VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CXW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CXWCoreCivic, Inc.
$30.29$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCXWBalance Sheet

CoreCivic, Inc. (CXW) Balance Sheet

30Y historyFree accessUpdated daily

The company achieved a significant capital structure milestone by reducing total debt to $0 in 2026Q1, down from a debt-to-equity ratio of 0.87 in 2025Q4.

CXW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Assets3.37B3.26B2.93B3.11B3.24B3.5B3.71B3.79B3.66B3.27B3.27B3.36B3.13B3.01B2.97B3.02B2.98B2.91B2.87B2.49B2.25B2.09B2.02B1.96B1.87B1.97B2.18B2.74B893.7M697.9M468.9M
Asset Growth %35.79%11.08%-5.59%-4.3%-7.26%-5.67%-2.17%3.72%11.71%0.02%-2.52%7.32%3.98%1.1%-1.49%1.22%2.67%1.2%15.51%10.44%7.89%3.13%3.27%4.53%-4.93%-9.45%-20.43%206.13%28.06%48.84%119.63%
Real Estate & Other Assets493.52M322.42M47.97M384.17M396.89M404.49M419.96M466.91M141.21M88.72M82.78M84.83M80.94M83.42M27.73M18.3M18.72M22.29M11.06M17.16M12.62M-8.35M45.22M56.57M46.56M1.87B2.07B2.74B893.7M198M65.8M
PP&E (Net)2.12B2.13B2.06B2.23B2.32B2.45B2.54B2.81B2.83B2.8B2.84B2.88B2.66B2.55B2.57B2.61B2.55B2.52B2.48B2.09B1.81B1.71B1.66B1.59B1.55B0000266.5M288.7M
Investment Securities01000K1000K000001000K0218K684K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K00000000
Total Current Assets743.5M611.09M449.82M474.91M513.67M627.38M717.12M435.38M373.52M327.49M298.82M342.06M365.99M352.73M350.74M359.43M378.29M325.25M338.3M340.66M391.24M320.13M302.29M293.18M254.35M46.3M20.9M84.5M0233.4M114.4M
Cash & Equivalents209.69M112.45M107.49M121.84M149.4M299.64M113.22M92.12M52.8M52.18M37.71M65.29M74.39M77.91M62.9M55.83M25.5M45.91M34.08M57.97M29.12M64.9M50.94M84.23M65.41M46.3M20.9M84.5M0136.1M4.8M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K00001000K1000K
Other Current Assets54.01M52.42M53.59M40.9M51.83M18.06M302.95M26.97M21.34M21.12M31.23M877K-13.23M9.26M14.47M15.27M16.29M66K19.65M7.58M29.21M43.77M70.1M64.45M21.18M00007.5M9M
Intangible Assets006.72M7.17M7.72M9M10.87M14.52M50.05M43.25M41.03M41.62M24.84M25.57M0000014K00000104.02M109.01M0000
Total Liabilities1.97B1.85B1.44B1.63B1.81B2.13B2.3B2.41B2.24B1.82B1.81B1.89B1.65B1.5B1.45B1.61B1.51B1.46B1.49B1.26B1.2B1.17B1.21B1.18B1.14B1.22B1.49B1.32B311M349.8M187.1M
Total Debt01.22B1.01B1.21B1.39B1.69B1.97B2.05B1.8B1.45B1.45B1.5B1.2B1.21B1.11B1.25B1.16B1.15B1.19B975.97M976.26M975.64M1B1B955.96M963.6M1.15B1.1B279.6M146.1M125.8M
Net Debt-209.69M1.11B905.38M1.09B1.24B1.39B1.85B1.96B1.75B1.4B1.41B1.43B1.13B1.13B1.05B1.19B1.13B1.1B1.16B918M947.14M910.74M951.36M919.2M890.55M917.3M1.13B1.02B279.6M10M121M
Long-Term Debt01.21B973.07M1.08B1.08B1.49B1.75B1.93B1.79B1.44B1.44B1.45B1.19B1.21B1.11B1.25B1.16B1.15B1.19B975.68M975.97M963.8M999.11M1B932.9M171.59M1.14B1.1B279.6M127.1M117.5M
Short-Term Borrowings015.7M12.07M11.6M165.53M35.38M39.09M31.35M14.12M10M10M5M000000290K290K011.84M01.15M23.05M792.01M14.59M0019M8.3M
Capital Lease Obligations0027.72M112.26M136.65M159.76M178.32M94.4M31.59M33.33M37.2M47.79M7.35M7.74M00000000000000000
