The company achieved a significant capital structure milestone by reducing total debt to $0 in 2026Q1, down from a debt-to-equity ratio of 0.87 in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 3.37B | 3.26B | 2.93B | 3.11B | 3.24B | 3.5B | 3.71B | 3.79B | 3.66B | 3.27B | 3.27B | 3.36B | 3.13B | 3.01B | 2.97B | 3.02B | 2.98B | 2.91B | 2.87B | 2.49B | 2.25B | 2.09B | 2.02B | 1.96B | 1.87B | 1.97B | 2.18B | 2.74B | 893.7M | 697.9M | 468.9M |
| Asset Growth % | 35.79% | 11.08% | -5.59% | -4.3% | -7.26% | -5.67% | -2.17% | 3.72% | 11.71% | 0.02% | -2.52% | 7.32% | 3.98% | 1.1% | -1.49% | 1.22% | 2.67% | 1.2% | 15.51% | 10.44% | 7.89% | 3.13% | 3.27% | 4.53% | -4.93% | -9.45% | -20.43% | 206.13% | 28.06% | 48.84% | 119.63% |
| Real Estate & Other Assets | 493.52M | 322.42M | 47.97M | 384.17M | 396.89M | 404.49M | 419.96M | 466.91M | 141.21M | 88.72M | 82.78M | 84.83M | 80.94M | 83.42M | 27.73M | 18.3M | 18.72M | 22.29M | 11.06M | 17.16M | 12.62M | -8.35M | 45.22M | 56.57M | 46.56M | 1.87B | 2.07B | 2.74B | 893.7M | 198M | 65.8M |
| PP&E (Net) | 2.12B | 2.13B | 2.06B | 2.23B | 2.32B | 2.45B | 2.54B | 2.81B | 2.83B | 2.8B | 2.84B | 2.88B | 2.66B | 2.55B | 2.57B | 2.61B | 2.55B | 2.52B | 2.48B | 2.09B | 1.81B | 1.71B | 1.66B | 1.59B | 1.55B | 0 | 0 | 0 | 0 | 266.5M | 288.7M |
| Investment Securities | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 218K | 684K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 743.5M | 611.09M | 449.82M | 474.91M | 513.67M | 627.38M | 717.12M | 435.38M | 373.52M | 327.49M | 298.82M | 342.06M | 365.99M | 352.73M | 350.74M | 359.43M | 378.29M | 325.25M | 338.3M | 340.66M | 391.24M | 320.13M | 302.29M | 293.18M | 254.35M | 46.3M | 20.9M | 84.5M | 0 | 233.4M | 114.4M |
| Cash & Equivalents | 209.69M | 112.45M | 107.49M | 121.84M | 149.4M | 299.64M | 113.22M | 92.12M | 52.8M | 52.18M | 37.71M | 65.29M | 74.39M | 77.91M | 62.9M | 55.83M | 25.5M | 45.91M | 34.08M | 57.97M | 29.12M | 64.9M | 50.94M | 84.23M | 65.41M | 46.3M | 20.9M | 84.5M | 0 | 136.1M | 4.8M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K |
| Other Current Assets | 54.01M | 52.42M | 53.59M | 40.9M | 51.83M | 18.06M | 302.95M | 26.97M | 21.34M | 21.12M | 31.23M | 877K | -13.23M | 9.26M | 14.47M | 15.27M | 16.29M | 66K | 19.65M | 7.58M | 29.21M | 43.77M | 70.1M | 64.45M | 21.18M | 0 | 0 | 0 | 0 | 7.5M | 9M |
| Intangible Assets | 0 | 0 | 6.72M | 7.17M | 7.72M | 9M | 10.87M | 14.52M | 50.05M | 43.25M | 41.03M | 41.62M | 24.84M | 25.57M | 0 | 0 | 0 | 0 | 0 | 14K | 0 | 0 | 0 | 0 | 0 | 104.02M | 109.01M | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.97B | 1.85B | 1.44B | 1.63B | 1.81B | 2.13B | 2.3B | 2.41B | 2.24B | 1.82B | 1.81B | 1.89B | 1.65B | 1.5B | 1.45B | 1.61B | 1.51B | 1.46B | 1.49B | 1.26B | 1.2B | 1.17B | 1.21B | 1.18B | 1.14B | 1.22B | 1.49B | 1.32B | 311M | 349.8M | 187.1M |
| Total Debt | 0 | 1.22B | 1.01B | 1.21B | 1.39B | 1.69B | 1.97B | 2.05B | 1.8B | 1.45B | 1.45B | 1.5B | 1.2B | 1.21B | 1.11B | 1.25B | 1.16B | 1.15B | 1.19B | 975.97M | 976.26M | 975.64M | 1B | 1B | 955.96M | 963.6M | 1.15B | 1.1B | 279.6M | 146.1M | 125.8M |
