Revenue has accelerated dramatically to 110.1% YoY growth in 2026Q2, with gross margin expanding to 17.1% from a low of 12.3% in 2024Q4, indicating strong operating leverage and favorable product mix.
China Yuchai International Limited (CYD) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 37.39B | 23.99B | 19.13B | 18.05B | 16.03B | 21.27B | 20.58B | 18.02B | 16.26B | 16.2B | 13.64B | 13.73B | 16.44B | 15.9B | 13.45B | 15.44B | 16.44B | 13.14B | 10.38B | 10.21B | 7.87B | 5.83B | 5.58B | 4.57B | 3.51B | 1.78B | 1.41B | 1.27B | 1.17B | 941.39M | 1.21B |
| Revenue Growth % | 95.16% | 25.38% | 6.02% | 12.57% | -24.62% | 3.33% | 14.24% | 10.78% | 0.4% | 18.72% | -0.66% | -16.44% | 3.36% | 18.24% | -12.92% | -6.04% | 25.05% | 26.58% | 1.66% | 29.83% | 34.9% | 4.45% | 22.15% | 30.08% | 97% | 26.26% | 11.22% | 8.35% | 24.53% | -22.14% | - |
| Cost of Goods Sold | 31.25B | 20.03B | 16.32B | 15.12B | 13.51B | 18.5B | 17.39B | 14.9B | 13.14B | 12.82B | 10.67B | 10.94B | 13.13B | 12.64B | 10.57B | 12B | 12.42B | 10.6B | 8.56B | 8.14B | 6.42B | 4.53B | 4.01B | 3.19B | 2.37B | 1.18B | 958.84M | 700.87M | 639.13M | 538.17M | 712.83M |
| COGS % of Revenue | - | 83.51% | 85.27% | 83.8% | 84.31% | 87% | 84.48% | 82.72% | 80.8% | 79.15% | 78.19% | 79.64% | 79.91% | 79.47% | 78.59% | 77.71% | 75.55% | 80.67% | 82.45% | 79.65% | 81.62% | 77.66% | 71.78% | 69.86% | 67.49% | 66.36% | 67.87% | 55.18% | 54.52% | 57.17% | 58.96% |
| Gross Profit | 6.13B | 3.96B | 2.82B | 2.92B | 2.19B | 2.77B | 3.19B | 3.11B | 3.12B | 3.38B | 2.98B | 2.8B | 3.3B | 3.26B | 2.88B | 3.44B | 4.02B | 2.54B | 1.82B | 2.08B | 1.45B | 1.3B | 1.58B | 1.38B | 1.14B | 600.03M | 453.86M | 569.28M | 533.16M | 403.22M | 496.24M |
| Gross Margin % | 16.41% | 16.49% | 14.73% | 16.2% | 13.66% | 13% | 15.52% | 17.28% | 19.2% | 20.85% | 21.81% | 20.36% | 20.09% | 20.53% | 21.41% | 22.29% | 24.45% | 19.33% | 17.55% | 20.35% | 18.38% | 22.34% | 28.22% | 30.14% | 32.51% | 33.64% | 32.13% | 44.82% | 45.48% | 42.83% | 41.04% |
| Gross Profit Growth % | - | 40.39% | -3.59% | 33.48% | -20.8% | -13.41% | 2.59% | -0.3% | -7.54% | 13.48% | 6.41% | -15.3% | 1.12% | 13.37% | -16.34% | -14.35% | 58.15% | 39.44% | -12.32% | 43.73% | 10.99% | -17.3% | 14.38% | 20.6% | 90.35% | 32.2% | -20.27% | 6.77% | 32.23% | -18.75% | - |
| Operating Expenses | 4.67B | 3.33B | 2.22B | 2.31B | 1.67B | 2.09B | 2.01B | 2.18B | 2.02B | 1.92B | 2.08B | 2.04B | 2.03B | 2.08B | 1.94B | 1.92B | 2.06B | 1.77B | 1.22B | 1.18B | 1.1B | 1.13B | 795.44M | 655.87M | 501.75M | 304.86M | 363.77M | 454.67M | 442.92M | 472.77M | 521.97M |
| OpEx % of Revenue | - | 13.88% | 11.61% | 12.82% | 10.42% | 9.85% | 9.75% | 12.09% | 12.41% | 11.83% | 15.21% | 14.86% | 12.36% | 13.11% | 14.46% | 12.43% | 12.54% | 13.43% | 11.74% | 11.54% | 13.98% | 19.45% | 14.25% | 14.35% | 14.28% | 17.09% | 25.75% | 35.8% | 37.78% | 50.22% | 43.17% |
| Selling, General & Admin | 3.01B | 2.01B | 1.81B | 1.87B | 1.15B | 1.56B | 1.76B | 1.81B | 1.55B | 1.51B | 1.49B | 1.46B | 1.54B | 1.55B | 1.48B | 1.65B | 1.84B | 1.47B | 1.04B | 1.02B | 911.53M | 1.01B | 658.44M | 561.26M | 426.21M | 243.27M | 346.92M | 309.95M | 293.07M | 290.61M | 360.15M |