Total Current Liabilities304.97M368.87M285.8M297.45M450.75M340.97M313.4M368.81M366.4M290.84M272.19M324.6M318.99M254.41M166.46M198.36M205.85M194.58M191.82M214.73M164.38M173.31M172.26M159.63M185.97M792.01M14.59M0096.7M63.9M
Accounts Payable0353.17M72.87M72.02M89.68M90.81M85.36M75.15M96.64M53.23M49.87M72.69M49.83M49.83M45.8M45.45M203.8M190.78M52.91M208.95M48.28M158.27M35.43M156.66M11.48M000032.1M39.2M
Deferred Revenue7.81M8.72M12.23M13.12M10.9M10.9M8.69M15.39M15.17M13.63M14.33M31.84M5.72M00000450K123.98M0000141.42M000000
Other Liabilities1.56B170.5M53.59M53.76M50.59M49.04M49.4M46.7M67.83M31.31M26.43M30.3M32.12M37.77M35.59M31.73M31.69M31.25M38.21M39.09M37.07M20.48M21.57M21.66M21.2M1.05B351M214.4M31.4M-127.1M-122.2M
Total Equity1.4B1.41B1.49B1.48B1.43B1.37B1.41B1.38B1.42B1.45B1.46B1.46B1.48B1.5B1.52B1.41B1.47B1.44B1.38B1.22B1.05B916.63M815.99M775.47M734M747.16M688.01M1.42B582.7M348.1M281.8M
Equity Growth %-9.61%-5.9%1.07%3.15%4.37%-2.9%2.67%-2.71%-2.52%-0.5%-0.26%-1.27%-1.4%-1.26%8.07%-4.27%1.96%4.51%12.96%16.41%14.52%12.33%5.23%5.65%-1.76%8.6%-51.56%143.74%67.39%23.53%191.42%
Shareholders Equity1.4B1.41B1.49B1.48B1.43B1.37B1.39B1.38B1.42B1.45B1.46B1.46B1.48B1.5B1.52B1.41B1.47B1.44B1.38B1.22B1.05B916.63M815.99M775.47M734M747.16M688.01M1.42B582.7M348.1M281.8M
Minority Interest00000023.27M000000000000000000000000
Common Stock989K1M1.1M1.13M1.15M1.2M1.2M1.19M1.19M1.18M1.18M1.17M1.17M1.16M1M995K1.1M1.16M1.25M1.25M610K397K354K350K280K279K2.35M1.2M000
Additional Paid-in Capital01.53B1.73B1.79B1.81B1.87B1.84B1.82B1.81B1.79B1.78B1.76B1.75B1.73B1.15B1.13B1.35B1.48B1.58B1.57B1.53B1.51B1.45B1.44B1.34B1.34B1.3B1.35B000
Retained Earnings-85.56M-123.48M-239.98M-308.85M-376.43M-498.69M-446.52M-446.25M-393.33M-344.29M-322.56M-300.82M-267.97M-224.01M374.13M277.59M115.08M-42.11M-197.06M-348.01M-479.15M-584.39M-634.51M-695.59M-822.11M-793.24M-798.91M-65.1M-64.6M92.5M42.1M
Preferred Stock0000000000000000000000031.03M215.33M204.07M188.14M107.5M000
Return on Assets (ROA)4.04%3.77%2.28%2.13%3.63%-1.44%1.48%5.07%4.6%5.44%6.64%6.84%6.36%10.06%5.23%5.41%5.34%5.36%5.64%5.63%4.85%2.44%3.14%7.4%-0.41%1.24%-29.75%-2.94%3.71%9.26%9.06%
Return on Equity (ROE)9%8.04%4.64%4.65%8.72%-3.73%3.97%13.53%11.11%12.23%15.05%15.07%13.07%19.9%10.7%11.29%10.79%10.98%11.6%11.74%10.7%5.79%7.86%18.79%-1.07%3.58%-69.32%-5.33%6.34%17.15%16.33%
Debt / Assets0%37.48%34.55%38.88%42.75%48.22%52.98%54.17%49.28%44.22%44.17%44.69%38.37%40.07%37.37%41.23%38.77%39.55%41.55%39.26%43.37%46.76%49.54%51.22%51.01%48.88%52.94%40.25%31.29%20.93%26.83%
Debt / Equity0.00x0.87x0.68x0.82x0.97x1.23x1.39x1.49x1.27x1.00x0.99x1.03x0.81x0.80x0.73x0.88x0.79x0.80x0.86x0.80x0.93x1.06x1.23x1.29x1.30x1.29x1.68x0.78x0.48x0.42x0.45x
Net Debt / EBITDA-0.44x2.32x2.86x3.64x4.07x4.28x5.91x4.60x4.31x3.42x3.04x3.32x3.18x3.10x2.50x2.70x2.65x2.66x2.94x2.63x3.18x3.76x4.03x4.00x4.54x7.36x1.71x2.33x4.54x0.15x2.79x
Book Value per Share13.4213.0413.3512.8912.0311.4211.6911.5511.9212.2512.3912.4212.6313.5115.1213.3413.0212.3010.979.758.537.597.767.056.9910.1017.4641.1382.9511.519.32

