VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CYD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CYDChina Yuchai International Limited
$44.82$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCYDCash Flow

China Yuchai International Limited (CYD) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital efficiency appears to have improved significantly, with the company achieving a 17.9% FCF margin in 2025Q4 and an OCF/NI ratio of 16.14, indicating strong cash conversion relative to reported net income.

CYD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.72B779.42M1.23B-119.42M504.56M1.42B1.58B670.6M1.42B2.28B1.69B535.69M589.64M1.51B-1.76B1.46B3.97B632.68M90.37M720.89M242.77M589.74M1.08B659.61M59.29M170.51M233.34M185.45M55.47M-13.28M
Operating CF Margin %11.33%4.07%6.79%-0.74%2.37%6.88%8.79%4.12%8.77%16.68%12.28%3.26%3.71%11.24%-11.41%8.91%30.2%6.09%0.88%9.16%4.16%10.56%23.53%18.77%3.32%12.07%18.37%15.82%5.89%-1.1%
Operating CF Growth %248.76%-36.43%1126.67%-123.67%-64.35%-10.59%136.06%-52.78%-37.6%34.94%214.87%-9.15%-61.01%185.8%-220.3%-63.09%527.38%600.1%-87.46%196.95%-58.83%-45.16%63.05%1012.55%-65.23%-26.93%25.83%234.3%517.8%-
Net Income1.14B620.54M571.35M218.58M272.67M548.9M604.91M695.27M888.81M525.18M341.11M730.28M700.42M567.33M1.3B1.77B979.69M252.45M561.64M126.51M68.51M491.49M438.26M412.51M250.43M37.03M43.69M5.8M-450.41M-71.37M
Depreciation & Amortization712.37M714.83M665.07M624.69M573.6M494.61M465.21M421.16M431.81M465.34M456M418.68M377.11M335.34M301.56M275.14M285.31M266.62M238.68M162.41M139.78M132.82M125.54M118.88M130.56M142.66M144.73M149.85M182.15M161.82M
Stock-Based Compensation27.49M7.83M0000001.59M5.3M10.28M5.36M000000000000000000
Deferred Taxes000000000000000002.63M37.02M-22.73M-11.85M1.12M6.25M-31.22M-94.42M-1.87M-620.86K03.31M-8.3M
Other Non-Cash Items-227.31M754.68M-363.2M-1.14B-901.15M2.3B1.34B4.5M913.89M1.1B10.59M-829.42M1.22B609.52M195.38M-8.31M-130.15M145.55M25.82M-30.22M217.4M170.33M161.59M160.2M82.65M17.43M22.41M14.9M303.86M4.15M
Working Capital Changes1.07B-1.32B352.82M178.44M559.43M-1.93B-829.14M-450.33M-815.94M177.49M868.75M210.79M-1.71B611.32M-3.56B-567.07M2.83B-105.87M-947.98M345.96M-219.83M-206.03M343.82M-753.3K-309.93M-24.74M23.14M14.9M16.56M-99.58M
Change in Receivables-2.27B-1.25B-959.98M-7.44M1.3B-238.65M-514.23M-497.86M81.5M122.19M700.57M-84.88M-1.31B182.62M-2.45B00536.62M-1.62B0-270.66M-25.95M153.52M-229.35M000000
Change in Inventory-1B-67.62M221.93M185.88M-740.84M-1.69B-314.9M47.53M-897.44M55.3M168.18M433.63M-302.69M428.7M229.22M-409.12M-49.01M-603M-87.48M117.38M-289.85M-469.3M-34.11M-298.62M-175.8M-76.61M9.17M24.84M827.96K-29.87M
Change in Payables000000000774.13M-495.82M-1.14B790.17M-329.15M-1.33B00102.97M377.16M332.36M0357.75M103.06M279.59M000000
Cash from Investing-274.36M113.1M-113.26M-133.05M-738.85M-785.75M-810.48M-79.99M76.57M-572.03M-25.5M-523.02M-553.59M-506.13M-523.24M-386.04M-800.45M-261.78M-180.1M-1.47B-677.49M-753.52M-372.43M-174.19M-42.69M-14.05M-24.79M-3.31M-60.44M-114.52M
