Danaos maintains a fortress balance sheet with a D/E of 0.30, $1.03B cash, and a current ratio of 9.30, while total debt of $1.2B is modest relative to $4.1B equity.
Danaos Corporation (DAC) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 1.39B | 1.32B | 670.97M | 501.77M | 372.52M | 632.49M | 118.45M | 190.39M | 119.75M | 126M | 135.95M | 127.57M | 103.07M | 126.87M | 98.67M | 93.29M | 266.83M | 300.5M | 250.19M | 132.99M | 59.7M | 64.01M | 129.54M | 102.54M |
| Cash & Short-Term Investments | 1.23B | 1.04B | 514.23M | 357.84M | 267.67M | 552.43M | 65.66M | 139.17M | 77.28M | 66.89M | 73.72M | 72.25M | 57.73M | 68.15M | 55.63M | 51.36M | 229.84M | 122.05M | 120.72M | 63.49M | 43.08M | 38.86M | 100.7M | 0 |
| Cash Only | 1.01B | 1.04B | 453.38M | 271.81M | 267.67M | 129.41M | 65.66M | 139.17M | 77.28M | 66.89M | 73.72M | 72.25M | 57.73M | 68.15M | 55.63M | 51.36M | 229.84M | 122.05M | 120.72M | 63.49M | 43.08M | 38M | 97.01M | 0 |
| Short-Term Investments | 223.18M | 0 | 60.85M | 86.03M | 0 | 423.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 860K | 3.69M | 0 |
| Accounts Receivable | 100.4M | 38.73M | 92.54M | 73.39M | 54.81M | 37.91M | 27.98M | 7.14M | 9.22M | 40.51M | 40.63M | 11.61M | 26.36M | 8.04M | 16.41M | 18M | 15.22M | 12.38M | 12.52M | 13.81M | 5.03M | 20.16M | 2.57M | 0 |
| Days Sales Outstanding | 23.33 | 13.56 | 33.31 | 27.51 | 20.14 | 20.07 | 22.13 | 5.83 | 7.34 | 32.73 | 29.76 | 7.46 | 17.43 | 4.99 | 10.17 | 14.03 | 15.44 | 14.14 | 15.28 | 19.47 | 7.48 | 30.49 | 4.51 | - |
| Inventory | 22.57M | 0 | 23.88M | 24.51M | 16.1M | 12.58M | 9.62M | 8.49M | 8.88M | 8.84M | 11.39M | 11.04M | 11.66M | 14.5M | 17.73M | 16.19M | 9.92M | 7.65M | 8.07M | 5.76M | 3.77M | 2.59M | 2.75M | 0 |
| Days Inventory Outstanding | 11.69 | - | 21.89 | 26.91 | 17.89 | 16.57 | 15.48 | 14.72 | 14.44 | 13.74 | 16.48 | 15.69 | 16.14 | 19.51 | 23.05 | 45.49 | 37.63 | 28.03 | 30.45 | 28.74 | 20.24 | 15.4 | 19.08 | - |
| Other Current Assets | 31.16M | 243.4M | 38.41M | 44.12M | 32.64M | 27.54M | 14.33M | 13.61M | 5.18M | 5.71M | 8.86M | 32.41M | 2.82M | 35.36M | 3.37M | 3.53M | 10.44M | 157.37M | 3.49M | 2.86M | 6.48M | 1.66M | 22.13M | 102.54M |
| Total Non-Current Assets | 4.06B | 3.79B | 3.67B | 3.16B | 3.03B | 2.99B | 2.6B | 2.49B | 2.56B | 2.86B | 2.99B | 3.57B | 3.75B | 3.94B | 4.11B | 3.89B | 3.22B | 2.84B | 2.58B | 1.94B | 1.24B | 881.75M | 876.44M | 734.47M |
| Property, Plant & Equipment | 3.94B | 3.27B | 3.56B | 3.05B | 2.91B | 2.94B | 2.48B | 2.39B | 2.48B | 2.8B | 2.91B | 3.45B | 3.62B | 3.84B | 3.99B | 3.77B | 3.18B | 2.77B | 1.34B | 1.18B | 1.02B | 654.22M | 809.25M | 0 |
