DoorDash, Inc. (DASH) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 4.04B | 3.96B | 3.45B | 3.28B | 3.03B | 2.87B | 2.71B | 2.63B | 2.51B | 2.3B | 2.16B | 2.13B | 2.04B | 1.82B | 1.7B | 1.61B | 1.46B | 1.3B | 1.27B | 1.24B |
| Revenue Growth % | 33.11% | 37.66% | 27.35% | 24.87% | 20.65% | 24.75% | 25.05% | 23.3% | 23.49% | 26.68% | 27.22% | 32.65% | 39.77% | 39.85% | 33.41% | 30.1% | 35.19% | 34.02% | 45.05% | 83.11% |
| Cost of Goods Sold | 1.99B | 1.94B | 1.69B | 1.62B | 1.5B | 1.45B | 1.37B | 1.39B | 1.33B | 1.23B | 1.16B | 1.14B | 1.07B | 1.01B | 931M | 880M | 763M | 635M | 585M | 555M |
| COGS % of Revenue | 49.36% | 48.93% | 48.96% | 49.21% | 49.47% | 50.57% | 50.78% | 52.66% | 52.92% | 53.37% | 53.42% | 53.21% | 52.53% | 55.78% | 54.73% | 54.73% | 52.4% | 48.85% | 45.88% | 44.9% |
| Gross Profit | 2.04B | 2.02B | 1.76B | 1.67B | 1.53B | 1.42B | 1.33B | 1.25B | 1.18B | 1.07B | 1.01B | 998M | 966M | 804M | 770M | 728M | 693M | 665M | 690M | 681M |
| Gross Margin % | 50.64% | 51.07% | 51.04% | 50.79% | 50.53% | 49.43% | 49.22% | 47.34% | 47.08% | 46.63% | 46.58% | 46.79% | 47.47% | 44.22% | 45.27% | 45.27% | 47.6% | 51.15% | 54.12% | 55.1% |
| Gross Profit Growth % | 33.42% | 42.25% | 32.06% | 33.98% | 29.5% | 32.22% | 32.14% | 24.75% | 22.46% | 33.58% | 30.91% | 37.09% | 39.39% | 20.9% | 11.59% | 6.9% | 34.82% | 32.73% | 38.83% | 93.47% |
| Operating Expenses | 1.89B | 1.87B | 1.5B | 1.5B | 1.38B | 1.3B | 1.23B | 1.45B | 1.24B | 1.16B | 1.12B | 1.21B | 1.14B | 1.17B | 1.08B | 1B | 866M | 819M | 790M | 780M |
| OpEx % of Revenue | 46.9% | 47.36% | 43.56% | 45.83% | 45.42% | 45.35% | 45.27% | 54.98% | 49.5% | 50.5% | 51.57% | 56.68% | 55.87% | 64.58% | 63.37% | 62.25% | 59.48% | 63% | 61.96% | 63.11% |
| Selling, General & Admin | 1.18B | 1.19B | 976M | 995M | 918M | 865M | 798M | 1B | 823M | 780M | 738M | 812M | 781M | 721M | 734M | 715M | 659M | 637M | 634M | 643M |
| SG&A % of Revenue | 29.19% | 30.01% | 28.32% | 30.3% | 30.28% | 30.11% | 29.49% | 38.14% | 32.75% | 33.87% | 34.1% | 38.07% | 38.38% | 39.66% | 43.15% | 44.47% | 45.26% | 49% | 49.73% | 52.02% |
| Research & Development | 398M | 419M | 355M | 351M | 306M | 297M | 289M | 303M | 279M | 253M | 250M | 269M | 231M | 250M | 226M | 205M | 148M | 133M | 115M | 100M |
| R&D % of Revenue | 9.86% | 10.59% | 10.3% | 10.69% | 10.09% | 10.34% | 10.68% | 11.52% | 11.1% | 10.99% | 11.55% | 12.61% | 11.35% | 13.75% | 13.29% | 12.75% | 10.16% | 10.23% | 9.02% | 8.09% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 151M | 147M | 258M | 163M | 155M | 117M | 107M | -201M | -61M | -89M | -108M | -211M | -171M | -370M | -308M | -273M | -173M | -154M | -100M | -99M |
| Operating Margin % | 3.74% | 3.72% | 7.49% | 4.96% | 5.11% | 4.07% | 3.95% | -7.64% | -2.43% | -3.86% | -4.99% | -9.89% | -8.4% | -20.35% | -18.11% | -16.98% | -11.88% | -11.85% | -7.84% | -8.01% |
| Operating Income Growth % | -2.58% | 25.64% | 141.12% | 181.09% | 354.1% | 231.46% | 199.07% | 4.74% | 64.33% | 75.95% | 64.94% | 22.71% | 1.16% | -140.26% | -208% | -175.76% | -74.75% | 49.51% | -185.71% | -466.67% |
| EBITDA | 420M | 414M | 427M | 322M | 307M | 258M | 245M | -61M | 81M | 41M | 20M | -83M | -48M | -259M | -190M | -192M | -114M | -105M | -59M | -62M |
| EBITDA Margin % | 10.41% | 10.47% | 12.39% | 9.81% | 10.13% | 8.98% | 9.05% | -2.32% | 3.22% | 1.78% | 0.92% | -3.89% | -2.36% | -14.25% | -11.17% | -11.94% | -7.83% | -8.08% | -4.63% | -5.02% |
| EBITDA Growth % | 36.81% | 60.47% | 74.29% | 627.87% | 279.01% | 529.27% | 1125% | 26.51% | 268.75% | 115.83% | 110.53% | 56.77% | 57.89% | -146.67% | -222.03% | -209.68% | -62.86% | 61.68% | -5800% | -206.9% |
