DBI carries $1.2B of debt against $301.1M of equity (D/E of 3.93) with only $51.6M of cash and a 1.22 current ratio, even as equity has contracted ~16% from $358.5M over ten quarters and retained earnings fell 40% to $71.1M.
Designer Brands Inc. (DBI) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 |
|---|
| Total Current Assets | 762.93M | 708.15M | 734.82M | 777.43M | 789.93M | 914.22M | 780.59M | 900.81M | 955.22M | 863.01M | 759.27M | 795.67M | 768.47M | 812.76M | 821.79M | 868.01M | 717.18M | 606.99M | 454.05M | 451.62M | 457.97M | 378.12M | 247.85M | 177.41M | 168.29M |
| Cash & Short-Term Investments | 51.59M | 50.87M | 44.75M | 49.17M | 58.77M | 72.69M | 59.58M | 111.54M | 169.09M | 300.54M | 209.19M | 258.52M | 230.37M | 336.12M | 313.18M | 375.7M | 335.17M | 289.29M | 156.19M | 131.81M | 171.85M | 124.76M | 8.34M | 7.08M | 3.48M |
| Cash Only | 51.59M | 50.87M | 44.75M | 49.17M | 58.77M | 72.69M | 59.58M | 86.56M | 99.37M | 175.93M | 110.66M | 32.49M | 59.17M | 112.02M | 81.1M | 79M | 93.62M | 125.02M | 54.78M | 61.8M | 73.2M | 124.76M | 8.34M | 7.08M | 3.48M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.97M | 69.72M | 124.61M | 98.53M | 226.03M | 171.2M | 224.1M | 232.08M | 296.7M | 241.56M | 164.26M | 101.4M | 70M | 98.65M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 80.4M | 59.44M | 50.37M | 83.59M | 77.76M | 199.83M | 196.05M | 89.15M | 68.87M | 19.24M | 19.01M | 15.46M | 24.41M | 26.65M | 26.78M | 17M | 13.19M | 5.53M | 7.19M | 14.34M | 8.28M | 4.09M | 2.29M | 2.26M | 5.23M |
| Days Sales Outstanding | 8.89 | 7.5 | 6.11 | 9.92 | 8.56 | 22.82 | 32.02 | 9.32 | 7.9 | 2.51 | 2.56 | 2.15 | 3.57 | 4.11 | 4.33 | 3.06 | 2.64 | 1.26 | 1.79 | 3.72 | 2.36 | 1.3 | 0.87 | 1.04 | 2.96 |
| Inventory | 594.69M | 563.55M | 599.75M | 571.33M | 605.65M | 586.43M | 473.18M | 632.59M | 645.32M | 501.9M | 500M | 484.24M | 450.84M | 397.77M | 393.79M | 334.39M | 309.01M | 262.28M | 244.01M | 262.04M | 237.74M | 216.7M | 208.01M | 150.02M | 141.11M |
| Days Inventory Outstanding | 137.45 | 126.02 | 127.03 | 99.3 | 98.86 | 100.59 | 89.79 | 92.62 | 105.19 | 91.12 | 94.09 | 95.44 | 94.51 | 89.1 | 93.76 | 89.06 | 89.75 | 84.34 | 82.17 | 92.37 | 95.07 | 95.49 | 109.9 | 93.06 | 106.07 |
| Other Current Assets | 36.25M | 34.29M | 39.95M | 73.34M | 47.75M | 53.5M | 0 | 0 | 0 | 0 | 31.07M | 37.44M | 19.75M | 52.2M | 88.03M | 116.47M | 49.35M | 29.13M | 21.88M | 20.3M | 18.05M | 18.59M | 20.26M | 9.2M | 11.74M |
| Total Non-Current Assets | 1.25B | 1.24B | 1.27B | 1.3B | 1.22B | 1.1B | 1.2B | 1.56B | 665.37M | 550.6M | 669.21M | 573.44M | 669.77M | 608.48M | 440.31M | 339.89M | 291.72M | 243.77M | 267.15M | 242.26M | 150.33M | 129.6M | 147.59M | 113.78M | 127.41M |
