Latest Ratios: P/E Ratio 5.8x · EV/EBITDA 4.1x · ROE 13.7%. (2003–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $2.8B | $1.7B | $1.6B | $1.5B | $1.1B | $1.5B | $510M | $149M | $112M | $159M | $291M |
| Enterprise Value | $2.9B | $1.9B | $1.8B | $1.6B | $1.3B | $2.7B | $1.9B | $1.5B | $1.7B | $2.4B | $2.7B |
| P/E Ratio → | 5.77 | 3.52 | 3.07 | 2.56 | 1.93 | 1.46 | 5.48 | 2.61 | — | 1.90 | — |
| P/S Ratio | 2.70 | 1.67 | 1.53 | 1.51 | 1.09 | 2.23 | 1.11 | 0.33 | 0.24 | 0.35 | 0.58 |
| P/B Ratio | 0.75 | 0.46 | 0.45 | 0.49 | 0.42 | 0.74 | 0.49 | 0.17 | 0.16 | 0.29 | 0.60 |
| P/FCF | 8.72 | 5.40 | — | 4.78 | 1.47 | 21.23 | 5.37 | 0.75 | 0.71 | 0.90 | 1.13 |
| P/OCF | 4.54 | 2.81 | 2.50 | 2.56 | 1.15 | 3.59 | 1.92 | 0.68 | 0.68 | 0.88 | 1.11 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 1.78 | 1.81 | 1.65 | 1.35 | 3.98 | 4.13 | 3.44 | 3.61 | 5.36 | 5.46 |
| EV / EBITDA | 4.15 | 2.63 | 2.68 | 2.33 | 1.83 | 6.13 | 6.34 | 5.02 | 15.79 | 7.83 | — |
| EV / EBIT | 5.87 | 3.43 | 3.45 | 2.69 | 2.10 | 2.43 | 9.21 | 7.53 | 31.38 | 13.91 | — |
| EV / FCF | — | 5.77 | — | 5.21 | 1.82 | 37.89 | 20.08 | 7.75 | 10.59 | 13.71 | 10.58 |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 80.0% | 80.0% | 60.7% | 65.9% | 66.9% | 59.8% | 50.9% | 52.9% | 51.0% | 48.0% | 49.4% |
| Operating Margin | 47.8% | 47.8% | 53.3% | 59.6% | 65.8% | 52.0% | 43.2% | 45.0% | -2.6% | 41.5% | -42.7% |
| Net Profit Margin | 47.4% | 47.4% | 49.8% | 59.2% | 56.3% | 152.7% | 33.3% | 12.8% | -7.2% | 18.6% | -73.5% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 13.7% | 13.7% | 15.7% | 20.7% | 24.1% | 67.4% | 16.0% | 7.3% | -5.3% | 16.2% | -55.1% |
| ROA | 10.5% | 10.5% | 12.6% | 16.3% | 15.9% | 33.2% | 5.7% | 2.1% | -1.2% | 2.7% | -10.7% |
| ROIC | 9.8% | 9.8% | 11.8% | 14.6% | 16.0% | 9.4% | 6.4% | 6.7% | -0.4% | 4.9% | -4.9% |
| ROCE | 11.2% | 11.2% | 14.1% | 17.4% | 20.2% | 12.4% | 8.1% | 8.2% | -0.8% | 32.1% | -10.8% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.30 | 0.30 | 0.21 | 0.13 | 0.21 | 0.64 | 1.41 | 1.73 | 2.35 | 4.25 | 5.14 |
| Debt / EBITDA | 1.64 | 1.64 | 1.07 | 0.59 | 0.72 | 2.99 | 4.86 | 4.99 | 15.47 | 7.53 | — |
| Net Debt / Equity | — | 0.03 | 0.08 | 0.04 | 0.10 | 0.58 | 1.35 | 1.58 | 2.24 | 4.12 | 4.98 |
| Net Debt / EBITDA | 0.17 | 0.17 | 0.41 | 0.19 | 0.36 | 2.70 | 4.64 | 4.54 | 14.73 | 7.31 | — |
| Debt / FCF | — | 0.37 | — | 0.43 | 0.36 | 16.67 | 14.71 | 7.00 | 9.87 | 12.81 | 9.45 |
| Interest Coverage | 11.62 | 11.62 | 17.84 | 29.16 | 10.29 | 16.35 | 3.71 | 2.73 | 0.59 | 1.91 | -2.33 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.28 | 3.28 | 3.97 | 2.98 | 1.63 | 1.98 | 0.49 | 0.85 | 0.54 | 0.05 | 0.05 |
| Quick Ratio | 3.28 | 3.28 | 3.83 | 2.84 | 1.56 | 1.94 | 0.45 | 0.82 | 0.50 | 0.05 | 0.05 |
| Cash Ratio | 2.58 | 2.58 | 3.04 | 2.13 | 1.17 | 1.73 | 0.27 | 0.62 | 0.35 | 0.03 | 0.03 |
| Asset Turnover | — | 0.20 | 0.23 | 0.27 | 0.29 | 0.19 | 0.17 | 0.17 | 0.17 | 0.15 | 0.16 |
| Inventory Turnover | — | — | 16.67 | 13.56 | 20.40 | 22.03 | 23.57 | 24.79 | 25.28 | 26.56 | 22.15 |
| Days Sales Outstanding | — | 13.56 | 33.31 | 27.51 | 20.14 | 20.07 | 22.13 | 5.83 | 7.34 | 32.73 | 29.76 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 2.2% | 3.7% | 4.0% | 4.1% | 5.7% | 2.0% | — | — | — | — | — |
