Capital efficiency appears to have improved significantly, with the company achieving a 17.9% FCF margin in 2025Q4 and an OCF/NI ratio of 16.14, indicating strong cash conversion relative to reported net income.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.72B | 779.42M | 1.23B | -119.42M | 504.56M | 1.42B | 1.58B | 670.6M | 1.42B | 2.28B | 1.69B | 535.69M | 589.64M | 1.51B | -1.76B | 1.46B | 3.97B | 632.68M | 90.37M | 720.89M | 242.77M | 589.74M | 1.08B | 659.61M | 59.29M | 170.51M | 233.34M | 185.45M | 55.47M | -13.28M |
| Operating CF Margin % | 11.33% | 4.07% | 6.79% | -0.74% | 2.37% | 6.88% | 8.79% | 4.12% | 8.77% | 16.68% | 12.28% | 3.26% | 3.71% | 11.24% | -11.41% | 8.91% | 30.2% | 6.09% | 0.88% | 9.16% | 4.16% | 10.56% | 23.53% | 18.77% | 3.32% | 12.07% | 18.37% | 15.82% | 5.89% | -1.1% |
| Operating CF Growth % | 248.76% | -36.43% | 1126.67% | -123.67% | -64.35% | -10.59% | 136.06% | -52.78% | -37.6% | 34.94% | 214.87% | -9.15% | -61.01% | 185.8% | -220.3% | -63.09% | 527.38% | 600.1% | -87.46% | 196.95% | -58.83% | -45.16% | 63.05% | 1012.55% | -65.23% | -26.93% | 25.83% | 234.3% | 517.8% | - |
| Net Income | 1.14B | 620.54M | 571.35M | 218.58M | 272.67M | 548.9M | 604.91M | 695.27M | 888.81M | 525.18M | 341.11M | 730.28M | 700.42M | 567.33M | 1.3B | 1.77B | 979.69M | 252.45M | 561.64M | 126.51M | 68.51M | 491.49M | 438.26M | 412.51M | 250.43M | 37.03M | 43.69M | 5.8M | -450.41M | -71.37M |
| Depreciation & Amortization | 712.37M | 714.83M | 665.07M | 624.69M | 573.6M | 494.61M | 465.21M | 421.16M | 431.81M | 465.34M | 456M | 418.68M | 377.11M | 335.34M | 301.56M | 275.14M | 285.31M | 266.62M | 238.68M | 162.41M | 139.78M | 132.82M | 125.54M | 118.88M | 130.56M | 142.66M | 144.73M | 149.85M | 182.15M | 161.82M |
| Stock-Based Compensation | 27.49M | 7.83M | 0 | 0 | 0 | 0 | 0 | 0 | 1.59M | 5.3M | 10.28M | 5.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63M | 37.02M | -22.73M | -11.85M | 1.12M | 6.25M | -31.22M | -94.42M | -1.87M | -620.86K | 0 | 3.31M | -8.3M |
| Other Non-Cash Items | -227.31M | 754.68M | -363.2M | -1.14B | -901.15M | 2.3B | 1.34B | 4.5M | 913.89M | 1.1B | 10.59M | -829.42M | 1.22B | 609.52M | 195.38M | -8.31M | -130.15M | 145.55M | 25.82M | -30.22M | 217.4M | 170.33M | 161.59M | 160.2M | 82.65M | 17.43M | 22.41M | 14.9M | 303.86M | 4.15M |
| Working Capital Changes | 1.07B | -1.32B | 352.82M | 178.44M | 559.43M | -1.93B | -829.14M | -450.33M | -815.94M | 177.49M | 868.75M | 210.79M | -1.71B | 611.32M | -3.56B | -567.07M | 2.83B | -105.87M | -947.98M | 345.96M | -219.83M | -206.03M | 343.82M | -753.3K | -309.93M | -24.74M | 23.14M | 14.9M | 16.56M | -99.58M |
| Change in Receivables | -2.27B | -1.25B | -959.98M | -7.44M | 1.3B | -238.65M | -514.23M | -497.86M | 81.5M | 122.19M | 700.57M | -84.88M | -1.31B | 182.62M | -2.45B | 0 | 0 | 536.62M | -1.62B | 0 | -270.66M | -25.95M | 153.52M | -229.35M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -1B | -67.62M | 221.93M | 185.88M | -740.84M | -1.69B | -314.9M | 47.53M | -897.44M | 55.3M | 168.18M | 433.63M | -302.69M | 428.7M | 229.22M | -409.12M | -49.01M | -603M | -87.48M | 117.38M | -289.85M | -469.3M | -34.11M | -298.62M | -175.8M | -76.61M | 9.17M | 24.84M | 827.96K | -29.87M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774.13M | -495.82M | -1.14B | 790.17M | -329.15M | -1.33B | 0 | 0 | 102.97M | 377.16M | 332.36M | 0 | 357.75M | 103.06M | 279.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -274.36M | 113.1M | -113.26M | -133.05M | -738.85M | -785.75M | -810.48M | -79.99M | 76.57M | -572.03M | -25.5M | -523.02M | -553.59M | -506.13M | -523.24M | -386.04M | -800.45M | -261.78M | -180.1M | -1.47B | -677.49M | -753.52M | -372.43M | -174.19M | -42.69M | -14.05M | -24.79M | -3.31M | -60.44M | -114.52M |