| Property, Plant & Equipment | 903.33M | 888.94M | 909.82M | 941.27M | 935.8M | 904.01M | 996.95M | 1.31B | 409.58M | 355.2M | 375.25M | 374.24M | 337.9M | 318.62M | 300.31M | 235.73M | 210.39M | 206.42M | 233.37M | 192.77M | 116.87M | 95.92M | 90.06M | 74.14M | 66.91M |
| Fixed Asset Turnover | 3.22x | 3.25x | 3.31x | 3.27x | 3.54x | 3.54x | 2.24x | 2.66x | 7.77x | 7.88x | 7.23x | 7.00x | 7.39x | 7.43x | 7.52x | 8.59x | 8.66x | 7.76x | 6.27x | 7.29x | 10.94x | 11.93x | 10.67x | 10.67x | 9.63x |
| Goodwill | 130.6M | 130.84M | 130.39M | 123.76M | 97.11M | 93.66M | 93.66M | 113.64M | 89.51M | 25.9M | 79.69M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M | 25.9M |
| Intangible Assets | 79.61M | 81.24M | 84.64M | 82.83M | 31.87M | 15.53M | 15.63M | 22.85M | 46.13M | 135K | 35.11M | 46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.52M | 5.36M | 6.22M | 7.08M | 7.94M | 8.8M |
| Long-Term Investments | 228.09M | 56.26M | 56.76M | 62.86M | 63.82M | 55.58M | 58.6M | 57.76M | 58.13M | 6.1M | 93.73M | 93.14M | 242.64M | 243.19M | 96.71M | 53.86M | 49.99M | 0 | 1.27M | 12.5M | 0 | 0 | 23.68M | 1.44M | 22.01M |
| Other Non-Current Assets | 46.5M | 46.33M | 49.47M | 49.02M | 42.8M | 31.3M | 31.17M | 24.34M | 31.74M | 135.6M | 70.49M | 58.34M | 52M | 9.19M | 7.95M | 8.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2.01B | 1.95B | 2.01B | 2.08B | 2.01B | 2.01B | 1.98B | 2.47B | 1.62B | 1.41B | 1.43B | 1.37B | 1.44B | 1.42B | 1.26B | 1.21B | 1.01B | 850.76M | 721.2M | 693.88M | 608.3M | 507.71M | 395.44M | 291.18M | 295.7M |
| Asset Turnover | 1.45x | 1.49x | 1.50x | 1.48x | 1.65x | 1.59x | 1.13x | 1.42x | 1.96x | 1.98x | 1.90x | 1.91x | 1.74x | 1.67x | 1.79x | 1.68x | 1.81x | 1.88x | 2.03x | 2.03x | 2.10x | 2.25x | 2.43x | 2.72x | 2.18x |
| Asset Growth % | -11.46% | -3.07% | -3.23% | 3.31% | -0.25% | 1.92% | -19.82% | 52.11% | 14.64% | -1.04% | 4.34% | -4.81% | 1.2% | 12.61% | 4.49% | 19.72% | 18.59% | 17.96% | 3.94% | 14.07% | 19.81% | 28.39% | 35.8% | -1.53% | - |
| Total Current Liabilities | 627.5M | 588.47M | 590.35M | 622.27M | 636.13M | 758.92M | 752.68M | 680.03M | 463.16M | 324.53M | 316.61M | 323.43M | 283.79M | 284.4M | 275.31M | 307.55M | 253.72M | 224.72M | 158.33M | 168.91M | 159.27M | 139.59M | 108.93M | 74.16M | 81.15M |
| Accounts Payable | 256.08M | 236.19M | 271.52M | 289.37M | 255.36M | 340.88M | 245.07M | 299.07M | 261.63M | 179.31M | 186.27M | 215.63M | 170.61M | 168.71M | 152.11M | 151.25M | 150.28M | 120.56M | 95.21M | 114.59M | 94.97M | 85.52M | 72.12M | 52.24M | 61.23M |
| Days Payables Outstanding | 56.84 | 52.82 | 57.51 | 50.29 | 41.68 | 58.47 | 46.5 | 43.79 | 42.65 | 32.55 | 35.05 | 42.5 | 35.77 | 37.79 | 36.22 | 40.28 | 43.65 | 38.77 | 32.06 | 40.39 | 37.98 | 37.68 | 38.1 | 32.4 | 46.03 |