| Payout Ratio | 12.8% | 12.8% | 12.4% | 10.5% | 11.0% | 2.9% | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 17.3% | 28.4% | 32.5% | 39.1% | 51.8% | 68.5% | 18.2% | 38.3% | — | 52.7% | — |
| FCF Yield | 11.5% | 18.5% | — | 20.9% | 68.1% | 4.7% | 18.6% | 133.3% | 140.3% | 110.9% | 88.5% |
| Buyback Yield | 2.7% | 4.4% | 3.4% | 4.8% | 2.6% | 0.0% | 6.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Total Shareholder Yield | 4.9% | 8.0% | 7.5% | 8.9% | 8.3% | 2.0% | 6.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Shares Outstanding | — | $18M | $19M | $20M | $21M | $21M | $24M | $16M | $11M | $8M | $8M |
Includes 30+ ratios · 23 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying DAC stock.
Danaos Corporation's current P/E ratio is 5.8x. The historical average is 6.5x. This places it at the 67th percentile of its historical range.
Danaos Corporation's current EV/EBITDA is 4.1x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 8.9x.
Danaos Corporation's return on equity (ROE) is 13.7%. The historical average is 12.6%.
Based on historical data, Danaos Corporation is trading at a P/E of 5.8x. This is at the 67th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Danaos Corporation's current dividend yield is 2.23% with a payout ratio of 12.8%.
Danaos Corporation has 80.0% gross margin and 47.8% operating margin. Operating margin above 20% indicates strong pricing power and cost efficiency.
Danaos Corporation's Debt/EBITDA ratio is 1.6x, indicating moderate leverage. A ratio below 2x is generally considered financially healthy.
Key Metrics
Top Statement Risk
Charter renegotiation and interest income dependence
Deep Value Discount on Cash-Rich Fleet
DAC trades at 5.6x trailing earnings and 0.73x book value, per reported multiples, implying the market prices its $1.03B cash pile at a discount despite fortress balance sheet.
The P/E of 5.6 and EV/EBITDA of 4.0 are well below the broader industrials average, but the discount is partly justified by the cyclicality of charter rates and the recent dry bulk pivot. The PEG of 0.12 suggests the market expects minimal growth, yet the forward P/E of 5.16 implies earnings stability that may be overstated by interest income. Investors should monitor whether the valuation re-rates as the cash pile is deployed or returned.
Margins Masked by Non-Operating Income
Gross margin averaged 60% in 2026, down from 80% in late 2025, while net margin of 55% exceeds operating margin, per financial statements, indicating interest income inflates reported profitability.
The 79.97% gross margin in 2025Q4 was an outlier, with 2026 quarters stabilizing near 60%, still far above peers like GSL (54% net margin) and CMRE (41.5%). However, net margin exceeding operating margin by 7 points in 2026Q2 suggests a growing reliance on interest income from the $1.03B cash pile, which may not be sustainable if rates decline. Core shipping profitability is better reflected by operating margin near 48%, which remains robust but is sensitive to charter mix and cost inflation.