| Net Debt | -209.69M | 1.11B | 905.38M | 1.09B | 1.24B | 1.39B | 1.85B | 1.96B | 1.75B | 1.4B | 1.41B | 1.43B | 1.13B | 1.13B | 1.05B | 1.19B | 1.13B | 1.1B | 1.16B | 918M | 947.14M | 910.74M | 951.36M | 919.2M | 890.55M | 917.3M | 1.13B | 1.02B | 279.6M | 10M | 121M |
| Long-Term Debt | 0 | 1.21B | 973.07M | 1.08B | 1.08B | 1.49B | 1.75B | 1.93B | 1.79B | 1.44B | 1.44B | 1.45B | 1.19B | 1.21B | 1.11B | 1.25B | 1.16B | 1.15B | 1.19B | 975.68M | 975.97M | 963.8M | 999.11M | 1B | 932.9M | 171.59M | 1.14B | 1.1B | 279.6M | 127.1M | 117.5M |
| Short-Term Borrowings | 0 | 15.7M | 12.07M | 11.6M | 165.53M | 35.38M | 39.09M | 31.35M | 14.12M | 10M | 10M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 290K | 290K | 0 | 11.84M | 0 | 1.15M | 23.05M | 792.01M | 14.59M | 0 | 0 | 19M | 8.3M |
| Capital Lease Obligations | 0 | 0 | 27.72M | 112.26M | 136.65M | 159.76M | 178.32M | 94.4M | 31.59M | 33.33M | 37.2M | 47.79M | 7.35M | 7.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 304.97M | 368.87M | 285.8M | 297.45M | 450.75M | 340.97M | 313.4M | 368.81M | 366.4M | 290.84M | 272.19M | 324.6M | 318.99M | 254.41M | 166.46M | 198.36M | 205.85M | 194.58M | 191.82M | 214.73M | 164.38M | 173.31M | 172.26M | 159.63M | 185.97M | 792.01M | 14.59M | 0 | 0 | 96.7M | 63.9M |
| Accounts Payable | 0 | 353.17M | 72.87M | 72.02M | 89.68M | 90.81M | 85.36M | 75.15M | 96.64M | 53.23M | 49.87M | 72.69M | 49.83M | 49.83M | 45.8M | 45.45M | 203.8M | 190.78M | 52.91M | 208.95M | 48.28M | 158.27M | 35.43M | 156.66M | 11.48M | 0 | 0 | 0 | 0 | 32.1M | 39.2M |
| Deferred Revenue | 7.81M | 8.72M | 12.23M | 13.12M | 10.9M | 10.9M | 8.69M | 15.39M | 15.17M | 13.63M | 14.33M | 31.84M | 5.72M | 0 | 0 | 0 | 0 | 0 | 450K | 123.98M | 0 | 0 | 0 | 0 | 141.42M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.56B | 170.5M | 53.59M | 53.76M | 50.59M | 49.04M | 49.4M | 46.7M | 67.83M | 31.31M | 26.43M | 30.3M | 32.12M | 37.77M | 35.59M | 31.73M | 31.69M | 31.25M | 38.21M | 39.09M | 37.07M | 20.48M | 21.57M | 21.66M | 21.2M | 1.05B | 351M | 214.4M | 31.4M | -127.1M | -122.2M |
| Total Equity | 1.4B | 1.41B | 1.49B | 1.48B | 1.43B | 1.37B | 1.41B | 1.38B | 1.42B | 1.45B | 1.46B | 1.46B | 1.48B | 1.5B | 1.52B | 1.41B | 1.47B | 1.44B | 1.38B | 1.22B | 1.05B | 916.63M | 815.99M | 775.47M | 734M | 747.16M | 688.01M | 1.42B | 582.7M | 348.1M | 281.8M |
| Equity Growth % | -9.61% | -5.9% | 1.07% | 3.15% | 4.37% | -2.9% | 2.67% | -2.71% | -2.52% | -0.5% | -0.26% | -1.27% | -1.4% | -1.26% | 8.07% | -4.27% | 1.96% | 4.51% | 12.96% | 16.41% | 14.52% | 12.33% | 5.23% | 5.65% | -1.76% | 8.6% | -51.56% | 143.74% | 67.39% | 23.53% | 191.42% |