| Fixed Asset Turnover | 0.29x | 0.32x | 0.29x | 0.32x | 0.34x | 0.23x | 0.19x | 0.19x | 0.18x | 0.16x | 0.17x | 0.16x | 0.15x | 0.15x | 0.15x | 0.12x | 0.11x | 0.12x | 0.22x | 0.22x | 0.24x | 0.37x | 0.26x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 12.39M | 0 | 0 | 270K | 0 | 0 | 78.23M | 40.42M | 36.25M | 40.6M | 30.68M | 39.98M | 28.69M | 2.47M | 2.91M | 0 | 0 | 0 | 1.07B | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 101.68M | 524.81M | 116.54M | 110.64M | 115.48M | 53.54M | 37.76M | 62.34M | 43.51M | 23.83M | 53.7M | 83.23M | 95.09M | 94.6M | 124.33M | 128.58M | 44.4M | 74.36M | 170.8M | 756.3M | 220.88M | 227.52M | 67.19M | 734.47M |
| Total Assets | 5.45B | 5.11B | 4.34B | 3.66B | 3.4B | 3.63B | 2.71B | 2.68B | 2.68B | 2.99B | 3.13B | 3.7B | 3.85B | 4.07B | 4.21B | 3.99B | 3.49B | 3.14B | 2.83B | 2.07B | 1.3B | 945.76M | 1.01B | 837.02M |
| Asset Turnover | 0.21x | 0.20x | 0.23x | 0.27x | 0.29x | 0.19x | 0.17x | 0.17x | 0.17x | 0.15x | 0.16x | 0.15x | 0.14x | 0.14x | 0.14x | 0.12x | 0.10x | 0.10x | 0.11x | 0.12x | 0.19x | 0.26x | 0.21x | 0.17x |
| Asset Growth % | 61.79% | 17.73% | 18.64% | 7.67% | -6.26% | 33.63% | 1.17% | 0.12% | -10.27% | -4.5% | -15.42% | -4% | -5.3% | -3.45% | 5.62% | 14.3% | 11.02% | 11.11% | 36.52% | 59.71% | 37.16% | -5.99% | 20.19% | - |
| Total Current Liabilities | 149.49M | 401.68M | 168.95M | 168.16M | 228.41M | 319.31M | 239.69M | 223.08M | 222.7M | 2.38B | 2.57B | 312.14M | 328.08M | 369.89M | 365.25M | 231.69M | 246.5M | 2.52B | 122.22M | 51.11M | 45.71M | 70.48M | 77.6M | 60.98M |
| Accounts Payable | 122.86M | 118.66M | 29.04M | 22.82M | 24.5M | 18.93M | 10.61M | 11.17M | 10.48M | 11.37M | 11.16M | 12.97M | 12.51M | 13.12M | 8.99M | 12.15M | 14.75M | 49.54M | 13.9M | 11.57M | 9.65M | 6.07M | 5.56M | 0 |
| Days Payables Outstanding | 80.4 | 207.45 | 26.62 | 25.06 | 27.24 | 24.93 | 17.08 | 19.36 | 17.03 | 17.68 | 16.14 | 18.44 | 17.31 | 17.66 | 11.69 | 34.14 | 55.96 | 181.42 | 52.46 | 57.72 | 51.79 | 36.05 | 38.64 | - |
| Short-Term Debt | 26.63M | 283.01M | 35.22M | 21.3M | 54.97M | 95.75M | 155.66M | 119.67M | 113.78M | 2.33B | 2.5B | 269.98M | 224.65M | 203.85M | 182.46M | 41.96M | 21.62M | 2.33B | 42.22M | 25.62M | 22.76M | 57.52M | 61.34M | 0 |
| Deferred Revenue (Current) | 71.38M | 0 | 49.66M | 63.82M | 111.15M | 83.18M | 19.48M | 17.96M | 19.75M | 22.85M | 27.72M | 9.85M | 13.72M | 7.3M | 5.45M | 6.99M | 9.68M | 5.63M | 11.43M | 6.71M | 6.74M | 3.99M | 4.61M | 0 |