Low ROIC Reflects Asset-Heavy Model
ROIC has declined from 3.3% in 2024Q1 to 2.4% in 2026Q2, as per reported figures, despite strong margins, indicating capital efficiency is constrained by the massive cash balance and fleet expansion.
ROE of 3.8% and ROIC of 2.4% are low relative to peers like GSL (ROE 22%, ROIC 14%), but this is partly due to the conservative balance sheet holding $1.03B in cash earning modest interest. The asset turnover of 0.05x is typical for shipping, but the dry bulk acquisitions have increased the asset base without proportional revenue growth, diluting returns. Management's focus on deleveraging and cash accumulation suggests a preference for financial strength over maximizing ROIC, which may appeal to risk-averse investors.
Negative CCC Highlights Charterer Leverage
DAC's cash conversion cycle turned negative to -24 days in 2026Q2, per quarterly data, as DPO of 65 days exceeds DSO of 22 days, indicating the company is effectively funded by its charterers.
The negative CCC is a structural advantage of the time-charter model, where charterers pay in advance or on short terms, while suppliers extend longer payment periods. However, the DPO spike to 135 days in 2025Q4 was an outlier, likely due to timing of vessel payments, and has since normalized. Asset turnover of 0.05x is low but consistent with the capital-intensive nature of vessel ownership, and the efficiency gains from the negative CCC provide a working capital buffer that supports the fortress liquidity position.
Minimal Debt Masks Strategic Borrowing
Debt-to-equity rose from 0.14 to 0.30 over ten quarters, yet interest coverage of 14.6x in 2026Q2, per reported figures, remains comfortable, indicating conservative leverage with ample headroom.
Total debt of $1.2B against $4.1B equity is modest, and the D/EBITDA of 6.54x appears elevated only because EBITDA is depressed by low asset turnover, but interest coverage of 14.6x shows debt service is easily met. The increase in leverage from 0.14 to 0.30 suggests management is willing to use debt strategically for fleet expansion, but the fortress cash position provides a cushion against any downturn. Investors should monitor whether the dry bulk pivot leads to higher leverage or if the cash pile is used to fund acquisitions without additional debt.
Fortress Liquidity with Unmatched Buffer
Current ratio of 9.30 and quick ratio of 9.15 in 2026Q2, as per SEC filings, are exceptional, with cash of $1.03B nearly equal to annual revenue, providing a substantial shock absorber.
The liquidity position is among the strongest in the shipping industry, far exceeding peers like GSL (current ratio ~1.5) and CMRE (~1.2). The cash pile alone covers over 80% of total debt, and the negative CCC further enhances liquidity by reducing the need for working capital. Under a severe stress scenario, such as a charter rate collapse, DAC could sustain operations for years without external financing, but the opportunity cost of holding such large cash reserves is a drag on returns.
Balance Sheet Strength vs. Peer Returns
DAC's P/E of 5.6 and P/B of 0.73 are lower than GSL's 3.81 and 0.86, but its ROE of 3.8% lags GSL's 22%, per peer data, reflecting a trade-off between safety and returns.
Compared to GSL, DAC has a stronger balance sheet (D/E 0.30 vs 0.38) and higher net margin (55% vs 54%), but GSL generates far superior returns on equity and capital, likely due to more aggressive capital deployment. The market values DAC at a discount to its net asset value, possibly due to the large cash balance and perceived lack of growth catalysts. The dry bulk pivot may narrow the gap with peers like SBLK, but it also introduces volatility that could further discount the stock.
Misapplied Metric: Net Margin
Net margin of 55% is commonly cited as a sign of exceptional profitability, but it is inflated by interest income on the $1.03B cash pile, per financial statements, obscuring core shipping earnings.
The market may overestimate DAC's earning power by focusing on net margin, which includes non-operating interest income that is not sustainable if rates fall. A more accurate measure is operating margin, which at 48% still leads peers but reflects the true chartering business. Analysts should adjust for the ZIM equity stakes and straight-lined charter revenue to derive a normalized operating margin, which would provide a clearer picture of the company's competitive position.