VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DALDelta Air Lines, Inc.
$92.57$60.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDALCash Flow

Delta Air Lines, Inc. (DAL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains inconsistent, as evidenced by the operating cash flow to net income ratio swinging from 65.08 in 2024Q1 to -8.42 in 2026Q1, highlighting reliance on working capital adjustments.

DAL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Jun'00Jun'98Jun'97Jun'96
Cash from Operations8.4B8.34B8.03B6.46B6.36B3.26B-3.79B8.44B7.01B5.15B7.21B7.93B4.95B4.5B2.48B2.83B2.83B1.38B-1.71B1.37B993M175M-1.12B453M285M236M2.9B2.93B2.92B2.04B1.39B
Operating CF Margin %-13.17%13.02%11.14%12.58%10.91%-22.19%17.95%15.78%12.51%18.26%19.47%12.26%11.92%6.75%8.07%8.92%4.91%-7.52%7.16%5.66%1.06%-7.37%3.17%2.06%1.7%17.31%19.68%19.98%14.42%10.23%
Operating CF Growth %42.4%3.95%24.15%1.57%95.04%186.03%-144.96%20.29%36.25%-28.55%-9.11%60.24%9.84%81.91%-12.63%0.07%105.37%180.78%-224.51%38.07%467.43%115.58%-347.9%58.95%20.76%-91.86%-1.06%0.45%43.01%46.59%24.87%
Net Income4.48B5.01B3.46B4.61B1.32B280M-12.38B4.77B3.94B3.58B4.37B4.53B659M10.54B1.01B854M593M-1.24B-8.92B2.09B-6.2B-3.82B-5.2B-773M-1.27B-1.22B828M1.1B1B854M156M
Depreciation & Amortization2.47B2.44B2.51B2.34B2.11B2B2.31B2.58B2.33B2.23B1.9B1.83B1.77B1.66B1.56B1.52B1.51B1.54B1.27B495M1.28B1.27B1.24B1.23B1.18B1.28B1.19B961M861M710M634M
Stock-Based Compensation0000150M0119M161M0169M154M76M81M90M54M72M89M108M076M00000000000
Deferred Taxes001.16B980M591M115M-3.11B1.47B1.36B2.07B2.22B2.58B414M-7.99B17M-2M9M-329M-119M207M-765M-41M1.21B-416M-411M-648M396M418M294M240M-57M
Other Non-Cash Items283M893M190M-1.44B392M-1.64B7.88B-1.07B-790M-3.25B-931M-2.26B2.79B-216M-351M164M457M445M7.61B-3.38B7.05B1.8B1.71B185M1.06B651M-15M477M368M51M685M
Working Capital Changes1.17B0710M-29M1.81B2.51B1.39B526M176M608M-173M1.25B-768M744M182M223M173M856M-1.59B204M-369M959M-89M227M-278M166M502M175M350M184M-27M
Change in Receivables-1.25B0-126M0-728M-981M1.17B-775M108M-328M-147M-56M-302M90M-116M-76M000-160M00000000000
Change in Inventory000121M-158M-318M354M-139M324M-397M-140M155M172M-87M-451M287M000357M00000000000
Change in Payables3.58B0000981M-1.17B144M-418M992M285M-201M228M213M899M303M516M143M0-359M00000000000
Cash from Investing-4.22B-4.19B-3.74B-3.15B-6.92B-897M-9.24B-4.58B-4.39B-5.37B-2.15B-3.96B-2.46B-2.76B-1.96B-1.5B-2.03B-1.01B1.6B-396M-361M-460M-220M-260M-1.11B-2.7B-3.4B-2.79B-2.32B-1.94B-888M
Capital Expenditures-4.48B-4.5B-5.14B-5.32B-6.37B-3.25B-1.9B-4.94B-5.17B-3.89B-3.39B-2.94B-2.25B-2.57B-1.97B-1.25B-1.34B-1.2B-1.52B-1.04B-413M-814M-760M-744M-1.29B-2.79B-4.06B-2.82B-2.29B-1.95B-936M
CapEx % of Revenue6.87%7.1%8.34%9.17%12.59%10.86%11.11%10.5%11.63%9.46%8.6%7.24%5.57%6.8%5.37%3.57%4.23%4.28%6.71%5.41%2.36%4.94%4.99%5.2%9.27%20.12%24.25%18.94%15.7%13.78%6.89%
Acquisitions-54M-276M0-152M-870M0-2.1B109M0-1.25B226M-776M0-360M00002.44B249M0000100M0-232M-570M000
Investments-------------------------------
Other Investing581M589M264M92M210M-31M551M325M154M111M31M25M48M14M-55M-10M46M37M162M-107M52M353M190M28M124M-427M-17M598M-33M7M48M
Cash from Financing-2.88B-3.08B-4.26B-3.39B-4.54B-3.85B19.36B-2.88B-1.73B-730M-4.26B-4.09B-3.24B-1.32B-755M-1.57B-2.52B-19M1.72B498M-606M830M636M548M583M3.31B239M-91M-177M-581M-591M
Debt Issued (Net)-2.39B-1.72B-3.95B-4.07B-4.47B-5.83B19.8B-1.26B-3.05B-1.26B-1.26B-1.52B-1.91B-1.19B-940M-1.78B-2.59B75M536M-51M-600M930M671M972M676M3.36B748M2.46B672M-182M-196M
Equity Issued (Net)000000-344M-2.03B-1.57B-1.68B-2.6B-2.2B-1.1B-250M0000192M00000-42M2M-469M-762M-754M-36M-341M
Dividends Paid-470M-440M-321M-128M00-260M-980M-909M-731M-509M-359M-251M-102M00000-15M000-19M-39M-40M-40M-42M000
Share Repurchases000000-344M-2.03B-1.57B-1.68B-2.6B-2.2B-1.1B-250M0000000000-42M0-502M-885M-885M-354M-379M
Other Financing-12M-919M14M805M-60M1.98B162M1.39B3.81B2.94B109M-9M19M225M185M206M71M-94M988M564M-6M-100M-35M-405M-12M-17M00084M0
Net Change in Cash1.37B1.16B297M-464M-4.69B-403M5.41B1.48B-202M-948M790M-116M-878M175M-171M-339M-1.73B346M1.52B384M-94M2.88B0741M-241M846M-259M47M415M-483M-88M
Free Cash Flow3.92B3.84B2.88B1.14B-2M16M-5.69B3.5B1.85B1.26B3.81B4.98B2.7B1.94B508M1.58B1.49B177M-3.23B320M580M-639M-1.88B-291M-1B-2.56B-1.16B110M625M91M455M
FCF Margin %6.01%6.07%4.68%1.97%-0%0.05%-33.3%7.45%4.15%3.06%9.67%12.24%6.68%5.13%1.39%4.5%4.69%0.63%-14.23%1.67%3.31%-3.88%-12.36%-2.03%-7.22%-18.42%-6.94%0.74%4.28%0.64%3.35%
FCF Growth %38.81%33.21%152.85%57150%-112.5%100.28%-262.58%89.65%46.86%-67.04%-23.44%84.66%39.36%281.1%-67.85%6.04%741.81%105.48%-1109.06%-44.83%190.77%66.06%-547.08%70.93%60.85%-120.05%-1156.36%-82.4%586.81%-80%-6.76%
FCF per Share6.015.884.451.77-0.000.02-8.955.362.661.745.056.203.192.260.601.871.770.21-6.901.032.95-3.96-14.82-2.36-8.12-20.77-8.950.734.021.214.42
FCF Conversion (FCF/Net Income)0.88x1.67x2.32x1.40x4.83x11.65x0.31x1.77x1.78x1.61x1.72x1.75x7.51x0.43x2.45x3.32x4.78x-1.11x0.19x0.85x-0.16x-0.05x0.22x-0.59x-0.22x-0.19x3.50x2.42x2.65x2.04x1.63x
Interest Paid000000000000000000000000000320M000
Taxes Paid000000000000000000000000000332M000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Labor cost inflation pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to reported financial statements, Delta's operating cash flow to net income ratio has exhibited extreme volatility, ranging from -8.42 in 2026Q1 to 65.08 in 2024Q1, suggesting that accounting net income is a poor proxy for the company's actual ability to generate cash from core operations.

