VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DBIDesigner Brands Inc.
$6.24$317M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDBICash Flow

Designer Brands Inc. (DBI) Cash Flow Statement

24Y historyFree accessUpdated daily

Cash conversion remains inconsistent, highlighted by a negative OCF/NI ratio of -1.63 in 2026Q1, which complicates the sustainability of ongoing dividend payments.

DBI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03
Cash from Operations108.19M109.86M82.24M162.4M201.43M171.43M-153.79M196.71M175.33M191.02M212.91M242.65M197.4M298.73M258.56M214.79M140.95M164.45M97.11M70.86M88.17M109.26M15.69M45.12M-30.84M
Operating CF Margin %-3.8%2.73%5.28%6.08%5.36%-6.88%5.63%5.51%6.82%7.85%9.26%7.91%12.61%11.45%10.61%7.73%10.26%6.64%5.04%6.89%9.55%1.63%5.7%-4.79%
Operating CF Growth %685.25%33.59%-49.36%-19.38%17.5%211.47%-178.18%12.19%-8.21%-10.28%-12.26%22.93%-33.92%15.53%20.38%52.39%-14.29%69.35%37.04%-19.63%-19.3%596.17%-65.22%246.33%-
Net Income22.59M-5.57M-9.97M29.06M162.67M154.48M-488.72M94.5M-20.47M67.3M124.53M136.03M153.03M151.3M145.19M200.34M107.62M54.74M26.9M53.77M65.46M37.18M34.95M14.81M8.06M
Depreciation & Amortization58.66M59.08M63.82M66.14M81.31M77.92M88.03M86.65M79.05M80.22M81.64M73.58M68.24M64.1M57.8M51.24M47.83M46.26M36.34M25.17M20.8M20.33M18.27M15.48M12.99M
Stock-Based Compensation19.36M18.99M18.66M29.37M28.5M28.5M23.92M17.06M17.39M14.7M12.69M13.5M10.49M9.34M8.08M4.85M4.02M5.49M4.52M000000
Deferred Taxes16.34M7.44M-4.31M9.12M-51.89M-1M34.48M-2.93M-11.75M-12.79M6.88M9.27M-1.36M41.83M85.17M-104.82M11.69M-12.11M-889K-5.61M2.37M2.08M-7.81M26K-3.71M
Other Non-Cash Items-42.48M9.47M18.87M6.28M19.18M7.51M144.47M12.09M112.5M57.84M-18.74M1.62M8.3M24.09M27.67M76.56M-358K5.25M2.81M6.64M4.56M1.37M968K585K40K
Working Capital Changes41.29M20.45M-4.82M22.41M-38.35M-91.41M47.71M-10.66M-1.4M-16.27M5.9M8.65M-41.31M8.06M-65.34M-13.38M-29.86M64.81M27.43M-9.35M-5.82M48.29M-31.16M13.75M-48.74M
Change in Receivables-19.29M-8.97M29.08M2.89M7.96M8.7M23.18M265K36.15M-230K-2.21M8.94M2.24M138K-9.38M-3.81M-7.51M-1.66M3.69M000000
Change in Inventory37.62M39.21M-24.77M76.22M-15.99M-113.25M160.31M9.29M-4.16M-1.91M14.41M-33.4M-53.07M-3.97M-59.4M-25.38M-46.73M-18.28M18.03M-24.3M-21.04M-8.68M-58M-8.91M-24.48M
Change in Payables-26.46M-34.53M-20.9M36.11M-92.73M92.89M-47.01M36.99M-38.06M-8.86M-30.57M38.03M7.08M15.96M2.79M-1.91M26.65M26.67M-15.11M000000
Cash from Investing-36.16M-33.52M-62.67M-182.49M-88.12M-35.03M2.63M-27.44M-282.01M-58.97M-24.29M-31.11M-105.48M-241.41M-119.41M-139.62M-176.12M-87.54M-104.14M-82.82M-140.52M-25.25M-34.29M-22.32M-23.14M
Capital Expenditures3.32M2.76M-50.89M-55M-54.97M-33.03M-31.11M-77.82M-65.36M-56.28M-87.58M-103.94M-98.13M-86.41M-134.48M-74.71M-46.96M-23.08M-82.19M-98.97M-41.88M-25.34M-34.29M-22.32M-23.14M
CapEx % of Revenue0.11%0.1%1.69%1.79%1.66%1.03%1.39%2.23%2.05%2.01%3.23%3.97%3.93%3.65%5.96%3.69%2.58%1.44%5.62%7.04%3.27%2.22%3.57%2.82%3.59%
Acquisitions00-16.14M-127.5M-27.29M-27.29M04.96M-256.23M-57.4M-59.78M-4.58M001.15M-199K-225K00000000
Investments-------------------------
Other Investing-42.18M-38.98M4.36M0-5.85M25.29M8.99M4.96M-14.83M-57.4M-1.77M3.8M-77.16M-6.15M-17.37M0424K0010K15K91K000
Cash from Financing-68.9M-72.53M-22.09M10.48M-128.48M-121.49M122.95M-183.35M29.96M-71.43M-110.45M-241.48M-144.76M-26.39M-137.06M-95.29M3.77M-6.68M17K552K795K32.42M19.86M-19.2M52.39M
Debt Issued (Net)-89.25M-57.78M62.27M153.16M42.84M-112.5M132.31M0160M00000000-250K000-55M19.86M-19.2M53.83M
Equity Issued (Net)-535K0-68.55M-102.19M-147.55M-147.55M0-141.63M-47.53M-9.38M-50M-181.99M-86.99M-4.76M-6.41M-28K3.38M0064K601K277.99M000
Dividends Paid-9.73M-9.65M-10.45M-12.16M-13.48M-13.48M-7.16M-72.56M-79.8M-63.82M-65.07M-69.72M-66.91M-33.85M-129.22M-98.86M000000000
Share Repurchases-535K0-68.55M-102.19M-147.55M-147.55M-1.46M-141.63M-47.53M-9.38M-50M-181.99M-86.99M-4.76M-6.41M-7.03M000000000
Other Financing30.62M-5.1M-5.36M-28.33M-10.29M152.03M-2.2M30.84M-2.71M1.77M4.62M10.23M9.13M12.22M-1.44M3.59M-3.52M-6.43M17K488K194K-190.57M00-1.44M
Net Change in Cash4.08M6.12M-4.42M-9.59M-15.69M14.88M-26.98M-14M-75.36M60.62M78.16M-26.68M-52.85M30.92M2.09M-20.12M-31.4M70.24M-7.02M-11.4M-51.55M116.42M1.26M3.6M-1.58M
Free Cash Flow111.51M112.62M87.27M107.4M146.45M138.4M-184.91M118.89M109.98M134.73M125.33M138.71M99.27M212.31M124.09M140.08M93.99M141.37M14.92M-28.11M46.29M83.91M-18.6M22.8M-53.98M
FCF Margin %3.84%3.89%2.9%3.49%4.42%4.33%-8.27%3.4%3.45%4.81%4.62%5.29%3.98%8.96%5.5%6.92%5.16%8.82%1.02%-2%3.62%7.33%-1.94%2.88%-8.38%
FCF Growth %183.59%29.04%-18.74%-26.66%5.82%174.85%-255.53%8.1%-18.37%7.51%-9.65%39.73%-53.24%71.1%-11.42%49.04%-33.52%847.67%153.07%-160.73%-44.84%551.17%-181.57%142.24%-
FCF per Share1.992.291.631.692.031.79-2.561.591.371.671.531.571.102.311.371.891.171.580.17-0.320.521.12-0.340.41-0.97
FCF Conversion (FCF/Net Income)4.94x-13.12x-7.80x5.59x1.24x1.11x0.31x2.08x-8.57x2.84x1.71x1.78x1.29x1.97x1.77x1.23x1.31x3.00x3.61x1.32x1.35x2.94x0.45x3.05x-3.83x
Interest Paid0000014.82M00864K0000007.29M9.52M9.52M0000000
Taxes Paid0000028.42M039.45M41.7M77.21M56.53M72.85M91.73M55.03M8.58M27.3M82.1M30.17M13.4M000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Inconsistent operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to the provided quarterly cash flow data, DBI exhibits a persistent disconnect between net income and operating cash flow, evidenced by an OCF/NI ratio that frequently swings into negative territory, such as the -1.63 reading observed in the most recent 2026Q1 reporting period.