| Other Current Liabilities | 0 | 0 | 31.39M | 39.76M | 10.18M | 8.64M | 28.41M | 57.13M | 77.77M | 15.09M | 21.44M | 18.18M | 76.03M | 144.47M | 162.39M | 157.14M | 129.75M | 100.06M | 48.22M | 1.4M | 1.47M | 0 | 6.09M | 60.98M |
| Current Ratio | 9.30x | 3.28x | 3.97x | 2.98x | 1.63x | 1.98x | 0.49x | 0.85x | 0.54x | 0.05x | 0.05x | 0.41x | 0.31x | 0.34x | 0.27x | 0.40x | 1.08x | 0.12x | 2.05x | 2.60x | 1.31x | 0.91x | 1.67x | 1.68x |
| Quick Ratio | 9.15x | 3.28x | 3.83x | 2.84x | 1.56x | 1.94x | 0.45x | 0.82x | 0.50x | 0.05x | 0.05x | 0.37x | 0.28x | 0.30x | 0.22x | 0.33x | 1.04x | 0.12x | 1.98x | 2.49x | 1.22x | 0.87x | 1.63x | 1.68x |
| Cash Conversion Cycle | -45.37 | - | 28.58 | 29.37 | 10.79 | 11.71 | 20.53 | 1.2 | 4.75 | 28.8 | 30.11 | 4.71 | 16.26 | 6.83 | 21.52 | 25.38 | -2.88 | -139.25 | -6.72 | -9.51 | -24.07 | 9.84 | -15.05 | - |
| Total Non-Current Liabilities | 1.24B | 916.68M | 749.9M | 476.66M | 611.41M | 1.22B | 1.44B | 1.58B | 1.77B | 57.85M | 73.07M | 2.54B | 2.83B | 3.1B | 3.41B | 3.31B | 2.85B | 219.11M | 2.49B | 1.4B | 685.62M | 612.55M | 543.91M | 487.37M |
| Long-Term Debt | 1.18B | 872.08M | 699.56M | 382.87M | 402.44M | 1.02B | 1.19B | 1.27B | 1.51B | 0 | 0 | 2.47B | 2.79B | 3.03B | 3.22B | 2.96B | 2.54B | 0 | 2.07B | 1.33B | 639.56M | 609.22M | 540.06M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 44.54M | 136.51M | 95.58M | 121.87M | -200.57M | 0 | 0 | 0 | -4.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 136.43M | 156.58M | 200.57M | 0 | 0 | 0 | 2.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 57.25M | 44.6M | 27.44M | 33.65M | 52.86M | 27.39M | 181K | 603K | 15.88M | 1.69M | 2.48M | 48.2M | 8.91M | 68.18M | 187.26M | 353.59M | 304.6M | 215.2M | 421.76M | 56.54M | 35.55M | 3.33M | 3.85M | 487.37M |
| Total Liabilities | 1.39B | 1.32B | 918.85M | 644.82M | 839.81M | 1.54B | 1.68B | 1.8B | 1.99B | 2.44B | 2.64B | 2.86B | 3.16B | 3.47B | 3.77B | 3.55B | 3.1B | 2.74B | 2.61B | 1.45B | 731.34M | 683.03M | 621.51M | 548.35M |
| Total Debt | 1.21B | 1.16B | 734.78M | 404.17M | 529.42M | 1.34B | 1.46B | 1.53B | 1.62B | 2.33B | 2.5B | 2.78B | 3.02B | 3.23B | 3.4B | 3B | 2.57B | 2.33B | 2.11B | 1.36B | 662.32M | 666.74M | 601.4M | 0 |
| Net Debt | 202.45M | 117.8M | 281.4M | 132.37M | 261.75M | 1.21B | 1.4B | 1.39B | 1.54B | 2.26B | 2.43B | 2.7B | 2.96B | 3.17B | 3.35B | 2.95B | 2.34B | 2.21B | 1.99B | 1.29B | 619.24M | 628.74M | 504.39M | 0 |
| Debt / Equity | 0.30x | 0.30x | 0.21x | 0.13x | 0.21x | 0.64x | 1.41x | 1.73x | 2.35x | 4.25x | 5.14x | 3.30x | 4.38x | 5.40x | 7.73x | 6.78x | 6.54x | 5.75x | 9.62x | 2.17x | 1.17x | 2.54x | 1.56x | - |