The significant disconnect between net income and operating cash flow implies that non-cash charges and working capital swings heavily influence reported profitability. Investors should monitor whether this divergence reflects structural accounting complexities or merely the timing of seasonal cash receipts.

Free Cash Flow Margin Volatility

As indicated by the provided cash flow data, Delta's free cash flow margins have fluctuated significantly, swinging from a negative 7.4% in 2023Q4 to a peak of 8.8% in 2024Q1, which underscores the inherent difficulty in maintaining consistent cash generation amidst high capital intensity.

The erratic FCF trajectory suggests that the company's cash generation is highly sensitive to seasonal demand cycles and the timing of heavy maintenance expenditures. This instability may indicate that the business requires substantial capital reinvestment just to maintain its current operational footprint.

Capital Intensity and Fleet Renewal

Based on the reported figures, Delta's capital expenditure as a percentage of revenue has remained elevated, peaking at 11.3% in 2023Q4, which suggests that the company is currently in a heavy investment phase to modernize its fleet and maintain its competitive hub-and-spoke infrastructure.

The persistent level of CapEx relative to revenue implies that Delta faces a high hurdle to achieve sustained free cash flow growth. Analysts should investigate whether these capital outlays are primarily for growth or if they represent necessary maintenance to offset the depreciation of an aging fleet.

Working Capital as Cash Buffer

Data from recent quarters reveals that working capital changes, such as the $1.2 billion inflow observed in 2026Q1, act as a critical, albeit inconsistent, source of liquidity that frequently masks the underlying cash-generating capability of the airline's core passenger and loyalty operations.

The reliance on working capital shifts to bolster operating cash flow suggests that the company's cash position is susceptible to fluctuations in deferred revenue and accounts payable management. This pattern warrants further investigation into whether these inflows are sustainable or merely temporary timing benefits.

DAL — Frequently Asked Questions

Quick answers to the most common questions about buying DAL stock.

How much cash does Delta Air Lines, Inc. (DAL) generate from operations?

Delta Air Lines, Inc. (DAL) generated $8.34B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Delta Air Lines, Inc.'s free cash flow?

Delta Air Lines, Inc. (DAL) generated $3.84B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Delta Air Lines, Inc.'s capital expenditure (CapEx)?

Delta Air Lines, Inc. (DAL) spent $4.50B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Delta Air Lines, Inc. distribute cash to shareholders?

In 2025, Delta Air Lines, Inc. (DAL) returned $440.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.