| SG&A % of Revenue | - | 8.4% | 9.47% | 10.37% | 7.2% | 7.34% | 8.55% | 10.02% | 9.56% | 9.29% | 10.9% | 10.65% | 9.36% | 9.75% | 10.97% | 10.68% | 11.2% | 11.17% | 10.03% | 9.96% | 11.59% | 17.37% | 11.79% | 12.28% | 12.13% | 13.64% | 24.56% | 24.4% | 25% | 30.87% | 29.79% |
| Research & Development | 1.98B | 1.31B | 984.66M | 876.58M | 836.44M | 848.81M | 626.48M | 492.2M | 447.67M | 648.18M | 588.01M | 533.65M | 554.59M | 468.61M | 373.73M | 328.14M | 324.12M | 297.26M | 177.37M | 163.68M | 190.59M | 123.93M | 136.99M | 94.61M | 75.55M | 44.73M | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 5.48% | 5.15% | 4.86% | 5.22% | 3.99% | 3.04% | 2.73% | 2.75% | 4% | 4.31% | 3.89% | 3.37% | 2.95% | 2.78% | 2.12% | 1.97% | 2.26% | 1.71% | 1.6% | 2.42% | 2.13% | 2.45% | 2.07% | 2.15% | 2.51% | - | - | - | - | - |
| Other Operating Expenses | -2M | 0 | -575.66M | -434.42M | -319.48M | -316.19M | -378.95M | -120.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58B | 1.74B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.13M | 363.77M | 454.67M | 442.92M | 472.77M | 521.97M |
| Operating Income | 1.46B | 627.37M | 596.97M | 609.45M | 519.29M | 663.53M | 1.18B | 1.15B | 1.28B | 1.72B | 967.17M | 805.18M | 1.29B | 1.39B | 1.15B | 1.52B | 1.96B | 775.97M | 603.91M | 899.49M | 346.14M | 168.76M | 780.08M | 721.53M | 640.42M | 295.17M | 90.1M | 114.6M | 90.24M | -69.55M | -25.73M |
| Operating Margin % | 3.9% | 2.62% | 3.12% | 3.38% | 3.24% | 3.12% | 5.74% | 6.36% | 7.89% | 10.59% | 7.09% | 5.86% | 7.86% | 8.77% | 8.59% | 9.86% | 11.91% | 5.9% | 5.82% | 8.81% | 4.4% | 2.89% | 13.97% | 15.79% | 18.23% | 16.55% | 6.38% | 9.02% | 7.7% | -7.39% | -2.13% |
| Operating Income Growth % | - | 5.09% | -2.05% | 17.36% | -21.74% | -43.86% | 3.13% | -10.64% | -25.24% | 77.39% | 20.12% | -37.71% | -7.31% | 20.77% | -24.13% | -22.27% | 152.35% | 28.49% | -32.86% | 159.86% | 105.11% | -78.37% | 8.11% | 12.67% | 116.96% | 227.61% | -21.38% | 27% | 229.75% | -170.35% | - |
| EBITDA | 2.49B | 1.34B | 1.26B | 1.27B | 1.14B | 1.24B | 1.68B | 1.61B | 1.7B | 2.15B | 1.43B | 1.26B | 1.71B | 1.77B | 1.49B | 1.82B | 2.23B | 1.06B | 870.53M | 1.14B | 508.55M | 308.54M | 912.91M | 847.07M | 759.3M | 425.73M | 232.76M | 259.33M | 240.09M | 112.6M | 136.09M |
| EBITDA Margin % | 6.67% | 5.58% | 6.59% | 7.06% | 7.14% | 5.82% | 8.15% | 8.94% | 10.48% | 13.26% | 10.5% | 9.18% | 10.41% | 11.14% | 11.08% | 11.81% | 13.59% | 8.07% | 8.38% | 11.14% | 6.46% | 5.29% | 16.35% | 18.53% | 21.61% | 23.87% | 16.48% | 20.42% | 20.48% | 11.96% | 11.26% |
| EBITDA Growth % | 60.68% | 6.21% | -1.03% | 11.41% | -7.53% | -26.21% | 4.05% | -5.42% | -20.66% | 49.91% | 13.58% | -26.3% | -3.41% | 18.9% | -18.29% | -18.35% | 110.44% | 21.91% | -23.52% | 123.81% | 64.82% | -66.2% | 7.77% | 11.56% | 78.35% | 82.91% | -10.24% | 8.01% | 113.22% | -17.26% | - |