| Short-Term Debt | 6.75M | 6.75M | 6.75M | 6.75M | 0 | 0 | 62.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 113.12M | 40.58M | 43.09M | 47.63M | 52.02M | 52.52M | 45.82M | 51.6M | 35M | 48.37M | 45.74M | 43.45M | 40.31M | 37.65M | 33.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 167.4M | 45.59M | 129.31M | 38.91M | 74.22M | 93.36M | 80.44M | 96.5M | 80.32M | 69.59M | 45.7M | 99.76M | 61.55M | 18.04M | 19.71M | 109.75M | 64.61M | 49.03M | 53.14M | 50.77M | 47.01M | 44.14M | 30M | 0 | 0 |
| Current Ratio | 1.22x | 1.20x | 1.24x | 1.25x | 1.24x | 1.20x | 1.04x | 1.32x | 2.06x | 2.66x | 2.40x | 2.46x | 2.71x | 2.86x | 2.98x | 2.82x | 2.83x | 2.70x | 2.87x | 2.67x | 2.88x | 2.71x | 2.28x | 2.39x | 2.07x |
| Quick Ratio | 0.27x | 0.25x | 0.23x | 0.33x | 0.29x | 0.43x | 0.41x | 0.39x | 0.67x | 1.11x | 0.82x | 0.96x | 1.12x | 1.46x | 1.55x | 1.74x | 1.61x | 1.53x | 1.33x | 1.12x | 1.38x | 1.16x | 0.37x | 0.37x | 0.33x |
| Cash Conversion Cycle | 89.5 | 80.7 | 75.63 | 58.93 | 65.74 | 64.94 | 75.31 | 58.15 | 70.44 | 61.08 | 61.6 | 55.1 | 62.32 | 55.42 | 61.87 | 51.84 | 48.75 | 46.83 | 51.9 | 55.7 | 59.46 | 59.11 | 72.67 | 61.7 | 63.01 |
| Total Non-Current Liabilities | 1.07B | 1.07B | 1.14B | 1.09B | 940.59M | 843.32M | 980.89M | 1.06B | 325.05M | 138.73M | 174.38M | 140.76M | 143.33M | 138.3M | 128.21M | 113.76M | 114.42M | 101.16M | 97.29M | 91.5M | 74.46M | 63.41M | 107.68M | 73.15M | 85.48M |
| Long-Term Debt | 416.31M | 428.21M | 484.29M | 420.34M | 912.45M | 225.54M | 950.05M | 190M | 160M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55M | 35M | 54.12M |
| Capital Lease Obligations | 2.43B | 596.59M | 635.08M | 646.16M | 631.41M | 593.43M | 677.74M | 846.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 3.96M | 4.61M | 2.01M | 3.26M | 14.35M | 0 | 0 | 0 | 0 | 0 | 113.76M | 114.42M | 0 | 0 | 91.5M | 74.46M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 43.48M | 46.61M | 17.74M | 24.95M | -606.42M | 24.36M | -646.89M | 25.53M | 161.79M | 138.73M | 174.38M | 140.76M | 143.33M | 138.3M | 128.21M | 0 | 0 | 101.16M | 97.29M | 0 | 0 | 63.41M | 52.68M | 38.15M | 31.37M |
| Total Liabilities | 1.7B | 1.66B | 1.73B | 1.71B | 1.58B | 1.6B | 1.73B | 1.74B | 788.21M | 463.26M | 490.99M | 464.19M | 427.12M | 422.7M | 403.52M | 421.31M | 368.13M | 325.88M | 255.61M | 260.4M | 233.72M | 203M | 216.61M | 147.31M | 166.64M |
| Total Debt | 1.21B | 1.21B | 1.29B | 1.24B | 1.73B | 1.02B | 1.94B | 1.22B | 160M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55M | 35.14M | 54.34M |
| Net Debt | 1.16B | 1.16B | 1.24B | 1.19B | 1.68B | 948.5M | 1.88B | 1.14B | 60.63M | -175.93M | -110.66M | -32.49M | -59.17M | -112.02M | -81.1M | -79M | -93.62M | -125.02M | -54.78M | -61.8M | -73.2M | -124.76M | 46.66M | 28.06M | 50.86M |