Capital Expenditures-487.01M-360.19M-237.84M-430.97M-572.05M-584.68M-749.09M-407.75M-289.47M-351.47M-397.82M-660.93M-441.43M-643.46M-818.64M-643.01M-780.84M-432.42M-283.52M-368.08M-515.57M-553.01M-372.84M-174.87M-43.05M-14.94M-32.66M-7.45M-4.14M-23.24M
CapEx % of Revenue2.03%1.88%1.32%2.69%2.69%2.84%4.16%2.51%1.79%2.58%2.9%4.02%2.78%4.78%5.3%3.91%5.94%4.16%2.78%4.68%8.84%9.9%8.16%4.98%2.41%1.06%2.57%0.64%0.44%1.92%
Acquisitions-164.73M219.3M00-17.64M0-114K0-8.28M-9.08M-22.5M-16.78M-10.22M38.06M-33.3M-186M-67.49M-870K05.15M0000000000
Investments------------------------------
Other Investing297.17M183.01M208.92M173.72M-75.95M-195.74M-215.78M327.75M374.32M-211.48M394.82M154.69M-112.16M137.32M328.69M425.79M-16.78M36.98M8.66M-67.64M-492.48K-199.16M405.63K687.08K364.24K884.61K7.86M3.31M-56.3M-91.28M
Cash from Financing-828.03M-526.63M-33.74M-140.37M-838.56M-461.83M-589.43M-449.52M280.86M-1.55B-485.54M-314.75M-553.18M-2.01B2.36B-666.63M-332.73M-193.16M-144.36M762.4M452.96M254.54M-714.29M-251.37M-25.08M-24.78M-95.77M-156.47M-108.46M167.63M
Debt Issued (Net)-532.56M-70.53M157.76M113.83M-50.12M138.36M-8.39M388.53M714.45M-1.54B-238.56M-14.51M-182.47M-1.25B3.04B-460.89M-258.06M-193.86M-93.34M795.34M640.01M232.04M-17M-130.02M-8.28K198.42K-75.8M-156.47M-107.63M188.37M
Equity Issued (Net)0-285.56M0000006.62M000000000000000000000
Dividends Paid-142.85M-101.65M-80.24M-109.68M-448.71M-245.87M-238.76M-597.46M-235.95M-118.19M-142.01M-158.49M-207.71M-117.63M-365.68M-63.08M-16.22M-59.36M-30.29M-32.94M-120.34M-8.51M-697.29M-121.35M-25.24M-25.21M000-14.94M
Share Repurchases0-285.56M0000000000000000000000000000
Other Financing-152.63M-68.89M-111.26M-144.52M-339.73M-354.32M-342.29M-240.6M-204.25M101.81M-104.97M-141.74M-163M-640.54M-319.25M-142.66M-74.67M10.83M-51.03M0-66.7M000165.56K231.49K-19.97M0-827.96K-5.81M
Net Change in Cash1.62B371.54M1.09B-336.73M-1.09B124.38M193.38M169.57M1.74B179.55M1.18B-305.19M-531.07M-997.17M63.79M403.01M2.83B172.49M-240.48M11.07M13.53M90.76M-11.26M234.05M-8.49M131.67M112.78M25.66M-113.43M39.83M
Free Cash Flow2.07B234.18M988.2M-550.38M-67.49M830.69M833.93M262.85M1.13B1.92B1.29B-125.24M148.21M868.74M-2.58B821.95M3.19B200.26M-193.15M352.81M-272.8M36.72M702.62M484.73M16.23M155.57M200.69M178M51.33M-36.51M
FCF Margin %8.62%1.22%5.48%-3.43%-0.32%4.04%4.63%1.62%6.98%14.11%9.39%-0.76%0.93%6.46%-16.71%5%24.26%1.93%-1.89%4.48%-4.68%0.66%15.37%13.8%0.91%11.01%15.8%15.18%5.45%-3.02%
FCF Growth %782.64%-76.3%279.55%-715.49%-108.12%-0.39%217.26%-76.75%-41.25%49.32%1129.11%-184.51%-82.94%133.66%-414.01%-74.22%1492.18%203.68%-154.74%229.33%-842.89%-94.77%44.95%2886.03%-89.57%-22.48%12.75%246.74%240.59%-
FCF per Share55.095.9524.19-13.47-1.6520.3320.416.4327.7448.1033.29-3.323.9823.31-69.2622.0685.565.37-5.189.47-7.481.0419.8813.720.464.405.685.091.45-1.10
FCF Conversion (FCF/Net Income)5.20x2.41x4.29x-0.55x1.85x2.58x2.62x0.96x1.49x4.41x4.94x0.73x0.85x2.68x-2.23x1.30x6.32x2.51x0.16x5.70x3.54x1.20x2.45x1.60x0.24x4.60x5.34x32.00x-0.12x0.19x
Interest Paid00000000000000000122.75M000000000000
Taxes Paid00000000000000000106.33M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Cyclical demand and electrification