| D&A (Non-Cash Add-back) | 1.03B | 712.37M | 664.37M | 665.07M | 624.69M | 573.6M | 494.61M | 465.21M | 421.16M | 431.81M | 465.34M | 456M | 418.68M | 377.11M | 335.34M | 301.56M | 275.14M | 285.31M | 266.62M | 238.68M | 162.41M | 139.78M | 132.82M | 125.54M | 118.88M | 130.56M | 142.66M | 144.73M | 149.85M | 182.15M | 161.82M |
| EBIT | 1.46B | 1.2B | 507.93M | 666.94M | 485.63M | 563.5M | 1.12B | 1.16B | 1.29B | 1.61B | 971.36M | 799.13M | 1.35B | 1.26B | 1.04B | 1.45B | 1.89B | 1.04B | 632.15M | 899.49M | 346.14M | 168.76M | 780.08M | 721.53M | 640.42M | 295.17M | 90.1M | 114.6M | 90.62M | -69.55M | -25.73M |
| Net Interest Income | -90.4M | 37.76M | 55.66M | 53.95M | 40.98M | 20.46M | 19.84M | 45.47M | 34.16M | 4.98M | -22.7M | -75.04M | -110.85M | -82.27M | -113.33M | -103.02M | -68.73M | -77.49M | -150.41M | -75.93M | -79.99M | -48.8M | -28.47M | -20.04M | -25.15M | -20.23M | -21.6M | 0 | -61.26M | 0 | -63.07M |
| Interest Income | 0 | 97.85M | 129.7M | 92.49M | 131.88M | 132.08M | 166.97M | 98.58M | 77.72M | 54.06M | 4.14M | 70.02M | 68.82M | 18.26M | 21.56M | 46.29M | 58.81M | 0 | 0 | 57.94M | 53.58M | 21.76M | 3.29M | 3.58M | 0 | 9.56M | 6.25M | 0 | 0 | 0 | 0 |
| Interest Expense | 90.4M | 60.08M | 74.04M | 38.53M | 90.91M | 111.79M | 147.29M | 131.8M | 113.09M | 100.44M | 79.68M | 116.35M | 156.67M | 161.21M | 213.02M | 156.17M | 130.45M | 77.54M | 146.97M | 133.87M | 133.56M | 70.55M | 31.75M | 23.63M | 25.15M | 29.79M | 27.85M | 0 | 61.26M | 0 | 63.07M |
| Other Income/Expense | 482.04M | 481.75M | 23.57M | -38.1M | -124.56M | -211.82M | -210.14M | -112.76M | -101.45M | -90.39M | -83.3M | -119.04M | -91.23M | -240.3M | -163.35M | -235.81M | -135.54M | 112.41M | -122.17M | -374.02M | -193.19M | -51.47M | -26.08M | -24.5M | -144.66M | -108.34M | -42.4M | -59.69M | -80.69M | -375.89M | -53.11M |
| Pretax Income | 1.94B | 1.11B | 620.54M | 571.35M | 394.73M | 451.71M | 971.86M | 1.03B | 1.18B | 1.63B | 883.88M | 686.14M | 1.2B | 1.15B | 904.87M | 1.29B | 1.81B | 763.98M | 463.62M | 837.88M | 231.23M | 117.29M | 754.01M | 697.03M | 495.76M | 186.84M | 47.69M | 54.91M | 9.93M | -445.44M | -78.83M |
| Pretax Margin % | 5.19% | 4.62% | 3.24% | 3.17% | 2.46% | 2.12% | 4.72% | 5.74% | 7.26% | 10.03% | 6.48% | 5% | 7.31% | 7.26% | 6.73% | 8.33% | 11.04% | 5.81% | 4.46% | 8.2% | 2.94% | 2.01% | 13.5% | 15.25% | 14.11% | 10.48% | 3.38% | 4.32% | 0.85% | -47.32% | -6.52% |
| Income Tax | 493.73M | 320.7M | 128.8M | 148.5M | 59.06M | 43.82M | 192.54M | 172.62M | 206.67M | 220.17M | 160.27M | 176.82M | 179.64M | 222.15M | 139.96M | 224.62M | 327.84M | 147.78M | 110.53M | 73.23M | 34.64M | 20.89M | 105.19M | 112.95M | 83.25M | -63.59M | 10.66M | 11.22M | 4.14M | 4.97M | -7.47M |
| Effective Tax Rate % | 25.43% | 28.91% | 20.76% | 25.99% | 14.96% | 9.7% | 19.81% | 16.71% | 17.5% | 13.55% | 18.13% | 25.77% | 14.95% | 19.25% | 15.47% | 17.46% | 18.07% | 19.34% | 23.84% | 8.74% | 14.98% | 17.81% | 13.95% | 16.2% | 16.79% | -34.04% | 22.36% | 20.43% | 41.67% | -1.12% | 9.47% |
| Net Income | 947.1M | 522.75M | 323.06M | 285.52M | 218.58M | 272.67M | 548.9M | 604.91M | 695.27M | 953.92M | 515.74M | 341.11M | 730.28M | 692.61M | 563.95M | 791.79M | 1.13B | 627.98M | 252.45M | 561.64M | 126.51M | 68.51M | 491.49M | 438.26M | 412.51M | 250.43M | 37.03M | 43.69M | 5.8M | -450.41M | -71.37M |