| Debt / Equity | 3.93x | 4.19x | 4.56x | 3.42x | 4.01x | 2.48x | 7.96x | 1.70x | 0.19x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.31x | 0.24x | 0.42x |
| Debt / EBITDA | 7.83x | 12.04x | 13.02x | 8.95x | 9.05x | 4.94x | - | 9.22x | 1.16x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.74x | 0.81x | 1.77x |
| Net Debt / EBITDA | 7.49x | 11.53x | 12.57x | 8.59x | 8.74x | 4.58x | - | 8.57x | 0.44x | -0.85x | -0.39x | -0.11x | -0.19x | -0.37x | -0.27x | -0.39x | -0.42x | -0.89x | -0.69x | -0.58x | -0.60x | -1.38x | 0.63x | 0.64x | 1.65x |
| Interest Coverage | 2.94x | 1.05x | 0.77x | 2.25x | 11.55x | 6.39x | -24.34x | 14.26x | 5.39x | 259.12x | 852.46x | 1311.66x | 2275.13x | 516.06x | 270.14x | 13.05x | 172.12x | 65.99x | 56.77x | - | - | - | - | - | - |
| Total Equity | 307.35M | 287.76M | 281.77M | 362.51M | 432.9M | 412.4M | 243.02M | 720.91M | 832.38M | 950.36M | 937.49M | 904.92M | 1.01B | 998.54M | 858.58M | 786.59M | 640.76M | 524.88M | 465.58M | 433.48M | 374.58M | 304.72M | 178.83M | 143.87M | 129.06M |
| Equity Growth % | 9.64% | 2.12% | -22.27% | -16.26% | 4.97% | 69.7% | -66.29% | -13.39% | -12.41% | 1.37% | 3.6% | -10.5% | 1.26% | 16.3% | 9.15% | 22.76% | 22.08% | 12.74% | 7.41% | 15.72% | 22.93% | 70.4% | 24.3% | 11.47% | - |
| Book Value per Share | 5.49 | 5.86 | 5.25 | 5.72 | 6.00 | 5.34 | 3.37 | 9.66 | 10.40 | 11.78 | 11.41 | 10.23 | 11.16 | 10.87 | 9.48 | 10.59 | 8.00 | 5.86 | 5.26 | 4.90 | 4.24 | 4.08 | 3.23 | 2.60 | 2.33 |
| Total Shareholders' Equity | 301.12M | 282.49M | 278.49M | 359.22M | 429.75M | 412.4M | 243.02M | 720.91M | 832.38M | 950.36M | 937.49M | 904.92M | 1.01B | 998.54M | 858.58M | 786.59M | 640.76M | 524.88M | 465.58M | 433.48M | 374.58M | 304.72M | 178.83M | 143.87M | 129.06M |
| Common Stock | 1.07B | 1.06B | 1.05B | 1.03B | 1.02B | 1.01B | 990.15M | 971.38M | 978.79M | 961.25M | 946.35M | 930.01M | 908.68M | 890.7M | 872.03M | 796.81M | 314.38M | 306.12M | 294.22M | 288.37M | 283.11M | 281.12M | 101.44M | 101.44M | 101.44M |
| Retained Earnings | 71.14M | 59.87M | 77.89M | 98.9M | 81.99M | -74.3M | -228.78M | 267.09M | 254.72M | 350.08M | 346.6M | 287.14M | 220.83M | 134.44M | 16.99M | -1.74M | 326.38M | 218.76M | 172.02M | 145.12M | 91.47M | 26.01M | 77.38M | 42.43M | 27.62M |
| Treasury Stock | -833.35M | -833.35M | -833.36M | -764.8M | -662.61M | -515.07M | -515.07M | -515.07M | -373.44M | -325.91M | -316.53M | -266.53M | -86.94M | -1.6M | 0 | 0 | -59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -8.88M | -5.99M | -11.05M | -5.64M | -5.35M | -3.62M | -3.29M | -2.5M | -2.71M | -10.07M | -13.94M | -20.7M | -6.45M | -24.99M | -8.76M | -8.49M | -6M | 0 | -655K | -116.4M | -96.3M | -2.41M | -62.48M | -46.07M | -32.06M |
| Minority Interest | 6.23M | 5.27M | 3.28M | 3.29M | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DBI stock.