| Capital Expenditures | -487.01M | -360.19M | -237.84M | -430.97M | -572.05M | -584.68M | -749.09M | -407.75M | -289.47M | -351.47M | -397.82M | -660.93M | -441.43M | -643.46M | -818.64M | -643.01M | -780.84M | -432.42M | -283.52M | -368.08M | -515.57M | -553.01M | -372.84M | -174.87M | -43.05M | -14.94M | -32.66M | -7.45M | -4.14M | -23.24M |
| CapEx % of Revenue | 2.03% | 1.88% | 1.32% | 2.69% | 2.69% | 2.84% | 4.16% | 2.51% | 1.79% | 2.58% | 2.9% | 4.02% | 2.78% | 4.78% | 5.3% | 3.91% | 5.94% | 4.16% | 2.78% | 4.68% | 8.84% | 9.9% | 8.16% | 4.98% | 2.41% | 1.06% | 2.57% | 0.64% | 0.44% | 1.92% |
| Acquisitions | -164.73M | 219.3M | 0 | 0 | -17.64M | 0 | -114K | 0 | -8.28M | -9.08M | -22.5M | -16.78M | -10.22M | 38.06M | -33.3M | -186M | -67.49M | -870K | 0 | 5.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 297.17M | 183.01M | 208.92M | 173.72M | -75.95M | -195.74M | -215.78M | 327.75M | 374.32M | -211.48M | 394.82M | 154.69M | -112.16M | 137.32M | 328.69M | 425.79M | -16.78M | 36.98M | 8.66M | -67.64M | -492.48K | -199.16M | 405.63K | 687.08K | 364.24K | 884.61K | 7.86M | 3.31M | -56.3M | -91.28M |
| Cash from Financing | -828.03M | -526.63M | -33.74M | -140.37M | -838.56M | -461.83M | -589.43M | -449.52M | 280.86M | -1.55B | -485.54M | -314.75M | -553.18M | -2.01B | 2.36B | -666.63M | -332.73M | -193.16M | -144.36M | 762.4M | 452.96M | 254.54M | -714.29M | -251.37M | -25.08M | -24.78M | -95.77M | -156.47M | -108.46M | 167.63M |
| Debt Issued (Net) | -532.56M | -70.53M | 157.76M | 113.83M | -50.12M | 138.36M | -8.39M | 388.53M | 714.45M | -1.54B | -238.56M | -14.51M | -182.47M | -1.25B | 3.04B | -460.89M | -258.06M | -193.86M | -93.34M | 795.34M | 640.01M | 232.04M | -17M | -130.02M | -8.28K | 198.42K | -75.8M | -156.47M | -107.63M | 188.37M |
| Equity Issued (Net) | 0 | -285.56M | 0 | 0 | 0 | 0 | 0 | 0 | 6.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -142.85M | -101.65M | -80.24M | -109.68M | -448.71M | -245.87M | -238.76M | -597.46M | -235.95M | -118.19M | -142.01M | -158.49M | -207.71M | -117.63M | -365.68M | -63.08M | -16.22M | -59.36M | -30.29M | -32.94M | -120.34M | -8.51M | -697.29M | -121.35M | -25.24M | -25.21M | 0 | 0 | 0 | -14.94M |
| Share Repurchases | 0 | -285.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -152.63M | -68.89M | -111.26M | -144.52M | -339.73M | -354.32M | -342.29M | -240.6M | -204.25M | 101.81M | -104.97M | -141.74M | -163M | -640.54M | -319.25M | -142.66M | -74.67M | 10.83M | -51.03M | 0 | -66.7M | 0 | 0 | 0 | 165.56K | 231.49K | -19.97M | 0 | -827.96K | -5.81M |
| Net Change in Cash | 1.62B | 371.54M | 1.09B | -336.73M | -1.09B | 124.38M | 193.38M | 169.57M | 1.74B | 179.55M | 1.18B | -305.19M | -531.07M | -997.17M | 63.79M | 403.01M | 2.83B | 172.49M | -240.48M | 11.07M | 13.53M | 90.76M | -11.26M | 234.05M | -8.49M | 131.67M | 112.78M | 25.66M | -113.43M | 39.83M |
| Free Cash Flow | 2.07B | 234.18M | 988.2M | -550.38M | -67.49M | 830.69M | 833.93M | 262.85M | 1.13B | 1.92B | 1.29B | -125.24M | 148.21M | 868.74M | -2.58B | 821.95M | 3.19B | 200.26M | -193.15M | 352.81M | -272.8M | 36.72M | 702.62M | 484.73M | 16.23M | 155.57M | 200.69M | 178M | 51.33M | -36.51M |
| FCF Margin % | 8.62% | 1.22% | 5.48% | -3.43% | -0.32% | 4.04% | 4.63% | 1.62% | 6.98% | 14.11% | 9.39% | -0.76% | 0.93% | 6.46% | -16.71% | 5% | 24.26% | 1.93% | -1.89% | 4.48% | -4.68% | 0.66% | 15.37% | 13.8% | 0.91% | 11.01% | 15.8% | 15.18% | 5.45% | -3.02% |
| FCF Growth % | 782.64% | -76.3% | 279.55% | -715.49% | -108.12% | -0.39% | 217.26% | -76.75% | -41.25% | 49.32% | 1129.11% | -184.51% | -82.94% | 133.66% | -414.01% | -74.22% | 1492.18% | 203.68% | -154.74% | 229.33% | -842.89% | -94.77% | 44.95% | 2886.03% | -89.57% | -22.48% | 12.75% | 246.74% | 240.59% | - |