Earnings Quality and Cash Divergence

Based on 2025Q4 financial data, CYD reported an OCF/NI ratio of 16.14, indicating that operating cash flow significantly outpaced net income, a trend that warrants further investigation into the underlying non-cash charges and working capital adjustments that drive this substantial divergence in reported profitability metrics.

The massive gap between net income and operating cash flow suggests that accounting earnings may be significantly understated relative to the actual cash-generating capacity of the core engine business. Investors should monitor whether this high conversion ratio is a sustainable feature of the company's operational model or merely a temporary result of aggressive depreciation and amortization policies.

Free Cash Flow Margin Expansion

As reported in the latest quarterly filings, CYD achieved an FCF margin of 17.9% in 2025Q4, which appears to be a notable improvement in capital efficiency that suggests the company is successfully converting its recent revenue surge into tangible liquidity despite persistent competitive pressures in the powertrain market.

This trajectory indicates that the company's ability to generate free cash flow is currently decoupled from its thin operating margins, potentially reflecting a disciplined approach to managing discretionary spending. However, the sustainability of this margin remains uncertain given the cyclical nature of the Chinese commercial vehicle sector and the ongoing transition toward electrification.

Capital Intensity and Asset Replacement

According to recent regulatory disclosures, CYD maintained a CapEx/Revenue ratio of 4.2% in 2025Q4, a level that suggests the company is balancing necessary investments in China VI emission compliance with a cautious approach to expanding its manufacturing footprint in a highly competitive and evolving industrial landscape.

The current level of capital expenditure appears to be primarily focused on maintaining existing production capabilities rather than aggressive capacity expansion. This suggests management is prioritizing the preservation of its current market position over speculative growth, which may be a prudent strategy given the secular headwinds facing internal combustion engine manufacturers.

Working Capital Dynamics and Liquidity

Based on the 2025Q4 cash flow statement, the company recorded a working capital inflow of $1.1 billion, which appears to be a primary driver of the quarter's robust cash position and suggests an efficient, albeit potentially volatile, management of receivables and inventory cycles within the Chinese market.

The significant inflow from working capital changes may indicate a successful effort to accelerate collections or optimize inventory levels during a period of high demand. Investors should remain cautious, as such large swings in working capital can often reverse in subsequent periods, potentially impacting the company's short-term liquidity profile.

CYD — Frequently Asked Questions

Quick answers to the most common questions about buying CYD stock.

How much cash does China Yuchai International Limited (CYD) generate from operations?

China Yuchai International Limited (CYD) generated $2.72B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is China Yuchai International Limited's free cash flow?

China Yuchai International Limited (CYD) generated $2.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is China Yuchai International Limited's capital expenditure (CapEx)?

China Yuchai International Limited (CYD) spent $487.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does China Yuchai International Limited distribute cash to shareholders?

In 2025, China Yuchai International Limited (CYD) returned $142.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.