| D&A (Non-Cash Add-back) | 269M | 267M | 169M | 159M | 152M | 141M | 138M | 140M | 142M | 130M | 128M | 128M | 123M | 111M | 118M | 81M | 59M | 49M | 41M | 37M |
| EBIT | 192M | 222M | 248M | 163M | 156M | 117M | 155M | -201M | -61M | -89M | -108M | -211M | -169M | -658M | -303M | -270M | -167M | -152M | -101M | -99M |
| Net Interest Income | 0 | 0 | 71M | 49M | 49M | 51M | 54M | 49M | 45M | 51M | 40M | 34M | 27M | 16M | 9M | 4M | 1M | 0 | 0 | -1M |
| Interest Income | 0 | 0 | 71M | 49M | 49M | 51M | 54M | 49M | 45M | 51M | 40M | 34M | 28M | 17M | 9M | 5M | 1M | 1M | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 1M | 0 | 1M | 0 | 1M | 0 | 1M |
| Other Income/Expense | 40M | 75M | -10M | 108M | 43M | 59M | 48M | 44M | 43M | -50M | 39M | 30M | 26M | -289M | 7M | 1M | 6M | 1M | -1M | -1M |
| Pretax Income | 191M | 222M | 248M | 271M | 198M | 176M | 155M | -157M | -18M | -139M | -69M | -181M | -145M | -659M | -301M | -272M | -167M | -153M | -101M | -100M |
| Pretax Margin % | 4.73% | 5.61% | 7.2% | 8.25% | 6.53% | 6.13% | 5.73% | -5.97% | -0.72% | -6.04% | -3.19% | -8.49% | -7.13% | -36.25% | -17.7% | -16.92% | -11.47% | -11.77% | -7.92% | -8.09% |
| Income Tax | 8M | 6M | 5M | -13M | 6M | 37M | -6M | 1M | 7M | 17M | 6M | -9M | 17M | -17M | -5M | -9M | 0 | 2M | 0 | 2M |
| Effective Tax Rate % | 4.19% | 2.7% | 2.02% | -4.8% | 3.03% | 21.02% | -3.87% | -0.64% | -38.89% | -12.23% | -8.7% | 4.97% | -11.72% | 2.58% | 1.66% | 3.31% | 0% | -1.31% | 0% | -2% |
| Net Income | 183M | 213M | 244M | 285M | 193M | 141M | 162M | -157M | -23M | -154M | -73M | -170M | -161M | -640M | -295M | -263M | -167M | -155M | -101M | -102M |
| Net Margin % | 4.53% | 5.39% | 7.08% | 8.68% | 6.37% | 4.91% | 5.99% | -5.97% | -0.92% | -6.69% | -3.37% | -7.97% | -7.91% | -35.2% | -17.34% | -16.36% | -11.47% | -11.92% | -7.92% | -8.25% |
| Net Income Growth % | -5.18% | 51.06% | 50.62% | 281.53% | 939.13% | 191.56% | 321.92% | 7.65% | 85.71% | 75.94% | 75.25% | 35.36% | 3.59% | -312.9% | -192.08% | -157.84% | -51.82% | 50.32% | -134.88% | -543.48% |
| Net Income (Continuing) | 183M | 216M | 243M | 284M | 192M | 139M | 161M | -158M | -25M | -156M | -75M | -172M | -162M | -642M | -296M | -263M | -167M | -155M | -101M | -102M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 12M | 13M | 13M | 5M | 6M | 7M | 9M | 10M | 11M | 7M | 9M | 11M | 13M | 14M | 16M | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.42 | 0.48 | 0.55 | 0.65 | 0.44 | 0.33 | 0.38 | -0.38 | -0.06 | -0.39 | -0.19 | -0.44 | -0.41 | -1.65 | -0.77 | -0.72 | -0.48 | -0.45 | -0.30 | -0.30 |
| EPS Growth % | -4.55% | 47.42% | 44.74% | 271.05% | 876.01% | 183.49% | 300% | 13.64% | 86.17% | 76.36% | 75.32% | 38.89% | 14.58% | -266.67% | -156.67% | -140% | -41.18% | 83.15% | 68.75% | -157.69% |
| EPS (Basic) | 0.42 | 0.49 | 0.57 | 0.67 | 0.46 | 0.34 | 0.39 | -0.38 | -0.06 | -0.39 | -0.19 | -0.44 | -0.41 | -1.65 | -0.77 | -0.72 | -0.48 | -0.45 | -0.30 | -0.30 |
| Diluted Shares Outstanding | 442.33M | 442.85M | 441.81M | 438.38M | 435.56M | 417.06M | 427.96M | 410.48M | 405.48M | 399.34M | 393.22M | 388.74M | 390.4M | 387.16M | 384.76M | 363.96M | 349.22M | 344.47M | 340.17M | 334.71M |
| Basic Shares Outstanding | 435.43M | 432.58M | 428.91M | 425.11M | 421.42M | 417.06M | 413.11M | 410.48M | 405.48M | 399.34M | 393.22M | 388.74M | 390.4M | 387.16M | 384.76M | 363.96M | 349.22M | 344.47M | 340.17M | 334.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |