VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
DAC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
DACDanaos Corporation
$154.42$2.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDACFinancials

Danaos Corporation (DAC) Income Statement

23Y historyFree accessUpdated daily

Revenue growth has been stable at 4.7% YoY in 2026Q2, with gross margins averaging 60% in 2026, down from 70-80% in late 2025, yet operating margins remain strong at 48.4%.

Income StatementBalance SheetCash FlowRatios

DAC Income Statement

Annual statement

DAC Income Statement

Danaos Corporation (DAC) annual income statement — 23-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Sales/Revenue1.06B1.04B1.01B973.58M993.34M689.5M461.59M447.24M458.73M451.73M498.33M567.94M552.09M588.12M589.01M468.1M359.68M319.51M298.9M258.85M245.59M241.38M208.27M146.12M
Revenue Growth %2.45%2.8%4.16%-1.99%44.07%49.37%3.21%-2.5%1.55%-9.35%-12.26%2.87%-6.13%-0.15%25.83%30.14%12.57%6.89%15.48%5.4%1.74%15.9%42.53%-
Cost of Goods Sold337.44M208.78M398.17M332.41M328.39M277.11M226.74M210.6M224.57M234.81M252.35M256.8M263.79M271.26M280.8M129.89M96.2M99.67M96.72M73.17M68.02M61.41M52.56M0
COGS % of Revenue-20.03%39.26%34.14%33.06%40.19%49.12%47.09%48.95%51.98%50.64%45.22%47.78%46.12%47.67%27.75%26.75%31.2%32.36%28.27%27.7%25.44%25.24%-
Gross Profit717.62M833.68M615.94M641.17M664.96M412.39M234.85M236.64M234.16M216.92M245.98M311.13M288.3M316.86M308.21M338.21M263.48M219.84M202.18M185.67M177.56M179.97M155.71M146.12M
Gross Margin %68.02%79.97%60.74%65.86%66.94%59.81%50.88%52.91%51.05%48.02%49.36%54.78%52.22%53.88%52.33%72.25%73.25%68.8%67.64%71.73%72.3%74.56%74.76%100%
Gross Profit Growth %-35.35%-3.93%-3.58%61.24%75.6%-0.76%1.06%7.95%-11.81%-20.94%7.92%-9.01%2.81%-8.87%28.36%19.85%8.73%8.89%4.57%-1.34%15.58%6.56%-
Operating Expenses206.72M334.91M75.06M60.51M11.52M54.13M35.37M35.57M35.57M29.42M27.63M25.68M25.83M24.94M26.45M133.01M105.81M83.74M53.22M56.98M29.58M36.29M30.17M0
OpEx % of Revenue-32.13%7.4%6.21%1.16%7.85%7.66%7.95%7.75%6.51%5.55%4.52%4.68%4.24%4.49%28.41%29.42%26.21%17.81%22.01%12.04%15.04%14.49%-
Selling, General & Admin81.2M64.41M54.23M43.48M36.58M43.95M24.34M35.57M35.57M29.42M27.63M25.68M25.83M24.94M26.45M21.03M23.25M14.54M11.62M9.96M7.57M5.06M4.05M0
SG&A % of Revenue-6.18%5.35%4.47%3.68%6.37%5.27%7.95%7.75%6.51%5.55%4.52%4.68%4.24%4.49%4.49%6.47%4.55%3.89%3.85%3.08%2.1%1.94%-
Research & Development000000000000000000000000
R&D % of Revenue------------------------
Other Operating Expenses3M270.5M20.83M17.02M-25.05M10.18M11.03M0000111K000111.98M82.56M69.2M41.61M47.02M22M31.24M26.12M0
Operating Income510.9M498.77M540.88M580.66M653.44M358.26M199.48M201.07M-12.12M187.5M-212.64M244.38M192.41M272.47M152.96M205.2M86.16M136.1M148.96M128.69M147.99M143.68M125.11M146.12M
Operating Margin %48.42%47.85%53.34%59.64%65.78%51.96%43.22%44.96%-2.64%41.51%-42.67%43.03%34.85%46.33%25.97%43.84%23.95%42.6%49.84%49.72%60.26%59.52%60.07%100%
Operating Income Growth %--7.79%-6.85%-11.14%82.39%79.6%-0.79%1758.75%-106.47%188.17%-187.01%27.01%-29.38%78.13%-25.46%138.17%-36.69%-8.64%15.75%-13.04%3%14.85%-14.38%-
EBITDA709.72M706.21M684.69M688.73M731.01M447.56M301.01M306.31M104.87M309.47M-78.07M376.16M329.47M409.88M296.9M311.38M163.2M197M199.99M169.79M179.1M170.79M91.31M108.67M
EBITDA Margin %67.27%67.74%67.52%70.74%73.59%64.91%65.21%68.49%22.86%68.51%-15.67%66.23%59.68%69.69%50.41%66.52%45.38%61.66%66.91%65.59%72.93%70.76%43.84%74.37%
EBITDA Growth %4.74%3.14%-0.59%-5.78%63.33%48.69%-1.73%192.08%-66.11%496.4%-120.75%14.17%-19.62%38.05%-4.65%90.79%-17.16%-1.49%17.79%-5.2%4.86%87.04%-15.97%-
D&A (Non-Cash Add-back)198.82M207.44M143.81M108.06M77.57M89.3M101.53M105.24M116.99M121.98M134.57M131.78M137.06M137.41M143.94M106.18M77.05M60.91M51.02M41.09M31.11M27.11M-33.79M0
EBIT559.33M541.18M531.26M596.76M639.6M1.13B207.05M204.42M52.77M174.12M-244.96M201.45M91.13M128.71M-17.86M68.56M-61.18M72.3M148.96M128.69M108.77M146.26M176.96M84.08M
Net Interest Income-19.45M-27.02M-16.89M-8.33M-57.55M-56.76M-49.2M-68.36M-82.95M-85.6M-100.3M-141.83M-221.65M-88.97M-103.81M-68.4M-46.25M-36.07M-30.24M-19.85M-25.64M-17.07M-8.92M0
Interest Income27.24M19.55M12.89M12.13M4.59M12.23M6.64M6.41M5.78M5.58M4.68M3.42M1.7M2.21M1.64M1.3M964K2.43M6.54M4.86M3.6M6.34M2.64M0
Interest Expense46.69M46.56M29.78M20.46M62.14M68.99M55.84M74.77M88.73M91.18M104.98M145.25M223.35M91.19M105.45M55.12M47.21M38.5M39.78M22.42M29.24M23.41M11.56M0
Other Income/Expense29.9M-4.15M-35.81M-4.36M-75.98M700.47M-45.93M-69.82M-20.81M-103.59M-153.55M-127.36M-196.32M-234.94M-258.17M-137.95M-258.09M-63.94M1.34M-5.6M-46.91M-20.83M7.51M-50.73M
Pretax Income540.8M494.61M505.07M576.3M577.46M1.06B153.55M131.25M-32.94M83.91M-366.19M117.02M-3.92M37.52M-105.2M67.26M-127.6M72.16M150.3M140.66M122.85M139.92M132.62M0
Pretax Margin %51.26%47.45%49.8%59.19%58.13%153.55%33.27%29.35%-7.18%18.57%-73.48%20.6%-0.71%6.38%-17.86%14.37%-35.48%22.58%50.28%54.34%50.02%57.97%63.68%-
Income Tax000018.25M5.89M000000000191.77M260.01M100.01M33.72M-86.57M46.91M20.83M74.56M-59.85M
Effective Tax Rate %0%0%0%0%3.16%0.56%0%0%0%0%0%0%0%0%0%285.12%-203.77%138.59%22.44%-61.55%38.18%14.89%56.22%-
Net Income540.8M494.61M505.07M576.3M559.21M1.05B153.55M57.03M-32.94M83.91M-366.19M117.02M-3.92M37.52M-105.2M13.44M-102.34M36.09M115.24M215.26M101.08M122.85M116.46M59.85M
Net Margin %51.26%47.45%49.8%59.19%56.3%152.7%33.27%12.75%-7.18%18.57%-73.48%20.6%-0.71%6.38%-17.86%2.87%-28.45%11.3%38.55%83.16%41.16%50.89%55.92%40.96%
Net Income Growth %17.7%-2.07%-12.36%3.06%-46.89%585.67%169.26%273.14%-139.25%122.91%-412.94%3085.1%-110.45%135.67%-882.94%113.13%-383.58%-68.68%-46.47%112.96%-17.72%5.49%94.57%-
Net Income (Continuing)540.8M494.61M505.07M576.3M559.21M1.05B153.55M131.25M-32.94M83.91M-366.19M117.02M-3.92M37.52M-105.2M13.44M-102.34M36.09M117.06M123.1M101.08M79.49M116.46M40.2M
Discontinued Operations000000000000000000000000
Minority Interest000000000000000000000000
EPS (Diluted)29.6226.7626.0528.9527.2851.153.913.52-3.1010.70-46.6914.98-0.504.76-13.441.68-18.999.2429.5455.3030.2438.7836.8218.90
EPS Growth %22.06%2.73%-10.02%6.12%-46.67%1208.18%11.08%213.55%-128.97%122.92%-411.68%3096%-110.5%135.42%-900%108.85%-305.52%-68.72%-46.58%82.87%-22.02%5.32%94.81%-
EPS (Basic)-26.8326.1528.9927.3051.753.953.60-3.1010.70-46.6914.98-0.504.76-13.441.68-18.999.2429.5455.3030.2438.7836.8218.90
Diluted Shares Outstanding18.26M18.48M19.39M19.9M20.5M20.58M23.81M16.22M10.62M7.84M7.84M7.84M7.83M7.83M7.83M7.79M5.39M3.9M3.9M3.9M3.34M3.16M3.16M3.16M
Basic Shares Outstanding18.2M18.43M19.32M19.88M20.48M20.35M23.59M15.83M10.62M7.84M7.84M7.84M7.83M7.83M7.83M7.79M5.39M3.9M3.9M3.9M3.34M3.16M3.16M3.16M
Dividend Payout Ratio-12.85%12.44%10.53%10.99%2.93%------------88.06%45.24%241.97%199.1%17.74%-

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Charter renegotiation and interest income dependence

Stable Charter Revenue Amidst Fleet Transition

Revenue growth has been modest, averaging around 2-3% quarterly, with 2026Q2 showing 4.7% YoY growth, according to recent financial statements. This stability reflects long-term charter contracts, but the recent dry bulk pivot introduces new volatility.

