Flow237.15M203.63M199.71M167.05M173.27M115.78M85.26M103.62M77.12M93.61M76.02M58.77M52.01M95.65M94.2M48.55M53.88M38.57M30.05M26.4M23.04M1.98M
FCF Margin %20.03%20.45%23.8%21.29%22.51%16%12.71%14.57%11.03%14.51%12.8%9.67%8.87%19.29%23.17%15.42%19.88%16.45%15.16%17.47%21.04%2.4%
FCF Growth %16.46%1.96%19.55%-3.59%49.65%35.79%-17.72%34.36%-17.62%23.14%29.36%13%-45.63%1.54%94.06%-9.9%39.69%28.34%13.85%14.6%1063.43%-
FCF per Share5.314.514.433.743.672.481.862.181.702.011.641.241.051.982.001.051.200.880.660.600.740.05
FCF Conversion (FCF/Net Income)3.46x2.72x1.21x-4.76x5.27x-4.00x-15.67x30.94x-1.36x185.26x620.68x4.83x1.86x2.12x3.13x2.50x3.11x3.50x1.65x0.48x2.40x7.95x
Interest Paid0253K253K253K0000592K680K635K475K0057K106K106K175K158K000
Taxes Paid042.19M19.97M15.18M02.96M011.49M6.45M5.41M1.99M15.59M12.44M5.61M9.68M3.89M4.13M4.8M560K000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High debt leverage sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Accruals

According to recent quarterly filings, Commvault's operating cash flow frequently decouples from net income, with the OCF/NI ratio reaching as high as 9.02 in 2026Q4, suggesting that reported GAAP earnings significantly understate the actual cash-generating capacity of the underlying software business model.

The persistent gap between net income and operating cash flow appears driven by substantial non-cash charges, particularly stock-based compensation which consistently exceeds $25 million per quarter. Investors should monitor this divergence, as it implies that the company's true economic profitability is obscured by accounting conventions that do not reflect the cash-heavy nature of its subscription transition.

Volatile Free Cash Flow Generation

As reported in financial statements, Commvault's free cash flow trajectory remains highly erratic, swinging from a low of $1.9 million in 2026Q3 to a peak of $131.8 million in 2026Q4, indicating that cash flow predictability is currently hampered by lumpy working capital movements.

The extreme variance in FCF margins, which ranged from 0.6% to 42.3% over the observed period, suggests that the company's cash conversion is sensitive to the timing of large enterprise contract renewals. This volatility warrants caution, as it complicates the assessment of the company's ability to self-fund its ongoing cloud-native R&D initiatives.

Working Capital Swings Drive Volatility

Based on reported figures, working capital changes have acted as a primary source of cash flow instability, with a $66.7 million inflow in 2026Q4 contrasting sharply with a $61.4 million outflow in 2026Q3, highlighting the impact of cyclical billing patterns on liquidity.

These significant fluctuations suggest that Commvault's cash position is heavily dependent on the timing of customer payments and deferred revenue recognition. Analysts should investigate whether these swings represent structural shifts in collection efficiency or merely the inherent seasonality of the enterprise software sales cycle.

Aggressive Capital Allocation Amidst Leverage

Data from recent filings indicates that Commvault has prioritized aggressive share repurchases, totaling $259.3 million in 2026Q4 alone, despite maintaining a high debt-to-equity ratio of 122.43%, which may limit the company's financial flexibility in a higher interest rate environment.

The decision to return significant capital to shareholders while carrying substantial leverage suggests a management focus on supporting equity valuation over balance sheet deleveraging. This strategy appears risky, as it leaves the company with less cushion to absorb potential shocks to its recurring revenue base or unexpected increases in debt servicing costs.

CVLT — Frequently Asked Questions

Quick answers to the most common questions about buying CVLT stock.

How much cash does Commvault Systems, Inc. (CVLT) generate from operations?

Commvault Systems, Inc. (CVLT) generated $244.7M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Commvault Systems, Inc.'s free cash flow?

Commvault Systems, Inc. (CVLT) generated $237.2M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Commvault Systems, Inc.'s capital expenditure (CapEx)?

Commvault Systems, Inc. (CVLT) spent $7.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Commvault Systems, Inc. distribute cash to shareholders?

In 2026, Commvault Systems, Inc. (CVLT) spent $446.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.