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Federal contract policy volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deleveraging Through Strategic Asset Retention

As reported in the 2026Q1 financial statements, CoreCivic has successfully reduced total debt to zero, marking a significant shift in capital structure that appears to prioritize balance sheet flexibility over the historical reliance on property-level financing to fund facility expansion and operational growth.

The transition to a debt-free position suggests a deliberate effort to insulate the company from interest rate volatility and credit market tightening. This trajectory indicates that management is likely utilizing retained cash flow to eliminate leverage, which may enhance the company's resilience against potential future contract-related revenue shocks.

Capital Intensity of Specialized Infrastructure

Based on the provided balance sheet data, net property, plant, and equipment remains steady at approximately $2.1 billion, suggesting that despite the company's shift in corporate structure, the underlying asset base requires consistent, high-level capital reinvestment to maintain its specialized correctional facility footprint.

The stability of the net PPE figure implies that depreciation is being largely offset by ongoing maintenance capital expenditures. Investors should monitor whether this level of investment is sufficient to prevent functional obsolescence in older facilities, as the specialized nature of these assets limits their utility in alternative commercial markets.

Elimination of Debt-Driven Capital Structure

According to the most recent quarterly filings, CoreCivic has achieved a debt-to-equity ratio of zero, a stark departure from the 0.87 ratio observed in 2025Q4, which indicates a rapid and aggressive deleveraging strategy that fundamentally alters the company's risk profile compared to traditional REIT peers.

This rapid reduction in debt obligations may suggest that the company is positioning itself to withstand periods of political or regulatory uncertainty without the burden of interest expense. While this strengthens the balance sheet, it also raises questions regarding the opportunity cost of not deploying that capital toward higher-yielding growth initiatives.

Cash Accumulation Enhances Operational Buffer

As indicated by the 2026Q1 balance sheet, cash reserves have surged to $209.7 million, representing a significant increase from the $112.4 million reported in the prior quarter, which provides the company with substantial liquidity to navigate potential contract renewals or unexpected operational disruptions.

The accumulation of cash appears to be a defensive measure, likely intended to provide a cushion against the inherent volatility of federal government contract cycles. This liquidity position suggests that the company is well-prepared to fund its own maintenance requirements without immediate recourse to external capital markets.

CXW — Frequently Asked Questions

Quick answers to the most common questions about buying CXW stock.

What are the total assets of CoreCivic, Inc. (CXW)?

As of 2025, CoreCivic, Inc. (CXW) had total assets of $3.26B including $611.1M in current assets.

How much debt does CoreCivic, Inc. (CXW) have?

CoreCivic, Inc. (CXW) carries total debt of $1.22B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of CoreCivic, Inc.?

CoreCivic, Inc. (CXW) has total shareholders' equity (book value) of $1.41B ($13.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is CoreCivic, Inc.'s current ratio and liquidity?

CoreCivic, Inc. (CXW) reported a current ratio of 1.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.