As of 2025, Designer Brands Inc. (DBI) had total assets of $1.95B including $708.1M in current assets.
Designer Brands Inc. (DBI) carries total debt of $1.21B, offset by $50.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Designer Brands Inc. (DBI) has total shareholders' equity (book value) of $282.5M ($5.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Designer Brands Inc. (DBI) reported a current ratio of 1.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage against minimal cash buffer
Metrics are mathematically derived from official filings.
Equity Cushion Erodes Amid Deleveraging
Equity has contracted roughly 16% over ten quarters, from $358.5M in 2024Q1 to $301.1M in 2026Q2, even as total debt was retired from $1.5B to $1.2B, per DBI's reported balance sheets, signaling that deleveraging has been matched by erosion of the equity cushion.
The direction of travel is ambiguous: absolute debt reduction of roughly $300M is genuine balance sheet repair, yet equity fell by a similar magnitude, so the D/E ratio only improved from 4.02 to 3.93 rather than materially resetting. Because retained earnings fell from $118.4M in 2024Q3 to $71.1M over the same window, the improvement appears to reflect liability-side pruning rather than retained profit accumulation, which investors should weigh when judging business quality trajectory.
Leverage Far Above Shoe Retail Peers
DBI carries $1.2B of debt against a $301.1M equity base, holding a debt-to-equity ratio of 3.93 that far exceeds peers like Shoe Carnival at 0.54 and Boot Barn at 0.59, based on the latest reported balance sheets across the group.
Debt represents approximately 60% of the $2.0B asset base, a level that suggests leverage is structural rather than a tactical bridge, particularly since cash of $51.6M covers only about 4% of gross debt. The absence of maturity data in the supplied table means refinancing risk cannot be assessed directly, but the persistently high D/E alongside stagnant equity implies debt service capacity depends heavily on operating cash flow durability rather than asset-side slack.
Thin Cash Reserves Against Liability Load
Cash stood at just $51.6M in 2026Q2 against $1.7B of total liabilities, while the current ratio eased to 1.22 from 1.41 in 2024Q3, according to DBI's filed balance sheets, leaving only a modest working capital buffer against seasonal swings.
A current ratio above 1.0 mechanically signals short-term coverage, but with cash at roughly 3% of total liabilities, actual liquidity appears to rest on inventory turnover and payables timing rather than a monetizable reserve. This interpretation aligns with the cash flow finding that working capital releases supplied roughly $138M of the $240M cumulative operating cash flow, implying the buffer may be replenished intermittently rather than structurally, which warrants monitoring into seasonal inventory build periods.
Buybacks and Losses Outpace Retained Earnings
Retained earnings fell from $118.4M in 2024Q3 to $71.1M in 2026Q2, a 40% decline, despite roughly $52M of stock-based compensation adding back to equity over the period, per DBI's quarterly filings, pointing to distributions or losses outrunning earnings.
Equity quality looks weaker than the headline $301.1M suggests: roughly $72M of repurchases occurred in the first three quarters of 2024 while dividends of $2.4M to $2.9M per quarter persisted, and the retained earnings drop in 2024Q4 coincides with the reported -$0.71 EPS print. SBC of $3.4M to $8.1M quarterly is accretive to book equity but dilutive to per-share value, so the share count effect of that compensation appears underrepresented in the equity balance as presented.
Underinvestment May Undermine the Asset Base
PPE declined from $951.6M to $903.3M over ten quarters while quarterly capex ran at just 0.1%–4.5% of revenue versus depreciation of $13.9M–$16.4M, as reported by DBI, suggesting the asset base supporting sales may be quietly shrinking.
This matters because PPE is roughly 45% of total assets, meaning any sustained shortfall of capex against depreciation compresses the principal collateral and productive capacity behind the balance sheet rather than representing benign efficiency. Read together with the flat goodwill balance of about $130.6M, the asset side appears static, so headline asset stability may mask real deterioration in store or distribution quality; the accounting-methodology questions raised in the income statement work make this a particularly salient area for further investigation.