| Debt / EBITDA | 1.71x | 1.64x | 1.07x | 0.59x | 0.72x | 2.99x | 4.86x | 4.99x | 15.47x | 7.53x | - | 7.38x | 9.15x | 7.89x | 11.46x | 9.64x | 15.72x | 11.84x | 10.54x | 7.99x | 3.70x | 3.90x | 6.59x | - |
| Net Debt / EBITDA | 0.29x | 0.17x | 0.41x | 0.19x | 0.36x | 2.70x | 4.64x | 4.54x | 14.73x | 7.31x | - | 7.19x | 8.98x | 7.72x | 11.27x | 9.48x | 14.31x | 11.22x | 9.94x | 7.62x | 3.46x | 3.68x | 5.52x | - |
| Interest Coverage | 11.98x | 11.62x | 17.84x | 29.16x | 10.29x | 16.35x | 3.71x | 2.73x | 0.59x | 1.91x | -2.33x | 1.39x | 0.41x | 1.41x | -0.17x | 1.24x | -1.30x | 1.88x | 3.74x | 5.74x | 3.72x | 6.25x | 15.31x | - |
| Total Equity | 4.06B | 3.8B | 3.42B | 3.02B | 2.56B | 2.09B | 1.04B | 881.69M | 690.85M | 548.71M | 487.71M | 841.91M | 688.15M | 598.48M | 440.3M | 442.54M | 392.41M | 405.59M | 219.03M | 624.9M | 565.85M | 262.73M | 384.47M | 288.67M |
| Equity Growth % | 45.45% | 10.83% | 13.54% | 17.81% | 22.62% | 101.63% | 17.45% | 27.62% | 25.91% | 12.51% | -42.07% | 22.34% | 14.98% | 35.92% | -0.5% | 12.77% | -3.25% | 85.17% | -64.95% | 10.44% | 115.38% | -31.67% | 33.19% | - |
| Book Value per Share | 222.22 | 205.39 | 176.67 | 151.55 | 124.89 | 101.44 | 43.50 | 54.36 | 65.03 | 69.95 | 62.18 | 107.36 | 87.84 | 76.41 | 56.24 | 56.82 | 72.83 | 104.09 | 56.21 | 160.36 | 169.45 | 83.01 | 121.48 | 91.21 |
| Total Shareholders' Equity | 4.06B | 3.8B | 3.42B | 3.02B | 2.56B | 2.09B | 1.04B | 881.69M | 690.85M | 548.71M | 487.71M | 841.91M | 688.15M | 598.48M | 440.3M | 442.54M | 392.41M | 405.59M | 219.03M | 624.9M | 565.85M | 262.73M | 384.47M | 288.67M |
| Common Stock | 182K | 183K | 190K | 194K | 203K | 207K | 204K | 248K | 2.13M | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M | 1.09M | 546K | 546K | 546K | 546K | 443K | 443K | 443K |
| Retained Earnings | 3.53B | 3.28B | 2.84B | 2.4B | 1.89B | 1.39B | 366.65M | 213.1M | 81.85M | 114.78M | 30.88M | 397.07M | 280.06M | 283.98M | 246.46M | 351.66M | 338.22M | 440.56M | 404.48M | 390.71M | 272.83M | 171.75M | 293.5M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3K | -39K | -88K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -68.52M | -71.41M | -70.43M | -75.98M | -74.21M | -71.45M | -86.67M | -116.93M | -118.71M | -114.08M | -91.16M | -103.08M | -139.74M | -232.7M | -353.27M | -456.11M | -436.57M | -324.09M | -474.51M | -54.89M | 3.94M | -168.52M | -141.4M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DAC stock.