The revenue trajectory is remarkably stable, with quarterly revenues hovering between $246M and $274M over the past ten quarters. The 2.8% YoY growth in 2026Q2 is consistent with the laddered charter structure, but the recent acquisition of Capesize vessels suggests management is seeking growth outside the container segment. Investors should monitor whether this diversification can sustain growth without diluting the high-margin container business.

Exceptional Gross Margins Masking Cost Variability

Gross margin averaged 60% in 2026, down from 70-80% in late 2025, as reported in quarterly filings. This decline may reflect higher operating costs or a shift in charter mix, but still far exceeds peers like GSL and CMRE.

The gross margin of 60.3% in 2026Q2 is a significant drop from the 81.8% seen in 2025Q4, which appears to be an outlier. The more consistent range of 56-61% suggests that the 2025Q4 figure may have benefited from one-off items or lower cost allocations. Despite the variability, DAC's gross margin remains well above the peer average, indicating strong pricing power and efficient cost pass-through. However, the recent decline warrants monitoring for potential structural margin compression.

Operating Leverage Tempered by SG&A Fluctuations

Operating income has remained stable around $125-140M per quarter, with operating margins near 48-50%, based on reported figures. SG&A spikes in 2026Q1 and 2025Q4 suggest variable overhead costs that could pressure leverage.

Operating leverage appears muted as revenue growth has not translated into disproportionate operating income growth. The SG&A line has been volatile, with 2026Q1 at $25.4M and 2025Q4 at $28.4M, compared to the typical $11-15M. This variability may indicate one-time expenses or changes in administrative cost structure. The stable operating margin around 48% suggests that DAC is not currently benefiting from economies of scale, but the high gross margin provides a cushion.

Net Income Boosted by Non-Operating Items

Net income in 2026Q2 reached $151.8M, exceeding operating income by $19.1M, as per financial statements. This gap likely stems from interest income on the $1.03B cash pile, which may overstate core shipping profitability.

The consistent gap between net income and operating income, averaging $10-20M per quarter, suggests a significant contribution from interest income and possibly equity method investments like ZIM. This non-operating income inflates net margins to 55%, well above the operating margin of 48%. Investors should adjust for this to assess the true profitability of the shipping operations. The lack of stock-based compensation in most quarters is a positive, but the reliance on interest income introduces sensitivity to rate changes.

COGS Volatility and SG&A Discipline

COGS has ranged from $48M to $110M quarterly, with 2025Q4's $48M being an outlier, as reported in income statements. SG&A has been generally disciplined, but recent spikes suggest potential one-time costs.

The cost structure is dominated by COGS, which includes vessel operating expenses and depreciation. The wide fluctuation in COGS, particularly the $48M in 2025Q4, is unusual and may reflect changes in voyage cost allocations or dry-docking timing. SG&A has been lean, averaging around $15M, but the spikes in 2025Q4 and 2026Q1 warrant investigation. The absence of R&D is typical for a shipping company, but the focus should be on maintaining cost discipline as the fleet ages.

Charter Cliff and Interest Income Dependence

The market may be overestimating earnings durability as net income relies on interest income and charter renegotiation risk looms, according to industry analysis. A decline in rates could compress margins and expose the high valuation.

Short-sellers would argue that DAC's fortress balance sheet is masking a stagnant core business. Revenue growth has been minimal, and the recent dry bulk pivot may be a sign of limited opportunities in containers. The high net margin is partly driven by interest income, which is not sustainable if rates fall. Additionally, the charter backlog may face renegotiation pressure in a downturn, as seen historically. The market's valuation as a cash-rich holding company may be justified, but the operational earnings power is uncertain.

DAC — Frequently Asked Questions

Quick answers to the most common questions about buying DAC stock.

What was Danaos Corporation's (DAC) revenue in 2025?

For fiscal year 2025, Danaos Corporation (DAC) reported total revenue of $1.04B. This represents a 613.4% increase compared to $146.1M in 2003.

Is Danaos Corporation (DAC) profitable?

Danaos Corporation (DAC) is profitable, generating $494.6M in net income for the fiscal year ending 2025 with a net profit margin of 47.4%.

What is Danaos Corporation's operating profit margin?

Danaos Corporation (DAC) reported an operating income of $498.8M, resulting in an operating profit margin of 47.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Danaos Corporation's gross profit and gross margin?

Danaos Corporation (DAC) generated $833.7M in gross profit for the year, representing a gross profit margin of 80.0%. This demonstrates the company's core pricing power and production efficiency.