| Shareholders Equity | 1.4B | 1.41B | 1.49B | 1.48B | 1.43B | 1.37B | 1.39B | 1.38B | 1.42B | 1.45B | 1.46B | 1.46B | 1.48B | 1.5B | 1.52B | 1.41B | 1.47B | 1.44B | 1.38B | 1.22B | 1.05B | 916.63M | 815.99M | 775.47M | 734M | 747.16M | 688.01M | 1.42B | 582.7M | 348.1M | 281.8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 23.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 989K | 1M | 1.1M | 1.13M | 1.15M | 1.2M | 1.2M | 1.19M | 1.19M | 1.18M | 1.18M | 1.17M | 1.17M | 1.16M | 1M | 995K | 1.1M | 1.16M | 1.25M | 1.25M | 610K | 397K | 354K | 350K | 280K | 279K | 2.35M | 1.2M | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 1.53B | 1.73B | 1.79B | 1.81B | 1.87B | 1.84B | 1.82B | 1.81B | 1.79B | 1.78B | 1.76B | 1.75B | 1.73B | 1.15B | 1.13B | 1.35B | 1.48B | 1.58B | 1.57B | 1.53B | 1.51B | 1.45B | 1.44B | 1.34B | 1.34B | 1.3B | 1.35B | 0 | 0 | 0 |
| Retained Earnings | -85.56M | -123.48M | -239.98M | -308.85M | -376.43M | -498.69M | -446.52M | -446.25M | -393.33M | -344.29M | -322.56M | -300.82M | -267.97M | -224.01M | 374.13M | 277.59M | 115.08M | -42.11M | -197.06M | -348.01M | -479.15M | -584.39M | -634.51M | -695.59M | -822.11M | -793.24M | -798.91M | -65.1M | -64.6M | 92.5M | 42.1M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.03M | 215.33M | 204.07M | 188.14M | 107.5M | 0 | 0 | 0 |
| Return on Assets (ROA) | 4.04% | 3.77% | 2.28% | 2.13% | 3.63% | -1.44% | 1.48% | 5.07% | 4.6% | 5.44% | 6.64% | 6.84% | 6.36% | 10.06% | 5.23% | 5.41% | 5.34% | 5.36% | 5.64% | 5.63% | 4.85% | 2.44% | 3.14% | 7.4% | -0.41% | 1.24% | -29.75% | -2.94% | 3.71% | 9.26% | 9.06% |
| Return on Equity (ROE) | 9% | 8.04% | 4.64% | 4.65% | 8.72% | -3.73% | 3.97% | 13.53% | 11.11% | 12.23% | 15.05% | 15.07% | 13.07% | 19.9% | 10.7% | 11.29% | 10.79% | 10.98% | 11.6% | 11.74% | 10.7% | 5.79% | 7.86% | 18.79% | -1.07% | 3.58% | -69.32% | -5.33% | 6.34% | 17.15% | 16.33% |
| Debt / Assets | 0% | 37.48% | 34.55% | 38.88% | 42.75% | 48.22% | 52.98% | 54.17% | 49.28% | 44.22% | 44.17% | 44.69% | 38.37% | 40.07% | 37.37% | 41.23% | 38.77% | 39.55% | 41.55% | 39.26% | 43.37% | 46.76% | 49.54% | 51.22% | 51.01% | 48.88% | 52.94% | 40.25% | 31.29% | 20.93% | 26.83% |
| Debt / Equity | 0.00x | 0.87x | 0.68x | 0.82x | 0.97x | 1.23x | 1.39x | 1.49x | 1.27x | 1.00x | 0.99x | 1.03x | 0.81x | 0.80x | 0.73x | 0.88x | 0.79x | 0.80x | 0.86x | 0.80x | 0.93x | 1.06x | 1.23x | 1.29x | 1.30x | 1.29x | 1.68x | 0.78x | 0.48x | 0.42x | 0.45x |
| Net Debt / EBITDA | -0.44x | 2.32x | 2.86x | 3.64x | 4.07x | 4.28x | 5.91x | 4.60x | 4.31x | 3.42x | 3.04x | 3.32x | 3.18x | 3.10x | 2.50x | 2.70x | 2.65x | 2.66x | 2.94x | 2.63x | 3.18x | 3.76x | 4.03x | 4.00x | 4.54x | 7.36x | 1.71x | 2.33x | 4.54x | 0.15x | 2.79x |
| Book Value per Share | 13.42 | 13.04 | 13.35 | 12.89 | 12.03 | 11.42 | 11.69 | 11.55 | 11.92 | 12.25 | 12.39 | 12.42 | 12.63 | 13.51 | 15.12 | 13.34 | 13.02 | 12.30 | 10.97 | 9.75 | 8.53 | 7.59 | 7.76 | 7.05 | 6.99 | 10.10 | 17.46 | 41.13 | 82.95 | 11.51 | 9.32 |
Federal contract policy volatility
As reported in the 2026Q1 financial statements, CoreCivic has successfully reduced total debt to zero, marking a significant shift in capital structure that appears to prioritize balance sheet flexibility over the historical reliance on property-level financing to fund facility expansion and operational growth.