As of 2025, Danaos Corporation (DAC) had total assets of $5.11B including $1.32B in current assets.
Danaos Corporation (DAC) carries total debt of $1.16B, offset by $1.04B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Danaos Corporation (DAC) has total shareholders' equity (book value) of $3.80B ($205.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Danaos Corporation (DAC) reported a current ratio of 3.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Charter renegotiation and interest income dependence
Balance Sheet Strengthening Amid Fleet Expansion
DAC's total assets grew 42% from $3.8B to $5.4B over ten quarters, while equity expanded to $4.1B, per reported figures, indicating a robust balance sheet trajectory.
The sequential increase in assets, driven by a $0.8B surge in PPE in 2026Q2, reflects the dry bulk pivot and fleet renewal. Equity growth outpaced debt, with retained earnings climbing to $3.5B, suggesting the company is funding expansion internally. This trajectory implies a strengthening financial foundation, though the pace of asset growth may strain operational integration.
Minimal Leverage Masks Strategic Debt Use
Debt-to-equity rose from 0.14 to 0.30 over ten quarters, yet total debt of $1.2B remains modest relative to $4.1B equity, as per financial statements, indicating conservative leverage.
The increase in debt aligns with the capex surge for vessel acquisitions, but the absolute level is low, with a current ratio of 9.30 providing ample coverage. This suggests debt is used opportunistically rather than out of necessity, and refinancing risk appears minimal given the fortress balance sheet. However, the rising debt trend warrants monitoring if the dry bulk expansion continues.
Asset-Heavy Model with No Goodwill Distortion
PPE of $3.9B constitutes 72% of total assets, with zero goodwill, as reported, underscoring a tangible asset base that supports the company's counter-cyclical moat.
The concentration in vessels, now including dry bulk, indicates a capital-intensive model where asset quality is tied to fleet age and charter rates. The absence of goodwill eliminates impairment risk from acquisitions, but the rapid PPE growth suggests potential overpayment for newbuilds. Investors should monitor fleet utilization and scrap values, which provide a floor to asset values.
Retained Earnings Drive Equity Quality
Retained earnings grew from $2.5B to $3.5B over ten quarters, representing 85% of total equity, based on reported data, indicating high-quality internally generated capital.
The steady accumulation of retained earnings, despite modest dividends, reflects strong cash generation and a conservative payout policy. This equity quality supports the company's ability to self-finance future fleet renewals without dilutive issuance. However, the lack of significant buybacks may signal management's preference for growth over shareholder returns, which could be a point of contention.
Cash Pile Provides Unmatched Shock Absorption
Cash and equivalents surged to $1.03B in 2026Q2, nearly equal to annual revenue, with a current ratio of 9.30, as per SEC filings, offering a substantial buffer against market downturns.
The liquidity position is exceptional, with cash alone covering 86% of total liabilities. This provides DAC with the flexibility to acquire distressed assets during troughs, a key competitive advantage. However, the large cash balance also implies a drag on returns, as the market may value it at a discount, and interest income dependence could overstate core profitability.
Interest Income and Charter Cliff Risks
With cash yielding significant interest income, reported net income may overstate core shipping earnings, while the dry bulk pivot introduces new volatility, as per financial statements.
The $1.03B cash pile likely contributes a material portion of net income, which could mislead investors about the durability of shipping operations. Additionally, the recent entry into dry bulk exposes DAC to commodity cycles, and the absence of deferred revenue suggests limited forward visibility. These factors warrant scrutiny, as the fortress balance sheet may mask underlying operational risks.