| FCF per Share | 55.09 | 5.95 | 24.19 | -13.47 | -1.65 | 20.33 | 20.41 | 6.43 | 27.74 | 48.10 | 33.29 | -3.32 | 3.98 | 23.31 | -69.26 | 22.06 | 85.56 | 5.37 | -5.18 | 9.47 | -7.48 | 1.04 | 19.88 | 13.72 | 0.46 | 4.40 | 5.68 | 5.09 | 1.45 | -1.10 |
| FCF Conversion (FCF/Net Income) | 5.20x | 2.41x | 4.29x | -0.55x | 1.85x | 2.58x | 2.62x | 0.96x | 1.49x | 4.41x | 4.94x | 0.73x | 0.85x | 2.68x | -2.23x | 1.30x | 6.32x | 2.51x | 0.16x | 5.70x | 3.54x | 1.20x | 2.45x | 1.60x | 0.24x | 4.60x | 5.34x | 32.00x | -0.12x | 0.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical demand and electrification
Based on 2025Q4 financial data, CYD reported an OCF/NI ratio of 16.14, indicating that operating cash flow significantly outpaced net income, a trend that warrants further investigation into the underlying non-cash charges and working capital adjustments that drive this substantial divergence in reported profitability metrics.
The massive gap between net income and operating cash flow suggests that accounting earnings may be significantly understated relative to the actual cash-generating capacity of the core engine business. Investors should monitor whether this high conversion ratio is a sustainable feature of the company's operational model or merely a temporary result of aggressive depreciation and amortization policies.
As reported in the latest quarterly filings, CYD achieved an FCF margin of 17.9% in 2025Q4, which appears to be a notable improvement in capital efficiency that suggests the company is successfully converting its recent revenue surge into tangible liquidity despite persistent competitive pressures in the powertrain market.
This trajectory indicates that the company's ability to generate free cash flow is currently decoupled from its thin operating margins, potentially reflecting a disciplined approach to managing discretionary spending. However, the sustainability of this margin remains uncertain given the cyclical nature of the Chinese commercial vehicle sector and the ongoing transition toward electrification.
According to recent regulatory disclosures, CYD maintained a CapEx/Revenue ratio of 4.2% in 2025Q4, a level that suggests the company is balancing necessary investments in China VI emission compliance with a cautious approach to expanding its manufacturing footprint in a highly competitive and evolving industrial landscape.
The current level of capital expenditure appears to be primarily focused on maintaining existing production capabilities rather than aggressive capacity expansion. This suggests management is prioritizing the preservation of its current market position over speculative growth, which may be a prudent strategy given the secular headwinds facing internal combustion engine manufacturers.
Based on the 2025Q4 cash flow statement, the company recorded a working capital inflow of $1.1 billion, which appears to be a primary driver of the quarter's robust cash position and suggests an efficient, albeit potentially volatile, management of receivables and inventory cycles within the Chinese market.
The significant inflow from working capital changes may indicate a successful effort to accelerate collections or optimize inventory levels during a period of high demand. Investors should remain cautious, as such large swings in working capital can often reverse in subsequent periods, potentially impacting the company's short-term liquidity profile.
Quick answers to the most common questions about buying CYD stock.
China Yuchai International Limited (CYD) generated $2.72B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
China Yuchai International Limited (CYD) generated $2.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
China Yuchai International Limited (CYD) spent $487.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, China Yuchai International Limited (CYD) returned $142.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.