| Net Margin % | 2.53% | 2.18% | 1.69% | 1.58% | 1.36% | 1.28% | 2.67% | 3.36% | 4.28% | 5.89% | 3.78% | 2.48% | 4.44% | 4.36% | 4.19% | 5.13% | 6.88% | 4.78% | 2.43% | 5.5% | 1.61% | 1.17% | 8.8% | 9.59% | 11.74% | 14.04% | 2.62% | 3.44% | 0.49% | -47.85% | -5.9% |
| Net Income Growth % | 182.5% | 61.81% | 13.15% | 30.62% | -19.84% | -50.32% | -9.26% | -13% | -27.12% | 84.96% | 51.19% | -53.29% | 5.44% | 22.81% | -28.78% | -29.94% | 79.96% | 148.75% | -55.05% | 343.94% | 84.66% | -86.06% | 12.15% | 6.24% | 64.72% | 576.29% | -15.25% | 653.93% | 101.29% | -531.13% | - |
| Net Income (Continuing) | 1.45B | 788.42M | 491.74M | 422.86M | 335.66M | 407.89M | 779.33M | 860.7M | 974.4M | 1.32B | 735.96M | 509.32M | 1.02B | 939.97M | 771.34M | 1.07B | 1.44B | 819.45M | 371.22M | 561.64M | 126.51M | 68.51M | 491.49M | 438.26M | 412.51M | 250.43M | 37.03M | 43.69M | 5.8M | -450.41M | -71.37M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 3.31B | 3.13B | 2.95B | 2.83B | 2.76B | 2.82B | 2.81B | 2.75B | 2.63B | 2.32B | 2.19B | 2.16B | 2.04B | 1.87B | 1.81B | 1.69B | 1.36B | 974.05M | 908.01M | 788.15M | 685.8M | 724.45M | 544.62M | 487.58M | 420.62M | 359.85M | 354.87M | 358.48M | 351.06M | 483.8M |
| EPS (Diluted) | 25.02 | 13.92 | 8.21 | 6.99 | 5.35 | 6.67 | 13.43 | 14.81 | 17.02 | 21.80 | 13.12 | 8.81 | 19.36 | 18.79 | 15.22 | 21.96 | 29.98 | 16.85 | 7.35 | 14.10 | 2.99 | 1.88 | 13.90 | 12.40 | 11.67 | 7.12 | 1.07 | 1.24 | 0.17 | -12.75 | -2.16 |
| EPS Growth % | 203.14% | 69.55% | 17.45% | 30.65% | -19.79% | -50.34% | -9.32% | -12.98% | -21.93% | 66.16% | 48.92% | -54.49% | 3.03% | 23.46% | -30.69% | -26.75% | 77.92% | 129.25% | -47.87% | 371.57% | 59.04% | -86.47% | 12.1% | 6.26% | 63.9% | 565.42% | -13.71% | 629.41% | 101.33% | -490.28% | - |
| EPS (Basic) | - | 13.92 | 8.21 | 6.99 | 5.35 | 6.67 | 13.43 | 14.81 | 17.02 | 21.80 | 13.12 | 8.81 | 19.36 | 18.79 | 15.22 | 21.96 | 29.98 | 16.85 | 7.35 | 14.10 | 2.99 | 1.88 | 13.90 | 12.40 | 11.67 | 7.12 | 1.07 | 1.24 | 0.17 | -12.75 | -2.16 |
| Diluted Shares Outstanding | 37.85M | 37.52M | 39.33M | 40.86M | 40.86M | 40.86M | 40.86M | 40.86M | 40.86M | 40.76M | 40.02M | 38.71M | 37.72M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 36.46M | 35.4M | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | 35M | 35.32M | 33.08M |
| Basic Shares Outstanding | 37.52M | 37.52M | 39.35M | 40.86M | 40.86M | 40.88M | 40.87M | 40.86M | 40.86M | 40.77M | 40.03M | 38.72M | 37.72M | 37.28M | 37.28M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 36.46M | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | 35M | 35.32M | 33.08M |
| Dividend Payout Ratio | - | 27.33% | 31.46% | 28.1% | 50.18% | 164.56% | 44.79% | 39.47% | 85.93% | 24.73% | 22.92% | 41.63% | 21.7% | 27.84% | 20.86% | 46.18% | 5.58% | - | 4.01% | - | 26.03% | 175.65% | 1.73% | 159.1% | 29.42% | 10.08% | 68.07% | - | - | - | - |
Quick answers to the most common questions about buying CYD stock.