The transition to a debt-free position suggests a deliberate effort to insulate the company from interest rate volatility and credit market tightening. This trajectory indicates that management is likely utilizing retained cash flow to eliminate leverage, which may enhance the company's resilience against potential future contract-related revenue shocks.
Based on the provided balance sheet data, net property, plant, and equipment remains steady at approximately $2.1 billion, suggesting that despite the company's shift in corporate structure, the underlying asset base requires consistent, high-level capital reinvestment to maintain its specialized correctional facility footprint.
The stability of the net PPE figure implies that depreciation is being largely offset by ongoing maintenance capital expenditures. Investors should monitor whether this level of investment is sufficient to prevent functional obsolescence in older facilities, as the specialized nature of these assets limits their utility in alternative commercial markets.
According to the most recent quarterly filings, CoreCivic has achieved a debt-to-equity ratio of zero, a stark departure from the 0.87 ratio observed in 2025Q4, which indicates a rapid and aggressive deleveraging strategy that fundamentally alters the company's risk profile compared to traditional REIT peers.
This rapid reduction in debt obligations may suggest that the company is positioning itself to withstand periods of political or regulatory uncertainty without the burden of interest expense. While this strengthens the balance sheet, it also raises questions regarding the opportunity cost of not deploying that capital toward higher-yielding growth initiatives.
As indicated by the 2026Q1 balance sheet, cash reserves have surged to $209.7 million, representing a significant increase from the $112.4 million reported in the prior quarter, which provides the company with substantial liquidity to navigate potential contract renewals or unexpected operational disruptions.
The accumulation of cash appears to be a defensive measure, likely intended to provide a cushion against the inherent volatility of federal government contract cycles. This liquidity position suggests that the company is well-prepared to fund its own maintenance requirements without immediate recourse to external capital markets.
Quick answers to the most common questions about buying CXW stock.
As of 2025, CoreCivic, Inc. (CXW) had total assets of $3.26B including $611.1M in current assets.
CoreCivic, Inc. (CXW) carries total debt of $1.22B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CoreCivic, Inc. (CXW) has total shareholders' equity (book value) of $1.41B ($13.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CoreCivic, Inc. (CXW) reported a current ratio of 1.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.