The frequent divergence between accounting profits and cash generation suggests that reported earnings are heavily influenced by non-cash accruals or timing differences in working capital. Investors should monitor this volatility, as the inability to consistently convert net income into operating cash flow may indicate that the underlying business model is struggling to generate high-quality, recurring cash returns.

Free Cash Flow Volatility Persists

As reported in financial statements, DBI's free cash flow trajectory remains highly erratic, with the company swinging from a positive $65.6M in 2025Q3 to a negative $19.4M in 2026Q1, highlighting the extreme sensitivity of cash generation to seasonal retail cycles and inventory management.

The lack of a stable free cash flow trend suggests that the company's current operational structure is not yet optimized for consistent cash generation. This inconsistency appears to be driven by the interplay between thin operating margins and the capital-intensive nature of maintaining a large physical retail footprint.

Working Capital Swings Drive Liquidity

Based on the quarterly cash flow statements, DBI's liquidity is heavily dependent on working capital fluctuations, which saw a massive $95.5M inflow in 2024Q4 followed by significant outflows in subsequent periods, indicating that inventory and payables management are the primary levers for short-term cash availability.

The reliance on working capital shifts to bolster cash flow suggests that the company may be managing its payables and inventory levels aggressively to offset operational shortfalls. Such tactics may provide temporary relief but do not address the fundamental need for sustainable, margin-driven cash flow from core retail operations.

Capital Allocation Amidst Cash Constraints

As indicated by recent filings, DBI has continued to prioritize dividend payments and share repurchases despite periods of negative free cash flow, with $2.5M in dividends paid in 2026Q1 even as the company burned $19.4M in free cash flow during the same quarter.

This pattern of capital allocation warrants further investigation, as it suggests a commitment to shareholder returns that may be at odds with the company's current cash-burning operational reality. Maintaining these outflows during periods of negative cash generation may place unnecessary pressure on the balance sheet and limit the company's financial flexibility.

DBI — Frequently Asked Questions

Quick answers to the most common questions about buying DBI stock.

How much cash does Designer Brands Inc. (DBI) generate from operations?

Designer Brands Inc. (DBI) generated $109.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Designer Brands Inc.'s free cash flow?

Designer Brands Inc. (DBI) generated $112.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Designer Brands Inc.'s capital expenditure (CapEx)?

Designer Brands Inc. (DBI) spent $2.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Designer Brands Inc. distribute cash to shareholders?

In 2025, Designer Brands Inc. (DBI) returned $9.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.