For fiscal year 2025, China Yuchai International Limited (CYD) reported total revenue of $23.99B. This represents a 1884.1% increase compared to $1.21B in 1996.
China Yuchai International Limited (CYD) is profitable, generating $522.7M in net income for the fiscal year ending 2025 with a net profit margin of 2.2%.
China Yuchai International Limited (CYD) reported an operating income of $627.4M, resulting in an operating profit margin of 2.6%. This margin reflects the operational efficiency of the business before interest and taxes.
China Yuchai International Limited (CYD) generated $3.96B in gross profit for the year, representing a gross profit margin of 16.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin sustainability on rapid growth
Explosive Growth Masks Heterogeneous Drivers
Revenue growth has accelerated dramatically, surging from a low single-digit base in 2024 to 162.1% YoY in 2025Q4 and 110.1% in 2026Q2, suggesting a powerful cyclical upswing in the Chinese commercial vehicle market.
The magnitude of the growth acceleration, from near-flat in 2024Q4 to triple-digit percentages, implies a confluence of favorable demand drivers such as the China VI emissions mandate and Old-for-New subsidies. However, the extreme volatility in quarterly growth rates, including a sharp deceleration between 2025Q4 and 2026Q2, indicates this surge may be driven by lumpiness in procurement cycles rather than a sustainable organic ramp. This trajectory warrants monitoring for signs of demand exhaustion as the replacement cycle matures.
Gross Margin Expansion Amid Scaling Challenges
Gross margin expanded significantly to 18.9% in 2025Q4 from a low of 12.3% in 2024Q4, likely reflecting a favorable product mix shift toward higher-ASP natural gas engines and improved cost absorption at higher volume.
The gross margin recovery appears tied to the revenue surge, suggesting operating leverage in the cost of goods sold. However, the subsequent dip to 17.1% in 2026Q2, even as revenue remained elevated, indicates potential margin pressure from rising raw material costs or increased competitive bidding to maintain volume. The company's structural thin-margin profile leaves it vulnerable to any reversal in the favorable mix or input cost environment.
Operating Leverage Begins to Engage
Operating income scaled from $80.0M in 2024Q4 to $828.8M in 2026Q2, with operating margin expanding to 5.7%, indicating that the recent revenue growth is beginning to translate into meaningful profit expansion after a period of high fixed costs.
The dramatic improvement in operating margin, from a trough of 1.8% to 5.7%, suggests that R&D and SG&A expenses are being spread over a much larger revenue base. Yet, the absolute level of SG&A and R&D spending remains high and volatile, which could cap further margin expansion if growth moderates. The engagement of operating leverage is a positive signal, but its durability is unproven beyond this cyclical peak.
The Sustainability of the Profit Inflection
The most significant analytical challenge is whether the sharp profit recovery in 2026Q2, driven by an 110% revenue surge, represents a sustainable new earnings level or is the peak of a highly cyclical, subsidy-driven demand spike that will soon normalize.
Short sellers would focus on the potential for margin compression as input costs rise and the subsidy-driven demand wanes, noting that net margin at 3.8% provides an extremely thin buffer against operational missteps. Furthermore, the lack of forward guidance or management commentary makes it impossible to assess the company's own confidence in sustaining this pace. The risk is that the market is extrapolating peak cyclical earnings into a steady state, creating a vulnerable valuation.